Gordon Auto Body Parts Co., Ltd.
TWSE:1524.TW
35 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 699.199 | 699.763 | 600.303 | 445.582 | 576.026 | 444.744 | 612.313 | 539.056 | 301.369 | 185.005 | 328.169 | 219.426 | 145.456 | 129.96 | 490.615 |
Short Term Investments
| 4.32 | 4.871 | 4.396 | 4.128 | 4.64 | 3.77 | 13.963 | 30.097 | 22.549 | 116.198 | 100.636 | 12.08 | 5.839 | 3.977 | 7.541 |
Cash and Short Term Investments
| 703.519 | 704.634 | 604.699 | 449.71 | 580.666 | 448.514 | 626.276 | 569.153 | 323.918 | 301.203 | 428.805 | 231.506 | 151.295 | 133.937 | 498.156 |
Net Receivables
| 521.474 | 443.561 | 404.541 | 410.382 | 390.574 | 382.58 | 421.924 | 557.91 | 403.578 | 461.112 | 453.974 | 533.671 | 0 | 0 | 0 |
Inventory
| 715.498 | 784.551 | 743.517 | 556.279 | 475.777 | 558.094 | 485.098 | 425.864 | 402.49 | 479.258 | 487.668 | 518.42 | 612.049 | 570.015 | 506.604 |
Other Current Assets
| 11.059 | 531.552 | 9.482 | 0.002 | 95.698 | 479.418 | 526.578 | 0.031 | 508.641 | 563.267 | 545.202 | 657.672 | 759.819 | 730.097 | 769.661 |
Total Current Assets
| 1,951.55 | 2,020.737 | 1,850.449 | 1,416.373 | 1,542.715 | 1,486.026 | 1,637.952 | 1,552.958 | 1,235.049 | 1,343.728 | 1,461.675 | 1,407.598 | 1,523.163 | 1,434.049 | 1,774.421 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 3,262.08 | 3,282.119 | 3,409.911 | 3,330.06 | 3,294.13 | 3,230.17 | 3,090.231 | 2,949.958 | 3,097.777 | 3,234.152 | 3,406.536 | 3,803.409 | 4,061.587 | 4,017.798 | 4,016.976 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 |
Goodwill and Intangible Assets
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 |
Long Term Investments
| 107.412 | 116.254 | 124.798 | 111.486 | 70.239 | 64.195 | 58.155 | 56.649 | 57.523 | -42.97 | -27.408 | 53.912 | 60.153 | 87.925 | 85.259 |
Tax Assets
| 10.514 | 7.396 | 13.177 | 15.597 | 13.945 | 10.154 | 20.729 | 56.275 | 98.479 | 62.404 | 63.757 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.546 | 5.397 | 4.922 | 159.803 | 194.22 | 176.988 | 217.747 | 237.751 | 142.877 | 270.73 | 259.119 | 57.995 | 9.859 | 8.074 | 11.638 |
Total Non-Current Assets
| 3,380.552 | 3,411.166 | 3,552.808 | 3,616.946 | 3,572.534 | 3,481.507 | 3,386.862 | 3,300.633 | 3,396.656 | 3,524.316 | 3,702.004 | 3,915.316 | 4,131.599 | 4,113.797 | 4,114.087 |
Total Assets
| 5,332.102 | 5,431.903 | 5,403.257 | 5,033.319 | 5,115.249 | 4,967.533 | 5,024.814 | 4,853.591 | 4,631.705 | 4,868.044 | 5,163.679 | 5,322.914 | 5,654.762 | 5,547.846 | 5,888.508 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 397.052 | 263.995 | 281.935 | 257.303 | 239.116 | 296.229 | 350.73 | 496.139 | 348.757 | 366.159 | 375.725 | 420.904 | 414.597 | 494.44 | 492.487 |
Short Term Debt
| 398.137 | 687.735 | 728.262 | 1,035.943 | 1,161.562 | 858.204 | 976.439 | 669.578 | 1,564.435 | 850.115 | 934.589 | 642.933 | 1,108.897 | 1,081.601 | 2,022.655 |
Tax Payables
