TECO Electric & Machinery Co., Ltd.

TWSE:1504.TW

49.25 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 23,734.85421,156.79617,274.14320,397.2619,111.37117,535.56614,129.3313,989.82614,919.04217,206.41114,908.57113,459.70511,627.79710,161.0399,097.2946,270.0876,743.3745,883.0774,536.332
Short Term Investments 434.371793.3633,376.6871,394.2661,192.6741,189.9064,919.6144,448.1791,870.4061,693.051,439.655893.52715.5881,016.805308.7491,162.282,155.6361,531.0271,617.023
Cash and Short Term Investments 24,169.22521,950.15920,650.8321,791.52620,304.04518,725.47219,048.94418,438.00516,789.44818,899.46116,348.22614,353.22512,343.38511,177.8449,406.0437,432.3678,899.017,414.1046,153.355
Net Receivables 15,834.96414,616.98714,576.23212,465.5612,895.3112,624.57412,901.98914,330.65812,700.68212,027.27912,342.06210,950.4689,789.6098,793.6968,027.4179,303.35210,567.0088,794.6698,270.769
Inventory 11,631.79312,895.28712,252.0989,627.2489,853.58511,429.68511,336.49211,177.04111,755.22711,555.66711,193.42411,827.2812,877.89411,315.0599,380.35612,320.86810,147.4689,082.5548,725.934
Other Current Assets 844.629854.9881,854.5111,908.018893.636980.64975.3431,350.6061,047.045783.89959.643379.186288.302221.3711,806.146278.9781,907.8473,079.7092,109.143
Total Current Assets 52,480.61150,317.42149,333.67145,792.35243,946.57643,760.37144,262.76845,296.3142,292.40243,266.29740,843.35537,510.15935,299.1931,507.9728,619.96229,335.56531,521.33328,371.03625,259.201
Non-Current Assets:
Property, Plant & Equipment, Net 27,763.71125,866.94321,972.92522,665.0223,861.99417,363.54317,922.29918,463.4515,018.21714,738.70315,132.58714,944.50715,338.30315,002.55315,342.32118,344.74212,999.72213,466.9913,640.832
Goodwill 4,730.3164,555.8734,361.7315,149.2335,039.4555,233.6265,396.0655,413.6855,440.327133.768-4.56800000000
Intangible Assets 102.663112.52677.836120.482161.179323.717216.25223.081101.51746.415324.80477.008131.382162.01179.323243.764522.66658.58890.181
Goodwill and Intangible Assets 4,832.9794,668.3994,439.5675,269.7155,200.6345,557.3435,612.3155,636.7665,541.844174.25320.23677.008131.382162.01179.323243.764522.66658.58890.181
Long Term Investments 40,487.38640,271.74850,192.99825,028.11419,846.13216,694.90712,027.9611,166.73714,500.317,695.5914,358.88115,888.94515,845.54415,373.7767,534.29616,259.11417,562.7359,189.6285,910.9
Tax Assets 1,346.6151,198.5121,417.1751,365.3011,346.8171,250.7431,382.8841,194.2421,183.2471,078.7381,358.6413,714.6023,419.50283.954163.533118.1522,477.834203.151146.531
Other Non-Current Assets 402.4884,280.0879,256.1145,558.5694,892.2517,354.37910,808.73110,616.4515,898.2425,818.0894,876.353272.196298.5644,078.32812,713.6481,842.1963,325.50616,500.9118,453.267
Total Non-Current Assets 74,833.17976,285.68987,278.77959,886.71955,147.82848,220.91547,754.18947,077.64642,141.8539,505.3736,046.69834,897.25835,033.29534,700.62235,833.12136,807.96836,888.46339,419.26738,241.711
Total Assets 127,313.79126,603.11136,612.45105,679.07199,094.40491,981.28692,016.95792,373.95684,434.25282,771.66776,890.05372,407.41770,332.48566,208.59264,453.08366,143.53368,409.79667,790.30363,500.912
Liabilities & Equity:
Current Liabilities:
Account Payables 8,702.9999,125.8049,347.2277,622.9236,912.4417,607.8717,713.0597,610.476,724.6487,564.0617,637.9747,533.4497,565.6027,270.0525,766.3086,128.6877,442.7187,497.8096,777.431
