Mitsui Matsushima Holdings Co., Ltd.
TSE:1518.T
4170 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 25,984 | 39,468 | 21,558 | 23,850 | 17,953 | 16,571 | 16,600 | 14,231 | 13,454 | 13,788 | 14,362 | 12,212 | 11,387 | 11,784 | 13,798 | 8,630 | 10,869 |
Short Term Investments
| 8,357 | 116 | 137 | -131 | -786 | -253 | -832 | -841 | -880 | 0 | 0 | 10 | 14 | 0 | 0 | -877 | 67 |
Cash and Short Term Investments
| 34,341 | 39,468 | 21,558 | 23,850 | 17,953 | 16,571 | 16,600 | 14,231 | 13,454 | 13,788 | 14,362 | 12,212 | 11,401 | 11,784 | 13,798 | 8,630 | 10,869 |
Net Receivables
| 14,031 | 13,799 | 8,324 | 7,073 | 8,639 | 8,312 | 7,074 | 7,023 | 4,828 | 4,950 | 6,203 | 5,516 | 4,332 | 4,111 | 3,732 | 8,886 | 13,192 |
Inventory
| 11,922 | 8,278 | 6,812 | 6,885 | 4,165 | 3,080 | 2,472 | 2,166 | 2,914 | 1,520 | 1,493 | 1,117 | 762 | 526 | 236 | 493 | 868 |
Other Current Assets
| 2,480 | 1,692 | 2,190 | 2,969 | 2,124 | 1,517 | 1,153 | 1,306 | 1,479 | 1,821 | 1,241 | 1,466 | 1,322 | 1,256 | 919 | 1,260 | 1,394 |
Total Current Assets
| 62,774 | 63,237 | 38,884 | 40,777 | 32,881 | 29,480 | 27,299 | 24,726 | 22,675 | 22,079 | 23,299 | 20,311 | 17,817 | 17,677 | 18,685 | 19,269 | 26,323 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 15,112 | 12,747 | 13,016 | 13,427 | 15,855 | 17,099 | 19,032 | 21,182 | 23,053 | 25,504 | 26,388 | 27,863 | 24,759 | 25,930 | 22,319 | 21,111 | 21,587 |
Goodwill
| 15,947 | 12,671 | 10,367 | 10,748 | 9,593 | 5,021 | 6,525 | 7,099 | 4,473 | 3,564 | 3,713 | 2,312 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 480 | 786 | 371 | 231 | 852 | 1,063 | 1,300 | 1,241 | 1,348 | 2,607 | 2,931 | 2,962 | 1,529 | 1,768 | 1,566 | 944 | 851 |
Goodwill and Intangible Assets
| 16,427 | 13,457 | 10,738 | 10,979 | 10,445 | 6,084 | 7,825 | 8,340 | 5,821 | 6,171 | 6,644 | 5,274 | 1,529 | 1,768 | 1,566 | 944 | 851 |
Long Term Investments
| 4,016 | 3,819 | 3,305 | 3,466 | 2,551 | 3,459 | 3,519 | 3,142 | 3,302 | 2,747 | 3,086 | 2,622 | 1,868 | 0 | 0 | 3,114 | 4,117 |
Tax Assets
| 1,005 | 669 | 935 | 1,164 | 1,422 | 551 | 412 | 483 | 206 | 101 | 8 | 10 | 9 | 0 | 0 | 580 | 180 |
Other Non-Current Assets
| 406 | 1,093 | 958 | 803 | -1 | 787 | 197 | 1,239 | 224 | 1,489 | 387 | 200 | 196 | 3,647 | 6,413 | 757 | 381 |
Total Non-Current Assets
| 36,966 | 31,785 | 28,952 | 29,839 | 30,272 | 27,980 | 30,985 | 34,386 | 32,606 | 36,012 | 36,513 | 35,969 | 28,361 | 31,345 | 30,298 | 26,506 | 27,116 |
Total Assets
| 99,740 | 95,025 | 67,837 | 70,618 | 63,155 | 57,464 | 58,284 | 59,113 | 55,281 | 58,091 | 59,812 | 56,280 | 46,178 | 49,022 | 48,983 | 45,775 | 53,439 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,361 | 7,888 | 6,743 | 6,406 | 3,653 | 4,606 | 2,580 | 3,138 | 1,969 | 2,352 | 3,031 | 4,126 | 1,710 | 1,947 | 3,152 | 4,835 | 9,195 |
Short Term Debt
