K&O Energy Group Inc.

TSE:1663.T

3095 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Revenue 96,298106,20066,07058,45265,13364,76559,59956,45073,54786,13980,41579,008
Cost of Revenue 78,29089,16852,61045,19952,38852,70247,37344,08359,49371,88766,67166,472
Gross Profit 18,00817,03213,46013,25312,74512,06312,22612,36714,05414,25213,74412,536
Gross Profit Ratio 0.1870.160.2040.2270.1960.1860.2050.2190.1910.1650.1710.159
Reseach & Development Expenses 211219226241236286207246192203238227
General & Administrative Expenses 4,1754,0523,8944,0263,8093,7453,4653,5223,3953,4883,2753,043
Selling & Marketing Expenses 6,0065,6745,6275,6025,6045,5285,7095,6105,7665,7445,7935,450
SG&A 8,0859,7269,5219,6289,4139,2739,1749,1329,1619,2329,0688,493
Other Expenses -4312813212013919714833371582000
Operating Expenses 8,3399,7269,5219,6289,4139,2739,1749,1329,1629,2329,2208,506
Operating Income 9,6697,3043,9373,6253,3302,7903,0513,2344,8915,0194,6764,043
Operating Income Ratio 0.10.0690.060.0620.0510.0430.0510.0570.0670.0580.0580.051
Total Other Income Expenses Net 5883963417326553813882831,0635,620406374
Income Before Tax 10,2577,7004,2784,3573,9853,1713,4403,5185,95510,6405,0824,417
Income Before Tax Ratio 0.1070.0730.0650.0750.0610.0490.0580.0620.0810.1240.0630.056
Income Tax Expense 3,0052,3471,1631,3271,1158249571,1041,7211,9021,6961,592
Net Income 6,4644,7662,8462,8442,7372,2382,4152,4013,9418,4962,6792,174
Net Income Ratio 0.0670.0450.0430.0490.0420.0350.0410.0430.0540.0990.0330.028
EPS 242.8179.24107.15106.93100.9182.2888.1987.71143.91303.1753.4243.55
EPS Diluted 241.56178.22106.5106.28100.2781.7587.6187.18143.15301.853.4245.05
EBITDA 15,28913,3549,7429,0818,2817,7777,8827,7099,71910,0388,5327,991
EBITDA Ratio 0.1590.1260.1470.1550.1270.120.1320.1370.1320.1170.1060.101