K&O Energy Group Inc.

TSE:1663.T

3095 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 22,50921,57220,89422,34524,08723,69120,17124,40211,9236,9095,8576,578
Short Term Investments 6,2192,9992,7001,4601,5011,8726,1413,49015,70220,82917,08613,836
Cash and Short Term Investments 28,72824,57123,59423,80525,58825,56326,31227,89227,62527,73822,94320,414
Net Receivables 11,17814,9249,4636,6026,7817,0006,4415,8356,7739,4588,7327,875
Inventory 2,2731,7541,5371,6561,8091,4921,0059229571,0261,0541,024
Other Current Assets 2,1921,7002,2359779298961,4021,445912938779745
Total Current Assets 44,37142,94936,82933,04035,10734,95135,16036,09436,26739,16033,50830,058
Non-Current Assets:
Property, Plant & Equipment, Net 40,85140,42638,71638,48838,96139,85540,21136,92233,76331,47231,13430,706
Goodwill 000000000000
Intangible Assets 1,6201,5531,5481,6501,8761,8531,0691,2591,5551,8231,9712,177
Goodwill and Intangible Assets 1,6201,5531,5481,6501,8761,8531,0691,2591,5551,8231,9712,177
Long Term Investments 22,9689,2838,10510,17511,57511,4417,1009,852-490-6,69818,02217,339
Tax Assets 8079139159785,0651,9536,2683,5728761,01000
Other Non-Current Assets 82814,69512,98010,2901,8001,9781,8351,92217,34522,568848-50,222
Total Non-Current Assets 67,07466,87062,26461,58159,27757,08056,48353,52753,04950,17551,97550,222
Total Assets 111,445109,82399,09694,62494,38692,03391,64389,62289,31689,33585,48381,116
Liabilities & Equity:
Current Liabilities:
Account Payables 6,60010,2336,7723,7954,3724,7294,3163,0872,9629,8996,0265,335
Short Term Debt 3573713914154564844654934777247990
Tax Payables 1,8172,0156211,02186659259247990199100
Deferred Revenue 1,81703,0753,9333,5435923,2654,1325,2781,02200
Other Current Liabilities -4,560-5,213-6,801-4,160-4,414-2,195-3,576-1,867-2,203-9,162-1,228495
Total Current Liabilities 12,63117,63910,8308,7999,1958,9319,3789,41110,37713,37311,62311,165
Non-Current Liabilities:
Long Term Debt 5695826096566857468018379019221,2821,324
Deferred Revenue Non-Current 0000005,1025,2884,7044,71200
Deferred Tax Liabilities Non-Current 0000001,3011,1921,5091,77900
Other Non-Current Liabilities 5,3145,2185,5415,6135,9886,1637748461295,762-1,324
Total Non-Current Liabilities 5,8835,8006,1506,2696,6736,9097,2817,3657,1607,5427,0441,324
Total Liabilities 18,51423,43916,98015,06815,86815,84016,65916,77617,53720,91518,66717,713
Equity:
Preferred Stock 000000000000
Common Stock 8,0008,0008,0008,0008,0008,0008,0008,0008,0008,0007,9027,902
Retained Earnings 68,02562,46658,43456,41154,31852,34049,66848,02046,38543,18338,63846,013
Accumulated Other Comprehensive Income/Loss 1,6001,12350923842823990351020,7901,1571,1820
Other Total Stockholders Equity 12,73812,68611,66911,65412,63712,60412,79712,791-6,98712,7948,260-628
Total Shareholders Equity 90,36384,27578,61276,30375,38373,18371,36869,32168,18865,13455,98253,287
Total Equity 92,92986,38482,11679,55678,51876,19374,98472,84671,77968,42066,81663,403
Total Liabilities & Shareholders Equity 111,443109,82399,09694,62494,38692,03391,64389,62289,31689,33585,4830