Mitsui Matsushima Holdings Co., Ltd.

TSE:1518.T

4170 (JPY) • At close February 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 25,98439,46821,55823,85017,95316,57116,60014,23113,45413,78814,36212,21211,38711,78413,7988,63010,869
Short Term Investments 8,357116137-131-786-253-832-841-88000101400-87767
Cash and Short Term Investments 34,34139,46821,55823,85017,95316,57116,60014,23113,45413,78814,36212,21211,40111,78413,7988,63010,869
Net Receivables 14,03113,7998,3247,0738,6398,3127,0747,0234,8284,9506,2035,5164,3324,1113,7328,88613,192
Inventory 11,9228,2786,8126,8854,1653,0802,4722,1662,9141,5201,4931,117762526236493868
Other Current Assets 2,4801,6922,1902,9692,1241,5171,1531,3061,4791,8211,2411,4661,3221,2569191,2601,394
Total Current Assets 62,77463,23738,88440,77732,88129,48027,29924,72622,67522,07923,29920,31117,81717,67718,68519,26926,323
Non-Current Assets:
Property, Plant & Equipment, Net 15,11212,74713,01613,42715,85517,09919,03221,18223,05325,50426,38827,86324,75925,93022,31921,11121,587
Goodwill 15,94712,67110,36710,7489,5935,0216,5257,0994,4733,5643,7132,31200000
Intangible Assets 4807863712318521,0631,3001,2411,3482,6072,9312,9621,5291,7681,566944851
Goodwill and Intangible Assets 16,42713,45710,73810,97910,4456,0847,8258,3405,8216,1716,6445,2741,5291,7681,566944851
Long Term Investments 4,0163,8193,3053,4662,5513,4593,5193,1423,3022,7473,0862,6221,868003,1144,117
Tax Assets 1,0056699351,1641,422551412483206101810900580180
Other Non-Current Assets 4061,093958803-17871971,2392241,4893872001963,6476,413757381
Total Non-Current Assets 36,96631,78528,95229,83930,27227,98030,98534,38632,60636,01236,51335,96928,36131,34530,29826,50627,116
Total Assets 99,74095,02567,83770,61863,15557,46458,28459,11355,28158,09159,81256,28046,17849,02248,98345,77553,439
Liabilities & Equity:
Current Liabilities:
Account Payables 8,3617,8886,7436,4063,6534,6062,5803,1381,9692,3523,0314,1261,7101,9473,1524,8359,195
Short Term Debt 3,1772,4393,11211,6484,4216773,5443,6292,7352,2415,3554,7093,3154,8147,2099,9177,108
Tax Payables 2,5733,4423682556351,2814652502844451636751,6163034679331,899
Deferred Revenue 04,4078557581,1891,6047875675686363488561,6553455289991,961
Other Current Liabilities 7,5553,7477,4545,6672,9842,5863,0333,6733,2012,4703,3403,2361,7432,1981,7972,6243,073
Total Current Liabilities 21,66626,33019,38725,49214,07112,35811,19611,8249,3258,78012,58512,7468,3849,26212,62518,30921,275
Non-Current Liabilities:
Long Term Debt 5,4946,5818,74611,18912,6669,15310,38612,2959,3949,8598,8267,0506,35910,92612,76115,09915,230
Deferred Revenue Non-Current 73,7572,7042,2002,0901,9332,0541,8031,9643,0182,7022,2879371,045408505762
Deferred Tax Liabilities Non-Current 9769277477497097667278541,0171,5252,3242,4682,2132,9652,4412,265980
Other Non-Current Liabilities 7,5838307187026192951,0746166904775682,887523573545557617
Total Non-Current Liabilities 14,05312,09512,91514,84016,08412,14713,51415,56813,06514,87914,42012,40510,94115,50916,15518,42618,351
Total Liabilities 35,71838,42532,30240,33230,15524,50524,71027,39222,39023,65927,00525,15119,32524,77128,78036,73539,626
Equity:
Preferred Stock 054,40735,23630,47834,15232,51400000000000
Common Stock 8,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5718,5716,3246,324
Retained Earnings 52,65341,17420,54715,79319,47117,82116,07915,78414,80714,94414,63514,65713,4308,3524,1018002,980
Accumulated Other Comprehensive Income/Loss 3,1221,370197-269-1,1524452,6892,0463,2894,6973,3831,68400000
Other Total Stockholders Equity -8974,6626,1185,8454,9586,1226,2335,3089,50610,9126,2157,9016,2186,2156,2153,8213,999
Total Shareholders Equity 63,44955,77735,43330,20933,00032,95933,57231,70932,88434,42732,80431,12926,85324,25120,2039,04013,813
Total Equity 64,02356,60035,53530,28633,00032,95933,57231,72132,89134,43232,80731,12926,85324,25120,2039,04013,813
Total Liabilities & Shareholders Equity 99,74095,02567,83770,61863,15557,46458,28259,11355,28158,09159,81256,28046,17849,02248,98345,77553,439