Boer Power Holdings Limited
HKEX:1685.HK
0.17 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 585.551 | 626.624 | 572.643 | 816.665 | 737.128 | 628.235 | 758.671 | 458.273 | 2,473.646 | 2,048.454 | 1,353.992 | 1,221.214 | 1,014.589 | 911.059 | 490.716 |
| Cost of Revenue
| 419.513 | 443.552 | 380.662 | 579.67 | 523.79 | 427.695 | 593.771 | 391.17 | 1,590.704 | 1,326.018 | 866.642 | 771.423 | 638.528 | 578.79 | 334.587 |
| Gross Profit
| 166.038 | 183.072 | 191.981 | 236.995 | 213.338 | 200.54 | 164.9 | 67.103 | 882.942 | 722.436 | 487.35 | 449.791 | 376.061 | 332.269 | 156.129 |
| Gross Profit Ratio
| 0.284 | 0.292 | 0.335 | 0.29 | 0.289 | 0.319 | 0.217 | 0.146 | 0.357 | 0.353 | 0.36 | 0.368 | 0.371 | 0.365 | 0.318 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.375 | 52.944 | 50.203 | 32.776 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 96.76 | 80.879 | 80.316 | 142.418 | 99.613 | 137.374 | 113.802 | 169.504 | 211.847 | 164.565 | 146.698 | 110.243 | 105.963 | 91.982 | 31.028 |
| Selling & Marketing Expenses
| 54.19 | 58.53 | 71.466 | 79.515 | 73.576 | 62.175 | 59.905 | 63.383 | 79.338 | 58.156 | 54.289 | 46.06 | 37.364 | 31.203 | 23.719 |
| SG&A
| 150.95 | 139.409 | 151.782 | 221.933 | 173.189 | 199.549 | 173.707 | 232.887 | 291.185 | 222.721 | 200.987 | 156.303 | 143.327 | 123.185 | 54.747 |
| Other Expenses
| 0.252 | -2.11 | -2.029 | -3.763 | -2.409 | 3.8 | 7.002 | 6.814 | 14.349 | 3.061 | 0.471 | 2.461 | -62.703 | -9.488 | -10.994 |
| Operating Expenses
| 117.295 | 137.299 | 149.753 | 218.17 | 170.78 | 186.499 | 149.212 | 192.644 | 221.219 | 169.586 | 137.254 | 151.667 | 80.624 | 113.697 | 43.753 |
| Operating Income
| 63.012 | 59.78 | 41.439 | 21.435 | 49.422 | -917.746 | -202.251 | -799.488 | 710.363 | 622.995 | 369.654 | 324.814 | 295.437 | 218.572 | 112.779 |
| Operating Income Ratio
| 0.108 | 0.095 | 0.072 | 0.026 | 0.067 | -1.461 | -0.267 | -1.745 | 0.287 | 0.304 | 0.273 | 0.266 | 0.291 | 0.24 | 0.23 |
| Total Other Income Expenses Net
| -13.436 | -27.692 | 55.237 | 21.411 | -42.538 | -993.48 | -283.716 | -757.028 | -80.045 | -74.117 | -7.76 | -0.377 | -0.183 | -2.783 | -12.225 |
| Income Before Tax
| 32.669 | 32.088 | 96.676 | 42.846 | 6.884 | -966.928 | -255.967 | -882.569 | 630.318 | 548.878 | 361.894 | 324.437 | 295.254 | 215.789 | 100.554 |
| Income Before Tax Ratio
| 0.056 | 0.051 | 0.169 | 0.052 | 0.009 | -1.539 | -0.337 | -1.926 | 0.255 | 0.268 | 0.267 | 0.266 | 0.291 | 0.237 | 0.205 |
| Income Tax Expense
| 3.812 | 1.997 | 84.215 | 33.512 | 1.142 | 30.951 | -32.478 | -151.624 | 106.494 | 94.394 | 17.027 | 30.296 | 42.276 | 28.563 | 15.331 |
| Net Income
| 28.897 | 30.231 | 12.142 | 9.334 | 5.742 | -958.429 | -220.974 | -704.397 | 519.884 | 458.917 | 345.109 | 294.141 | 252.978 | 180.107 | 76.403 |
| Net Income Ratio
| 0.049 | 0.048 | 0.021 | 0.011 | 0.008 | -1.526 | -0.291 | -1.537 | 0.21 | 0.224 | 0.255 | 0.241 | 0.249 | 0.198 | 0.156 |
| EPS
| 0.038 | 0.04 | 0.016 | 0.013 | 0.008 | -1.28 | -0.29 | -0.94 | 0.69 | 0.61 | 0.46 | 0.38 | 0.33 | 0.3 | 0.14 |
| EPS Diluted
| 0.038 | 0.04 | 0.016 | 0.013 | 0.008 | -1.28 | -0.29 | -0.94 | 0.69 | 0.61 | 0.46 | 0.38 | 0.33 | 0.3 | 0.14 |
| EBITDA
| 84.8 | 79.873 | 65.59 | 52.019 | 78.801 | 63.494 | 64.914 | -62.224 | 734.417 | 643.571 | 394.525 | 345.243 | 312.336 | 224.031 | 118.384 |
| EBITDA Ratio
| 0.145 | 0.127 | 0.115 | 0.064 | 0.107 | 0.101 | 0.086 | -0.136 | 0.297 | 0.314 | 0.291 | 0.283 | 0.308 | 0.246 | 0.241 |