| 3,177 | 2,439 | 3,112 | 11,648 | 4,421 | 677 | 3,544 | 3,629 | 2,735 | 2,241 | 5,355 | 4,709 | 3,315 | 4,814 | 7,209 | 9,917 | 7,108 |
Tax Payables
| 2,573 | 3,442 | 368 | 255 | 635 | 1,281 | 465 | 250 | 284 | 445 | 163 | 675 | 1,616 | 303 | 467 | 933 | 1,899 |
Deferred Revenue
| 0 | 4,407 | 855 | 758 | 1,189 | 1,604 | 787 | 567 | 568 | 636 | 348 | 856 | 1,655 | 345 | 528 | 999 | 1,961 |
Other Current Liabilities
| 7,555 | 3,747 | 7,454 | 5,667 | 2,984 | 2,586 | 3,033 | 3,673 | 3,201 | 2,470 | 3,340 | 3,236 | 1,743 | 2,198 | 1,797 | 2,624 | 3,073 |
Total Current Liabilities
| 21,666 | 26,330 | 19,387 | 25,492 | 14,071 | 12,358 | 11,196 | 11,824 | 9,325 | 8,780 | 12,585 | 12,746 | 8,384 | 9,262 | 12,625 | 18,309 | 21,275 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,494 | 6,581 | 8,746 | 11,189 | 12,666 | 9,153 | 10,386 | 12,295 | 9,394 | 9,859 | 8,826 | 7,050 | 6,359 | 10,926 | 12,761 | 15,099 | 15,230 |
Deferred Revenue Non-Current
| 7 | 3,757 | 2,704 | 2,200 | 2,090 | 1,933 | 2,054 | 1,803 | 1,964 | 3,018 | 2,702 | 2,287 | 937 | 1,045 | 408 | 505 | 762 |
Deferred Tax Liabilities Non-Current
| 976 | 927 | 747 | 749 | 709 | 766 | 727 | 854 | 1,017 | 1,525 | 2,324 | 2,468 | 2,213 | 2,965 | 2,441 | 2,265 | 980 |
Other Non-Current Liabilities
| 7,583 | 830 | 718 | 702 | 619 | 295 | 1,074 | 616 | 690 | 477 | 568 | 2,887 | 523 | 573 | 545 | 557 | 617 |
Total Non-Current Liabilities
| 14,053 | 12,095 | 12,915 | 14,840 | 16,084 | 12,147 | 13,514 | 15,568 | 13,065 | 14,879 | 14,420 | 12,405 | 10,941 | 15,509 | 16,155 | 18,426 | 18,351 |
Total Liabilities
| 35,718 | 38,425 | 32,302 | 40,332 | 30,155 | 24,505 | 24,710 | 27,392 | 22,390 | 23,659 | 27,005 | 25,151 | 19,325 | 24,771 | 28,780 | 36,735 | 39,626 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 54,407 | 35,236 | 30,478 | 34,152 | 32,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 8,571 | 6,324 | 6,324 |
Retained Earnings
| 52,653 | 41,174 | 20,547 | 15,793 | 19,471 | 17,821 | 16,079 | 15,784 | 14,807 | 14,944 | 14,635 | 14,657 | 13,430 | 8,352 | 4,101 | 800 | 2,980 |
Accumulated Other Comprehensive Income/Loss
| 3,122 | 1,370 | 197 | -269 | -1,152 | 445 | 2,689 | 2,046 | 3,289 | 4,697 | 3,383 | 1,684 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -897 | 4,662 | 6,118 | 5,845 | 4,958 | 6,122 | 6,233 | 5,308 | 9,506 | 10,912 | 6,215 | 7,901 | 6,218 | 6,215 | 6,215 | 3,821 | 3,999 |
Total Shareholders Equity
| 63,449 | 55,777 | 35,433 | 30,209 | 33,000 | 32,959 | 33,572 | 31,709 | 32,884 | 34,427 | 32,804 | 31,129 | 26,853 | 24,251 | 20,203 | 9,040 | 13,813 |
Total Equity
| 64,023 | 56,600 | 35,535 | 30,286 | 33,000 | 32,959 | 33,572 | 31,721 | 32,891 | 34,432 | 32,807 | 31,129 | 26,853 | 24,251 | 20,203 | 9,040 | 13,813 |
Total Liabilities & Shareholders Equity
| 99,740 | 95,025 | 67,837 | 70,618 | 63,155 | 57,464 | 58,282 | 59,113 | 55,281 | 58,091 | 59,812 | 56,280 | 46,178 | 49,022 | 48,983 | 45,775 | 53,439 |