SUNeVision Holdings Ltd.
HKEX:1686.HK
3.87 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,383.861 | 1,289.64 | 1,237.78 | 1,108.123 | 1,090.517 | 995.328 | 950.796 | 923.154 | 895.224 | 818.62 | 865.081 | 728.611 | 723.403 | 641.365 | 584.485 | 557.272 | 515.923 | 483.047 | 470.109 | 448.014 | 430.274 | 415.915 | 395.003 | 369.614 | 177.679 | 179.975 | 177.187 | 171.019 | 165.915 | 163.141 | 154.552 | 136.229 |
Cost of Revenue
| 652.042 | 607.103 | 547.599 | 477.504 | 474.359 | 410.056 | 390.585 | 379.203 | 363.093 | 358.914 | 370.898 | 320.218 | 304.948 | 260.788 | 219.063 | 218.563 | 188.455 | 172.122 | 167.105 | 149.131 | 146.495 | 151.907 | 148.172 | 153.759 | 78.802 | 81.437 | 85.23 | 82.521 | 81.145 | 79.997 | 74.759 | 69.913 |
Gross Profit
| 731.819 | 682.537 | 690.181 | 630.619 | 616.158 | 585.272 | 560.211 | 543.951 | 532.131 | 459.706 | 494.183 | 408.393 | 418.455 | 380.577 | 365.422 | 338.709 | 327.468 | 310.925 | 303.004 | 298.883 | 283.779 | 264.008 | 246.831 | 215.855 | 98.877 | 98.538 | 91.957 | 88.498 | 84.77 | 83.144 | 79.793 | 66.316 |
Gross Profit Ratio
| 0.529 | 0.529 | 0.558 | 0.569 | 0.565 | 0.588 | 0.589 | 0.589 | 0.594 | 0.562 | 0.571 | 0.561 | 0.578 | 0.593 | 0.625 | 0.608 | 0.635 | 0.644 | 0.645 | 0.667 | 0.66 | 0.635 | 0.625 | 0.584 | 0.556 | 0.548 | 0.519 | 0.517 | 0.511 | 0.51 | 0.516 | 0.487 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 58.89 | 53.311 | 58.719 | 61.76 | 63.526 | 65.772 | 56.137 | 62.624 | 31.254 | 50.55 | 62.367 | 34.353 | 33.991 | 27.792 | 28.05 | 25.804 | 22.079 | 21.199 | 16.66 | 19.008 | 18.909 | 16.984 | 16.874 | 15.997 | 8.569 | 10.399 | 8.011 | 7.291 | 8.321 | 7.964 | 9.484 | 6.887 |
Selling & Marketing Expenses
| 23.854 | 18.904 | 17.874 | 15.747 | 15.833 | 16.473 | 14.641 | 14.548 | 6.883 | 14.486 | 10.875 | 13.858 | 11.78 | 11.595 | 10.5 | 7.555 | 3.511 | 4.048 | 4.711 | 3.921 | 3.947 | 1.892 | 2.933 | 3.1 | 1.35 | 1.619 | 1.626 | 2.539 | 1.621 | 1.71 | 1.342 | 1.341 |
SG&A
| 82.744 | 72.215 | 76.593 | 77.507 | 79.359 | 82.245 | 70.778 | 77.172 | 76.273 | 65.036 | 73.726 | 48.211 | 45.771 | 39.387 | 38.55 | 33.359 | 25.59 | 25.247 | 21.371 | 22.929 | 22.856 | 18.876 | 19.807 | 19.097 | 9.919 | 12.018 | 9.637 | 9.83 | 9.942 | 9.674 | 10.826 | 8.228 |
Other Expenses
| -8.073 | -11.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 10.223 | 0 | 0 | 0 | 0 | 40.722 |
Operating Expenses
| 74.671 | 60.539 | 73.646 | 89.899 | 79.359 | 82.245 | 70.778 | 77.172 | 76.273 | 65.036 | 73.726 | 51.554 | 21.555 | 58.291 | 37.666 | 32.846 | 13.927 | 24.792 | 55.067 | 22.616 | 105.472 | 18.651 | 119.629 | 18.869 | -38.297 | 12.018 | 9.637 | 1.054 | -18.064 | 9.52 | 3.64 | 2.017 |
Operating Income
| 657.148 | 621.998 | 615.296 | 555.826 | 536.799 | 503.027 | 489.433 | 466.779 | 455.858 | 394.67 | 420.457 | 361.033 | 375.221 | 345.704 | 326.872 | 305.35 | 301.878 | 285.678 | 281.633 | 275.954 | 260.923 | 245.132 | 227.024 | 196.758 | 110.946 | 95.983 | 82.32 | 87.444 | 84.073 | 79.821 | 76.153 | 64.299 |
Operating Income Ratio
