Dai-Ichi Cutter Kogyo k.k.

TSE:1716.T

1498 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,483.5049,442.0937,769.4046,640.1236,348.2735,698.6915,322.4843,834.7083,628.9313,189.9522,516.6391,738.1632,075.171,611.9951,974.4091,798.4471,396.923
Short Term Investments 0-245.218-304.731-307.19-297.606-247.52126.5090000000000
Cash and Short Term Investments 9,483.5049,442.0937,769.4046,640.1236,348.2735,698.6915,322.4843,834.7083,628.9313,189.9522,516.6391,738.1632,075.171,611.9951,974.4091,798.4471,396.923
Net Receivables 4,422.3394,528.9224,077.9113,645.9132,640.1632,480.9092,931.8782,559.2652,171.7172,146.5581,695.5041,633.3521,646.0511,479.491,589.8371,275.5731,553.639
Inventory 135.322175.568190.556473.067468.811574.618365.795332.579357.905280.358198.364191.232125.169128.15752.57767.2779.675
Other Current Assets 145.833127.955154.023156.394172.877159.76698.528136.12100.745105.40897.67477.97932.67848.43744.70148.941.918
Total Current Assets 14,186.99814,274.53812,191.89410,915.4979,630.1248,913.9848,718.6856,862.6726,259.2985,722.2764,508.1813,640.7263,879.0683,268.0793,661.5243,190.193,072.155
Non-Current Assets:
Property, Plant & Equipment, Net 6,056.7085,917.5395,684.4315,225.6814,063.8383,326.7253,112.9063,014.0292,799.4352,233.3782,159.4442,028.9461,901.1941,777.4371,389.3871,373.1571,464.609
Goodwill 153.67224.817295.965279.902349.878018.42536.8555.2757300.12800000
Intangible Assets 069.01193.804108.976116.588104.035109.84724.86224.52489.51715.7311900000
Goodwill and Intangible Assets 153.67293.828389.769388.878466.466104.035128.27261.71279.79989.51715.73119.12817.719.97817.6076.1464.897
Long Term Investments 1,149.0498609271,2031,117752365.967222.503201.277186.478160.174134.585108.343100.256111.415109.825117.255
Tax Assets 219.376219.204215.801258.43256.197208.386144.855152.197153.466151.893155.208159.466173.566185.679218.273161.995152.387
Other Non-Current Assets 92.8250.748-0.5250.235-0.086-0.134236.932283.969244.089216.484178.717162.858147.757140.649130.297146.057135.96
Total Non-Current Assets 7,671.6287,291.3197,216.4767,076.2245,903.4154,391.0123,988.9323,734.413,478.0662,877.752,669.2742,504.9832,348.562,223.9991,866.9791,797.181,875.108
Total Assets 21,858.62621,565.8619,408.37117,991.72315,533.5413,304.99812,707.61710,597.0829,737.3648,600.0267,177.4556,145.7096,227.6285,492.0785,528.5034,987.374,947.263
Liabilities & Equity:
Current Liabilities:
Account Payables 1,022.4091,133.6311,102.7031,076.566637.541718.911796.865767.283562.268599.842392.498339.916382.389353.633408.229194.625308.541
Short Term Debt 68.8192.91942.46634.03653.1547.90723.1444.11236.67337.7888.32814.31614.31644.316305050
Tax Payables 461.47580.025346.455575.063502.15240.912515.021188.952385.554335.631297.19583.082237.29812.59949.89684.07232.384
Deferred Revenue 461.47656.336421.277642.163576.954292.9780228.838424.712370.633332.11111.122262.71841.37277.241111.08260.264
Other Current Liabilities 1,207.5531,347.1981,054.2481,003.617970.738787.3281,439.924580.714675.795665.107617.817399.258558.712322.743299.013287.366283.421
Total Current Liabilities 2,760.2423,230.0842,620.6942,756.3822,238.3871,807.1242,259.9291,620.9471,699.4481,673.371,350.753864.6121,218.135762.064814.483643.071902.226
Non-Current Liabilities:
Long Term Debt 191.807374.549242.961212.5248.03919.19520.25253.39291.885131.25253.84172.04786.363100.679110.99900
Deferred Revenue Non-Current 0-76.794-67.984-138.003-71.345-3.986-6.7040000000000
Deferred Tax Liabilities Non-Current 076.79467.984138.00371.3453.9866.7040000000000
Other Non-Current Liabilities 621.253727.387690.516701.556698.611522.36604.775589.285549.395719.818390.81411.118423.242439.177519.131369.468338.183
Total Non-Current Liabilities 813.061,101.936933.477914.076746.65541.555625.027642.677641.28851.07444.651483.165509.605539.856630.13369.468338.183
Total Liabilities 3,573.3024,332.023,554.1713,670.4582,985.0372,348.6792,884.9562,263.6242,340.7282,524.441,795.4041,347.7771,727.741,301.921,444.6131,012.5391,240.409
Equity:
Preferred Stock 06.07222.277042.00227.19024.15913.6900000000
Common Stock 470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3470.3
Retained Earnings 17,468.24515,896.93414,271.48412,811.51511,211.5079,765.8698,658.3097,256.7496,335.1885,265.4474,499.963,930.3253,617.0853,324.4683,230.4223,124.4472,840.137
Accumulated Other Comprehensive Income/Loss -6.621-6.072-22.2778.113-42.002-27.19-23.776-24.159-13.6901000000
Other Total Stockholders Equity 232.032251.773281.046339.44297.481312.49339.68315.679326.148339.839341.944343.074343.115358.662358.661358.662377.583
Total Shareholders Equity 18,163.95616,619.00715,022.8313,629.36811,979.28810,548.6599,444.5138,042.7287,131.6366,075.5865,313.2044,743.6994,430.54,153.434,059.3833,953.4093,688.02
Total Equity 18,285.32117,233.8415,854.214,321.26512,548.50310,956.3199,822.6618,333.4587,396.6366,274.5865,382.0514,797.9324,499.8884,190.1584,083.893,974.8313,706.854
Total Liabilities & Shareholders Equity 21,858.62621,565.8619,408.37117,991.72315,533.5413,304.99812,707.61710,597.0829,737.3648,600.0267,177.4556,145.7096,227.6285,492.0785,528.5034,987.374,947.263