Short Term Debt 2,919.4813,295.6125,065.5263,675.4286,110.0582,204.3392,384.3963,249.1336,732.4232,651.2343,286.4093,144.8941,910.461,599.4541,194.7174,798.385,135.0595,789.1283,730.847
Tax Payables 936.6852.683646.719490.113584.071690.853917.494550.441555.477393.743510.856372.322314.194334.007364.016216.889273.323339.827118.904
Deferred Revenue 2,305.8612,199.3628,002.5127,293.8936,535.724690.8536,246.8486,023.3866,058.7816,118.5465,669.5135,779.3454,740.3314,760.1743,373.4039,540.2483,137.5722,701.814,381.018
Other Current Liabilities 8,706.1448,033.142658.7461,026.724735.6037,638.3172,398.0532,075.8563,199.1861,800.6083,389.881,173.9771,976.6461,108.5791,829.193-4,125.6512,190.762,064.2093,090.393
Total Current Liabilities 22,634.48522,653.9223,074.01119,618.96820,293.82618,141.3818,742.35618,958.84522,715.03818,134.44919,983.77617,631.66516,193.03914,738.25912,163.62116,341.66417,906.10918,052.95617,979.689
Non-Current Liabilities:
Long Term Debt 8,065.62212,968.44413,161.71513,733.29712,417.2610,746.35410,466.23912,428.575,300.2997,002.2465,973.96610,808.56511,973.0310,869.78812,104.77712,527.7069,599.328,664.1339,660.614
Deferred Revenue Non-Current 5,346.5190115.391132.414125.014113.947179.189250.317230.265226.994165.9293,111.9922,852.2470001,214.20800
Deferred Tax Liabilities Non-Current 2,632.8122,432.2832,350.4032,539.9622,400.7522,254.0762,423.0232,485.4432,317.7211,911.0661,911.05311.30531.1360002.47300
Other Non-Current Liabilities 2,191.5722,229.9642,248.9992,029.1982,152.7622,234.6142,332.0132,526.2382,438.4252,254.2412,131.355382.119542.2813,249.7963,384.7942,671.481,481.3872,550.2053,027.712
Total Non-Current Liabilities 18,236.52517,630.69117,876.50818,434.87117,095.78815,348.99115,400.46417,690.56810,286.7111,394.54710,182.30314,313.98115,398.69414,119.58415,489.57115,199.18612,297.38811,214.33812,688.326
Total Liabilities 40,871.0140,284.61140,950.51938,053.83937,389.61433,490.37134,142.8236,649.41333,001.74829,528.99630,166.07931,945.64631,591.73328,857.84327,653.19231,540.8530,203.49729,267.29430,668.015
Equity:
Preferred Stock 0000000000560.93900000000
Common Stock 21,387.96621,387.96621,387.96619,676.92919,676.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92918,490.96918,388.01918,313.12918,231.65918,231.65919,105.77919,105.77919,177.609
Retained Earnings 22,400.06619,680.60119,712.56517,271.50316,047.56315,192.78812,750.33811,816.68910,310.15818,398.548,238.9337,201.116,357.6965,292.1457,608.9276,563.4136,909.5785,793.7774,848.58
Accumulated Other Comprehensive Income/Loss 36,872.26839,468.07748,624.94225,391.57321,303.57518,780.50619,374.06118,209.51217,448.5183,519.564-560.93900000000
Other Total Stockholders Equity -511.71-511.71-511.71-511.71-321.563-321.563-321.563-321.563-321.5637,278.98914,597.57212,528.03612,335.05112,098.7099,606.178,390.01910,884.22212,334.7057,828
Total Shareholders Equity 80,148.5980,024.93489,213.76361,828.29556,706.50453,678.6651,829.76549,731.56747,464.04249,224.02242,863.43438,220.11537,080.76635,703.98335,446.75633,185.09136,899.57937,234.26131,854.189
Total Equity 86,442.7886,318.49995,661.93167,625.23261,704.7958,490.91557,874.13755,724.54351,432.50453,242.67146,723.97440,461.77138,740.75237,350.74936,799.89134,602.68338,206.29938,523.00932,832.897
Total Liabilities & Shareholders Equity 127,313.79126,603.11136,612.45105,679.07199,094.40491,981.28692,016.95792,373.95684,434.25282,771.66776,890.05372,407.41770,332.48566,208.59264,453.08366,143.53368,409.79667,790.30363,500.912