Gordon Auto Body Parts Co., Ltd.

TWSE:1524.TW

35 (TWD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 351.56417.92776.59937.426188.606248.163208.195265.475-229.0088.66-53.173-121.5396.105-36.759-29.837
Depreciation & Amortization 340.276362.562357.194353.543363.054361.423373.779401.868426.928453.254479.424546.988561.326525.101502.238
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital 189.907-51.14-274.50419.363-112.662-133.765-26.08782.7328.521-17.37130.453218.772-177.253-78.58987.567
Accounts Receivables -80.983-37.371-84.78871.331-7.54539.45238.381-56.71149.976-9.88544.78677.36000
Inventory 150.337-41.034-187.238-80.50282.317-72.996-59.234-23.37476.7688.4130.75291.576-45.708-66.291111.54
Accounts Payables 133.057-17.9424.63218.187-57.113-54.501-27.45498.811-34.065000000
Other Working Capital -12.50445.205-27.1110.347-130.321-60.76933.147106.104-48.247-25.781-0.299127.196-131.545-12.298-23.973
Other Non Cash Items 3.376-47.287-43.37-32.946-63.841-11.636-9.7-4.056375.094-3.654-17.738-9.343-82.7144.2927.278
Operating Cash Flow 885.119682.062115.919377.386375.157464.185546.187746.017601.535440.889438.966634.878307.464414.043587.246
Investing Activities:
Investments In Property Plant And Equipment -286.358-233.987-318.145-393.013-445.709-501.507-514.352-293.38-239.925-260.4-245.647-305.071-520.223-514.238-473.503
Acquisitions Net 7.49944.11955.9624.520.17418.8278.2131.0340.111011.8940000
Purchases Of Investments 000000000-18.98-85.90000
Sales Maturities Of Investments 000000.9100104.8806.084028.53300
Other Investing Activites -0.029.3118.3426.3535.75918.81115.3495.3152.9047.39325.03223.2574.7921.0691.303
Investing Cash Flow -278.879-180.557-253.843-362.14-439.776-481.786-499.003-288.065-132.141-271.987-288.537-281.814-486.898-513.169-472.2
Financing Activities:
Debt Repayment -437.453-483.184-287.948-206.58-148-69.11-194.085-106.233-190.456-312.08-294.871-240.004-21.481-213.231-140.403
Common Stock Issued 000000000000000
Common Stock Repurchased 000-143.74800000000000
Dividends Paid -165.31-49.594-34.715-71.874-89.843-80.858-89.8420000000-15.923
Other Financing Activities -5.077130.733615.308276.512433.744-40.11310-114.032-162.5740.014264.809-39.09216.411-48.298425.852
Financing Cash Flow -607.84-402.045292.645-145.69195.901-149.96826.073-220.265-353.03-312.066-30.062-279.094194.93-261.529269.526
Other Information:
Effect Of Forex Changes On Cash 1.0360000000000000-0.023
Net Change In Cash -0.56499.46154.721-130.444131.282-167.56973.257237.687116.364-143.164120.36773.9715.496-360.655384.549
Cash At End Of Period 699.199699.763600.303445.582576.026444.744612.313539.056301.369185.005328.169219.426145.456129.96490.615