TECO Electric & Machinery Co., Ltd.

TWSE:1504.TW

49.05 (TWD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 25,050.96725,188.68823,734.85422,763.52222,658.90322,243.3521,156.79620,094.08320,167.42819,298.41517,274.14317,920.14221,503.02421,565.43220,397.2620,308.15820,462.29823,759.59719,111.37118,616.09718,350.95717,519.28717,535.56617,764.51518,159.13518,166.96914,129.3313,412.25813,397.76414,658.51413,989.82614,831.48414,247.72913,818.92114,919.04216,380.7515,435.74215,089.11517,206.41115,844.915,434.73314,520.25314,908.57114,356.93214,423.67612,830.07113,459.70511,259.07210,891.9711,205.9611,627.79710,613.30911,640.19610,097.02310,161.039
Short Term Investments 425.083449.764434.371354.77340.15476.352793.363812.9051,000.5452,255.5353,376.6873,553.8641,611.7741,602.7441,394.2661,375.0631,318.471,077.6031,192.6741,293.4561,377.0051,443.0911,189.9061,595.41,660.8471,493.314,919.6145,216.4085,382.2253,917.8744,448.1793,180.773,480.823,411.4711,870.4061,711.5071,775.4631,700.9481,693.051,677.4831,608.7741,344.5131,439.6551,321.0041,101.2391,066.697893.52983.69813.33655.465715.588741.175869.753981.3051,016.805
Cash and Short Term Investments 25,476.0525,638.45224,169.22523,118.29222,999.05322,719.70221,950.15920,906.98821,167.97321,553.9520,650.8321,474.00623,114.79823,168.17621,791.52621,683.22121,780.76824,837.220,304.04519,909.55319,727.96218,962.37818,725.47219,359.91519,819.98219,660.27919,048.94418,628.66618,779.98918,576.38818,438.00518,012.25417,728.54917,230.39216,789.44818,092.25717,211.20516,790.06318,899.46117,522.38317,043.50715,864.76616,348.22615,677.93615,524.91513,896.76814,353.22512,242.76211,705.311,861.42512,343.38511,354.48412,509.94911,078.32811,177.844
Net Receivables 16,773.24416,063.83515,834.96417,200.19217,020.96215,426.80814,616.98715,175.14615,427.52513,809.14614,576.23213,088.63613,158.64812,123.11412,465.5611,778.70913,408.6412,118.70112,895.3112,989.32213,961.7612,590.14812,624.57412,791.47113,179.18812,881.16712,901.98913,519.42213,632.412,846.74314,330.65813,421.70214,057.10212,959.71912,700.68212,214.41412,512.78712,142.70512,027.27912,594.45414,726.62712,71312,342.06212,919.87613,624.47312,135.71910,950.46810,200.19610,231.96210,110.6219,789.60910,609.27310,362.8179,716.1598,793.696
Inventory 11,679.18711,671.38211,631.79312,443.73612,664.29612,815.23212,895.28713,331.27713,049.06413,053.98612,252.09811,983.17510,983.910,319.3889,627.24810,008.92910,331.9259,832.9149,853.58510,307.60310,881.99211,492.62911,429.68511,890.1211,806.04611,813.64711,336.49211,578.22611,424.20311,261.75411,177.04111,531.65311,390.48911,672.24211,755.22711,311.91311,364.49111,346.60211,555.66711,490.73911,092.16811,137.48711,193.42411,334.12811,075.55911,344.1911,827.2811,063.14911,532.76311,644.21312,877.89413,304.86411,833.44711,439.83811,315.059
Other Current Assets 1,287.1631,128.034844.629799.635716.047681.667854.9881,292.521,791.5431,605.0641,854.5111,791.4741,709.1311,633.3341,908.0181,828.692847.135873.576893.6361,011.31917.11,075.959980.641,311.9121,223.2051,064.71975.3431,211.5041,184.171,211.7841,350.6061,200.8671,155.3581,269.021,047.0451,987.1161,057.1441,128.245783.89930.1281,141.8161,058.968959.643765.865560.849511.75379.186326.328408.298242.201288.302331.462306.406135.207221.371