| 88.477 | 75.782 | 19.013 | 10.582 | 22.834 | 41.133 | 8.068 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 88.477 | 0 | 124.923 | 117.672 | 181.759 | 41.133 | 189.375 | 57.84 | 41.923 | 52.245 | 62.545 | 51.521 | 49.814 | 39.736 | 47.444 |
Other Current Liabilities
| 199.373 | 261.67 | 9.562 | 11.047 | 9.871 | 176.382 | 14.105 | 5.926 | 6.152 | 3.554 | 4.758 | 5.623 | 8.097 | 6.296 | 6.291 |
Total Current Liabilities
| 1,083.039 | 1,213.4 | 1,144.682 | 1,421.965 | 1,592.308 | 1,371.948 | 1,530.649 | 1,229.483 | 1,961.267 | 1,272.073 | 1,377.617 | 1,120.981 | 1,581.405 | 1,622.073 | 2,568.877 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 1,449.098 | 1,596.801 | 1,912.02 | 1,295.674 | 1,074.74 | 1,213.38 | 1,218.38 | 1,402.38 | 677.784 | 1,416.478 | 1,620.837 | 2,149.541 | 1,609.013 | 1,767.115 | 1,124.074 |
Deferred Revenue Non-Current
| 14.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.597 | 0.669 |
Deferred Tax Liabilities Non-Current
| 74.802 | 78.122 | 75.475 | 74.668 | 76.316 | 74.72 | 74.545 | 76.141 | 74.38 | 76.904 | 75.813 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.598 | 17.539 | 23.666 | 37.085 | 27.127 | 39.041 | 41.697 | 39.713 | 36.952 | 37.456 | 40.183 | 110.647 | 405.968 | 104.918 | 102.918 |
Total Non-Current Liabilities
| 1,551.099 | 1,692.462 | 2,011.161 | 1,407.427 | 1,178.183 | 1,327.141 | 1,334.622 | 1,518.234 | 789.116 | 1,530.838 | 1,736.833 | 2,260.188 | 2,014.981 | 1,872.63 | 1,227.661 |
Total Liabilities
| 2,634.138 | 2,905.862 | 3,155.843 | 2,829.392 | 2,770.491 | 2,699.089 | 2,865.271 | 2,747.717 | 2,750.383 | 2,802.911 | 3,114.45 | 3,381.169 | 3,596.386 | 3,494.703 | 3,796.538 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,653.104 | 1,653.104 | 1,653.104 | 1,653.104 | 1,796.852 | 1,796.852 | 1,796.852 | 1,796.852 | 1,796.852 | 1,796.852 | 1,786.586 | 1,624.146 | 1,624.146 | 1,624.146 | 1,624.146 |
Retained Earnings
| 792.116 | 640.194 | 359.875 | 334.223 | 386.846 | 337.282 | 241.596 | 192.555 | -190.655 | 100.016 | -85.586 | -143.625 | -22.086 | -28.191 | 8.568 |
Accumulated Other Comprehensive Income/Loss
| 252.744 | 232.743 | 234.435 | 216.6 | 161.06 | 134.31 | 121.095 | 116.467 | 116.412 | 4.026 | 4.426 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.713 | 164.239 | 343.803 | 461.224 | 456.316 | 457.188 | 459.256 |
Total Shareholders Equity
| 2,697.964 | 2,526.041 | 2,247.414 | 2,203.927 | 2,344.758 | 2,268.444 | 2,159.543 | 2,105.874 | 1,881.322 | 2,065.133 | 2,049.229 | 1,941.745 | 2,058.376 | 2,053.143 | 2,091.97 |
Total Equity
| 2,697.964 | 2,526.041 | 2,247.414 | 2,203.927 | 2,344.758 | 2,268.444 | 2,159.543 | 2,105.874 | 1,881.322 | 2,065.133 | 2,049.229 | 1,941.745 | 2,058.376 | 2,053.143 | 2,091.97 |
Total Liabilities & Shareholders Equity
| 5,332.102 | 5,431.903 | 5,403.257 | 5,033.319 | 5,115.249 | 4,967.533 | 5,024.814 | 4,853.591 | 4,631.705 | 4,868.044 | 5,163.679 | 5,322.914 | 5,654.762 | 5,547.846 | 5,888.508 |