SUNeVision Holdings Ltd.

HKEX:1686.HK

3.52 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 905.365846.831787.727783.249865.194776.373629.801548.991569.402585.489530.396505.916453.52382.128213.784267.118203.766357.423153.863107.548-357.52-633.85-171.08
Depreciation & Amortization 505.55458.867399.905330.157241.051160.339100.88199.626104.1399.614106.416115.38498.84189.00879.94360.70544.56545.97845.81748.66759.52500
Deferred Income Tax 118.6184.88812.788-77.88102.896117.5955.5546.024000000000000000
Stock Based Compensation 18.23325.51818.14712.9327.191.0952.8721.1000000000000000
Change In Working Capital -136.843-110.406-30.93564.948-110.086-126.718-21.64-54.774-16.44-4.7635.4432.85463.6761.51596.33113.75521.947-3.3119.4839.7326.09900
Accounts Receivables -132.928-110.016-32.42164.557-112.912-118.222-6.501-41.499-17.499-4.9156.441000000000000
Inventory -3.915-0.391.4860.3912.826-0.468-1.921-5.6251.0590.152-0.9983.165-1.088-0.9173.412-3.053-0.8230.692-0.3460.3623.09600
Accounts Payables 38.33128.93118.505-11.01637.27319.57317.13910.601000000000000000
Other Working Capital -38.331-28.931-18.50511.016-37.273-27.601-30.357-18.251000-0.31164.75862.43292.91916.80822.77-4.0039.82639.373.00300
Other Non Cash Items 62.26823.6678.85762.186-209.302300.756107.448215.272-96.865-118.116-152.036-226.919-171.897-145.809-5.759-57.213-104.884-296.286-103.366-72.393383.716558.82830.934
Operating Cash Flow 1,473.1831,329.3581,266.4891,175.592896.943690.955623.445573.34560.227562.224490.219397.235444.134386.842384.299284.365165.394103.804105.794123.55491.82-75.022-140.146
Investing Activities:
Investments In Property Plant And Equipment -1,945.518-1,744.605-1,818.771-936.818-6,328.776-1,454.627-1,068.944-410.271-113.713-531.098-78.371-53.633-89.265-43.393-169.497-157.954-72.13-27.315-16.61-11.011-6.827-99.517-541.027
Acquisitions Net 00.1890-502.889000.2630.00900030.070010.7260000.415000-20.505
Purchases Of Investments 000452.51400-205.638-126.229000-301.010-327.86-26.893000-45.13-359.863-73.208-1,153.759-637.674
Sales Maturities Of Investments 00050.37541.85142.453205.375149.607000139.547.54561.761101.6946.4140619.577112.1990002.927
Other Investing Activites 5.640.7450.867-444.75516.593164.072243.41153.595-99.852149.8353.9790.39229.188276.5493029.69775.852177.59649.209418.602467.731289.265-5.091
Investing Cash Flow -1,939.878-1,743.671-1,817.904-1,381.573-6,270.333-1,312.174-863.306-386.884-213.565-381.268-24.392-184.681-12.532-32.943-53.97-121.8433.722769.858100.08347.728387.696-964.011-1,201.37
Financing Activities:
Debt Repayment -2,310.785-8.663-2.247-2,209.349-6,060.78-1,000-800-192.50000000000-0.144-0.268-730.346-0.529-0.379
Common Stock Issued 07.50728.8266.4722.9836.8330.590000000006.96200.7630000
Common Stock Repurchased 01.156-26.5792,202.877-6,063.763-1,006.833-800.590000-6.626-13.0760000000000
Dividends Paid -844.287-787.313-709.552-668.013-610.866-553.854-509.342-495.194-463.259-407.07-330.668-267.607-162.519-121.889-101.574-91.417-1,432.196-91.203-60.7860000
Other Financing Activities 3,549.3781,123.981,246.329808.13518,107.661-20-9.434-1.292000000-7.3200-25.0532.071-0.019-22.91.28614.969
Financing Cash Flow 394.306336.667536.777140.1225,375.235432.979291.248-302.694-463.259-407.07-330.668-274.233-175.595-121.889-108.894-91.417-1,425.234-116.256-58.096-0.287-753.2460.75714.59
Other Information:
Effect Of Forex Changes On Cash -0.001-0.0010.0030-0.00400-0.0570.0010.0020.0730.2670.3220.053-0.730.450.15-0.12900000
Net Change In Cash -72.39-77.647-14.635-65.8591.841-138.334-47.917-116.295-116.596-226.112135.232-61.412256.329232.063220.70571.555-1,255.968757.277147.781170.995-273.73-1,038.276-1,326.926
Cash At End Of Period 237.279309.669387.316401.951467.81465.969604.303652.22768.515885.1111,111.223975.9911,037.403781.074549.011328.306256.7511,512.719755.442607.661436.666710.3961,748.672