Boer Power Holdings Limited
HKEX:1685.HK
0.165 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 51.322 | 59.794 | 77.735 | 39.866 | 68.879 | 9.734 | 15.655 | 27.836 | 155.285 | 1,287.182 | 851.69 | 382.007 | 652.81 | 268.093 | 27.762 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 99.5 | 279 | 753.09 | 494.442 | 40 | 658.954 | 0 |
Cash and Short Term Investments
| 51.322 | 59.794 | 77.735 | 39.866 | 68.879 | 9.734 | 15.655 | 30.836 | 254.785 | 1,566.182 | 1,604.78 | 876.449 | 692.81 | 927.047 | 27.762 |
Net Receivables
| 582.758 | 597.537 | 551.904 | 546.018 | 478.225 | 743.011 | 1,916.052 | 3,216.022 | 4,397.363 | 2,330.671 | 1,225.893 | 0 | 987.183 | 693.243 | 392.017 |
Inventory
| 148.16 | 136.027 | 151.255 | 138.93 | 128.931 | 105.385 | 100.7 | 132.108 | 102.971 | 129.691 | 68.969 | 73.688 | 68.905 | 29.037 | 34.379 |
Other Current Assets
| 271.763 | 186.359 | 185.458 | 211.812 | 623.644 | 1,000.318 | 2,437.921 | 3 | 5,008.115 | 2,065.665 | 21.012 | 1,128.79 | 21.587 | 19.64 | 94.057 |
Total Current Assets
| 1,054.003 | 979.717 | 966.352 | 936.626 | 1,299.679 | 1,115.437 | 2,554.276 | 3,381.966 | 5,365.871 | 3,761.538 | 2,920.654 | 2,078.927 | 1,770.485 | 1,668.967 | 548.215 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 99.486 | 107.776 | 115.944 | 203.556 | 225.815 | 339.855 | 365.763 | 318.282 | 378.971 | 323.626 | 294.875 | 296.516 | 220.95 | 64.343 | 41.981 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.254 | 29.142 | 30.265 | 31.087 | 32.62 | 2.814 | 3.905 | 4.26 | 3.845 | 4.441 | 5.034 | 15.507 | 15.622 | 0.162 | 0.024 |
Goodwill and Intangible Assets
| 28.254 | 29.142 | 30.265 | 31.087 | 32.62 | 2.814 | 3.905 | 4.26 | 3.845 | 4.441 | 5.034 | 15.507 | 15.622 | 0.162 | 0.024 |
Long Term Investments
| -64.056 | 0 | 0 | 28.511 | 11.107 | 9.64 | 10.348 | 7.348 | 0 | -118.378 | -86.272 | 0 | 0 | 0 | 0 |
Tax Assets
| 64.056 | 66.063 | 70.063 | 152.801 | 198.008 | 205.925 | 199.852 | 159.245 | 13.713 | 7.725 | 4.847 | 2.811 | 2.075 | 1.738 | 1.11 |
Other Non-Current Assets
| 305.8 | 192.423 | 148.423 | 125.528 | 136.182 | 120.575 | 147.843 | 149.022 | 51.68 | 118.378 | 86.272 | 0 | 30.729 | 23.167 | 20.131 |
Total Non-Current Assets
| 433.54 | 395.404 | 364.695 | 541.483 | 603.732 | 678.809 | 727.711 | 638.157 | 448.209 | 335.792 | 304.756 | 314.834 | 269.376 | 89.41 | 63.246 |
Total Assets
| 1,487.543 | 1,375.121 | 1,331.047 | 1,478.109 | 1,903.411 | 1,794.246 | 3,281.987 | 4,020.123 | 5,814.08 | 4,097.33 | 3,225.41 | 2,393.761 | 2,039.861 | 1,758.377 | 611.461 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 799.576 | 609.731 | 451.787 | 324.31 | 419.658 | 134.851 | 309.766 | 804.699 | 1,520.775 | 1,287.701 | 733.126 | 577.432 | 2.878 | 4.228 | 25.424 |
Short Term Debt
| 192.437 | 225.47 | 411.359 | 401.432 | 745.298 | 666.471 | 970.458 | 1,193.459 | 1,851.562 | 421.074 | 429.541 | 0 | 38.163 | 0 | 50 |