| 0.475 | 0.482 | 0.497 | 0.502 | 0.492 | 0.505 | 0.515 | 0.506 | 0.509 | 0.482 | 0.486 | 0.496 | 0.519 | 0.539 | 0.559 | 0.548 | 0.585 | 0.591 | 0.599 | 0.616 | 0.606 | 0.589 | 0.575 | 0.532 | 0.624 | 0.533 | 0.465 | 0.511 | 0.507 | 0.489 | 0.493 | 0.472 |
Total Other Income Expenses Net
| -115.534 | -104.106 | -51.598 | -35.83 | -14.359 | -12.602 | -9.924 | -7.383 | -9.723 | -14.11 | 101.443 | 0.119 | 70.726 | 104.535 | 88.389 | 17.863 | 51.225 | 8.72 | 89.166 | 14.656 | 144.039 | 18.058 | 156.334 | 19.092 | 119 | 0 | 10.223 | 0 | 138 | 0 | 0 | 40.722 |
Income Before Tax
| 541.614 | 517.892 | 563.698 | 519.996 | 522.44 | 490.425 | 479.509 | 459.396 | 446.135 | 380.56 | 521.9 | 361.152 | 445.947 | 450.239 | 415.261 | 323.213 | 353.103 | 294.398 | 370.799 | 290.61 | 404.962 | 263.19 | 383.358 | 215.85 | 229.946 | 95.983 | 92.543 | 87.444 | 222.073 | 79.821 | 76.153 | 105.021 |
Income Before Tax Ratio
| 0.391 | 0.402 | 0.455 | 0.469 | 0.479 | 0.493 | 0.504 | 0.498 | 0.498 | 0.465 | 0.603 | 0.496 | 0.616 | 0.702 | 0.71 | 0.58 | 0.684 | 0.609 | 0.789 | 0.649 | 0.941 | 0.633 | 0.971 | 0.584 | 1.294 | 0.533 | 0.522 | 0.511 | 1.338 | 0.489 | 0.493 | 0.771 |
Income Tax Expense
| 69.866 | 82.452 | 91.457 | 86.872 | 85.947 | 80.087 | 80.443 | 70.735 | 72.624 | 59.748 | 68.193 | 61.61 | 61.748 | 58.065 | 55.248 | 51.791 | 50.59 | 47.92 | 46.714 | 45.293 | 42.648 | 40.015 | 36.677 | 32.135 | 14.568 | 14.438 | 13.824 | 13.196 | 13.192 | 12.303 | 12.057 | -10.694 |
Net Income
| 471.748 | 435.44 | 472.241 | 433.124 | 436.493 | 410.338 | 399.066 | 388.661 | 373.511 | 410.838 | 453.707 | 299.542 | 384.199 | 392.174 | 360.131 | 269.67 | 302.513 | 246.478 | 324.085 | 245.317 | 362.314 | 223.175 | 346.681 | 183.715 | 215.381 | 81.545 | 78.719 | 74.248 | 208.884 | 67.518 | 64.096 | 115.715 |
Net Income Ratio
| 0.341 | 0.338 | 0.382 | 0.391 | 0.4 | 0.412 | 0.42 | 0.421 | 0.417 | 0.502 | 0.524 | 0.411 | 0.531 | 0.611 | 0.616 | 0.484 | 0.586 | 0.51 | 0.689 | 0.548 | 0.842 | 0.537 | 0.878 | 0.497 | 1.212 | 0.453 | 0.444 | 0.434 | 1.259 | 0.414 | 0.415 | 0.849 |
EPS
| 0.12 | 0.11 | 0.12 | 0.11 | 0.19 | 0.1 | 0.17 | 0.17 | 0.16 | 0.1 | 0.2 | 0.074 | 0.095 | 0.097 | 0.089 | 0.067 | 0.075 | 0.061 | 0.08 | 0.061 | 0.09 | 0.055 | 0.086 | 0.045 | 0.053 | 0.02 | 0.02 | 0.018 | 0.052 | 0.017 | 0.016 | 0.029 |
EPS Diluted
| 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.1 | 0.098 | 0.096 | 0.092 | 0.1 | 0.11 | 0.074 | 0.095 | 0.097 | 0.089 | 0.067 | 0.075 | 0.061 | 0.08 | 0.061 | 0.09 | 0.055 | 0.086 | 0.045 | 0.053 | 0.02 | 0.02 | 0.018 | 0.052 | 0.017 | 0.016 | 0.029 |
EBITDA
| 731.228 | 899.472 | 656.712 | 805.255 | 771.449 | 727.244 | 697.317 | 658.8 | 617.143 | 563.542 | 559.997 | 462.544 | 471.107 | 410.157 | 376.255 | 356.848 | 352.591 | 334.591 | 332.504 | 329.213 | 312.115 | 293.554 | 280.481 | 249.717 | 137.174 | 86.52 | 82.32 | 87.444 | 102.834 | 73.624 | 76.153 | 64.299 |
EBITDA Ratio
| 0.528 | 0.697 | 0.531 | 0.727 | 0.707 | 0.731 | 0.733 | 0.714 | 0.689 | 0.688 | 0.647 | 0.635 | 0.651 | 0.64 | 0.644 | 0.64 | 0.683 | 0.693 | 0.707 | 0.735 | 0.725 | 0.706 | 0.71 | 0.676 | 0.772 | 0.481 | 0.465 | 0.511 | 0.62 | 0.451 | 0.493 | 0.472 |