Mitsui Matsushima Holdings Co., Ltd.

TSE:1518.T

4720 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 15,11834,1248,106-1,9672,9594,2452,3251,1441,9493482,1533,0787,5596,2145,3152,0084,759
Depreciation & Amortization 2,3612,5521,6162,6303,0092,9462,9802,5112,6852,6492,1001,6181,5891,396989636539
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 5,363-2,796-8512,272-953-177-67850-81687-7091,145-1,213-1,1933,893-937-3,430
Accounts Receivables 4,250-2,447-1,2292,4721,346-1,4756-1,3803171,309260-71800000
Inventory 2,278406-50-1,738-248-787-268791-81071-184-260-282290-171-379
Accounts Payables -1,599-1,4971561,889-2,3112,174-601752-59300000000
Other Working Capital 434742272-351260-89-410-741-680-7101,329-953-9113,603-766-3,051
Other Non Cash Items -1,761-7,676403,872-2,728385-1,630-28-1,667-298-1,213-1,395-2,852-4,743-2,661481-4,653
Operating Cash Flow 21,28826,2048,9116,8072,2877,3992,9973,6772,1512,7862,3314,4465,0831,6747,5362,188-2,785
Investing Activities:
Investments In Property Plant And Equipment -1,404-705-1,402-1,090-1,787-1,496-1,664-1,297-1,016-1,753-1,561-617-977-7,253-2,318-3,772-1,927
Acquisitions Net -5,017-2,536-389-4,165-3,8491191,5272,8111,8521,051-1,726136912,08153-273-3
Purchases Of Investments -6,763-187-118-952-254-109-48-3,582-1,822-3-1,824-2,498-1,286-206-4-2,608-216
Sales Maturities Of Investments 1,23816338121828928931136930282,2496,5203811,5605,760
Other Investing Activites 2541,9284,4403,518-1,840-3,020-5428-210-1722,177252-2,569-13623936989
Investing Cash Flow -11,692-1,3372,569-2,568-7,722-4,21750-1,729-1,193-184-1,208-2,699-2,4921,006-1,649-4,7243,703
Financing Activities:
Debt Repayment -9,744-2,177-3,567-2,441-2,565-1,365-2,351-3,311-2,814-3,611-2,633-21,451-17,821-16,805-13,670-12,225-10,899
Common Stock Issued 0-135000-1,97705,0150000004,462011
Common Stock Repurchased -3,000-48000-1110-9090000008,47608,719
Dividends Paid -3,624-2,072-652-650-641-513-513-552-553-553-689-551-550-553-311-313-207
Other Financing Activities -6,377-2,047-7,5307,3508,019-3550-21,7231,2673,36620,08112,68612,590-214,303-1
Financing Cash Flow -22,748-6,479-11,7494,2594,813-3,969-2,314241-1,644-2,89744-1,921-5,685-4,768-1,0451,765-2,377
Other Information:
Effect Of Forex Changes On Cash 1,070262388607-999-813556-403-624797795800127-182555-9090
Net Change In Cash -12,08118,6511209,105-1,621-1,6021,2901,785-1,3115021,963625-2,967-2,2705,398-1,680-1,459
Cash At End Of Period 25,98438,06419,41319,29310,18811,80913,41112,12110,33611,64711,1459,1828,55711,52413,7948,39610,076