Tax Payables
| 0 | 0.722 | 0.29 | 0.408 | 10.943 | 30.74 | 16.507 | 11.425 | 50.199 | 49.204 | 6.625 | 12.111 | 15.301 | 10.04 | 6.766 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.965 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 29.772 | 37.346 | 33.773 | 55.07 | 119.655 | 296.595 | 661.958 | 173.888 | 226.072 | 193.343 | 6.625 | 72.714 | 480.008 | 387.792 | 330.853 |
Total Current Liabilities
| 1,021.785 | 872.547 | 896.919 | 780.812 | 1,284.611 | 1,097.917 | 1,942.182 | 2,172.046 | 3,598.409 | 1,902.118 | 1,260.257 | 650.146 | 521.049 | 392.02 | 406.277 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 112.886 | 212.238 | 96.767 | 229.238 | 46.755 | 121.569 | 149.93 | 47.336 | 26.556 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 678.345 | -1.629 | 1,949.052 | -42.622 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3.035 | 3.116 | 4.925 | 1.408 | 1.629 | 1.77 | 16.066 | 2.34 | 2.574 | 5.968 | 6.475 | 0 | 1.439 |
Other Non-Current Liabilities
| 51.609 | 1.082 | 66.961 | 266.802 | 388.311 | -294.079 | 1.629 | -1,498.821 | 16.066 | 0 | 0 | 0 | 0 | 4.228 | 0 |
Total Non-Current Liabilities
| 164.495 | 213.32 | 166.763 | 499.156 | 439.991 | 507.243 | 151.559 | 499.337 | 16.066 | 2.34 | 2.574 | 5.968 | 6.475 | 4.228 | 1.439 |
Total Liabilities
| 1,186.28 | 1,085.867 | 1,063.682 | 1,279.968 | 1,724.602 | 1,605.16 | 2,093.741 | 2,671.383 | 3,614.475 | 1,904.458 | 1,262.831 | 656.114 | 527.524 | 392.02 | 407.716 |
Equity: | |||||||||||||||
Preferred Stock
| 231.473 | 83.266 | 75.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 66.01 | 66.01 | 66.01 | 66.01 | 66.01 | 66.01 | 66.01 | 66.01 | 66.01 | 66.01 | 66.241 | 66.241 | 66.241 | 66.382 | 7.511 |
Retained Earnings
| 104.582 | 75.685 | 45.454 | 289.33 | 273.506 | 269.54 | 975.477 | 1,198.441 | 1,903.662 | 1,445.741 | 1,040.091 | 742.467 | 479.789 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -100.114 | -83.266 | -75.064 | -114.806 | -127.288 | -181.765 | -157.01 | -131.293 | -111.317 | -87.95 | -65.953 | -44.179 | -25.02 | -14.103 | -11.524 |
Other Total Stockholders Equity
| -0 | 148.207 | 156.409 | 20.71 | 20.71 | 84.767 | 313.39 | 236.109 | 337.885 | 769.646 | 918.442 | 973.118 | 991.327 | 1,314.078 | 176.168 |
Total Shareholders Equity
| 301.951 | 289.902 | 267.873 | 261.244 | 232.938 | 238.552 | 1,197.867 | 1,369.267 | 2,196.24 | 2,193.447 | 1,958.821 | 1,737.647 | 1,512.337 | 1,366.357 | 172.155 |
Total Equity
| 301.263 | 289.254 | 267.365 | 198.141 | 178.809 | 189.086 | 1,188.246 | 1,348.74 | 2,199.605 | 2,192.872 | 1,962.579 | 1,737.647 | 1,512.337 | 1,366.357 | 203.745 |
Total Liabilities & Shareholders Equity
| 1,487.543 | 1,375.121 | 1,331.047 | 1,478.109 | 1,903.411 | 1,794.246 | 3,281.987 | 4,020.123 | 5,814.08 | 4,097.33 | 3,225.41 | 2,393.761 | 2,039.861 | 1,758.377 | 611.461 |