Total Current Assets 55,215.64454,501.70352,480.61153,561.85553,400.35851,643.40950,317.42150,705.93151,436.10550,022.14649,333.67148,337.29148,966.47747,244.01245,792.35245,299.55146,368.46847,662.39143,946.57644,217.78845,488.81444,121.11443,760.37145,353.41846,028.42145,419.80344,262.76844,937.81845,020.76243,896.66945,296.3144,166.47644,331.49843,131.37342,292.40243,605.742,145.62741,407.61543,266.29742,537.70444,004.11840,774.22140,843.35540,697.80540,785.79637,888.42737,510.15933,832.43533,878.32333,858.4635,299.1935,600.08335,012.61932,369.53231,507.97
Non-Current Assets:
Property, Plant & Equipment, Net 27,367.85327,401.27527,763.71126,532.74326,568.94426,633.94225,866.94325,917.43421,818.09122,069.27821,972.92522,184.74522,161.72822,392.85522,665.0222,897.07723,054.99223,286.84223,861.99424,058.29224,240.1924,557.1517,363.54317,338.16517,280.54617,832.90917,922.29917,766.4718,139.09918,172.13918,463.4518,507.4618,827.5519,115.19915,018.21714,571.21414,418.39914,476.53314,738.70314,573.06714,699.3114,948.55115,132.58715,349.65715,537.30314,707.43914,944.50714,814.94414,966.00915,140.93215,338.30315,263.12914,951.69215,056.11515,002.553
Goodwill 04,796.9074,730.3164,720.7884,706.8264,615.3794,555.8734,353.8484,324.5634,444.8984,361.7314,752.2924,873.6794,922.0115,149.2335,078.114,947.9724,943.5965,039.4555,048.7235,260.295,146.3465,233.6265,263.1885,263.1875,440.385,396.0655,420.0665,267.7734,929.1365,146.7095,528.2525,646.8145,800.4095,440.32700-1.229133.768000-4.568-241.321-243.0160000000000
Intangible Assets 04,891.453102.66398.33292.748101.43112.52678.24484.04194.04677.836104.545103.353111.817120.482128.979140.458154.527161.179176.864188.879187.495323.717320.466303.612198.717216.25206.471224.124205.447223.081200.929201.563138.949101.517163.684163.36162.60646.415170316.435315.366324.804337.281342.21683.38977.008124.287121.61114.968131.382182.196164.153189.615162.011
Goodwill and Intangible Assets 4,927.2834,891.4534,832.9794,819.124,799.5744,716.8094,668.3994,432.0924,408.6044,538.9444,439.5674,856.8374,977.0325,033.8285,269.7155,207.0895,088.435,098.1235,200.6345,225.5875,449.1695,333.8415,557.3435,583.6545,566.7995,639.0975,612.3155,626.5375,491.8975,134.5835,636.7665,729.1815,848.3775,939.3585,541.844163.684163.36161.377174.25170316.435315.366320.23695.9699.283.38977.008124.287121.61114.968131.382182.196164.153189.615162.011
Long Term Investments 38,662.89338,052.17340,487.38636,905.03141,860.76347,782.44640,271.74836,104.52537,103.19738,551.66550,192.99849,593.64749,424.35135,045.40925,028.11425,821.50526,912.36119,659.45319,846.13218,408.53120,642.42818,383.81116,694.90715,735.5815,326.61115,749.10912,027.9611,682.2511,793.29612,546.0111,166.73713,560.6712,337.53412,562.96614,500.314,179.93516,169.52316,339.82817,695.5915,829.17216,327.60215,477.3214,358.88114,065.76114,300.90715,337.4815,888.94515,465.49116,030.81916,214.5715,845.54415,221.79215,076.58615,455.83815,373.776
Tax Assets 1,204.9681,242.7411,346.6151,064.2251,151.7511,235.0091,198.5121,062.1531,213.1361,263.8271,417.1751,375.1831,372.1791,370.2851,365.3011,341.5451,309.4551,352.3941,346.8171,264.1671,251.6321,344.4291,250.7431,248.2051,239.3621,354.7451,382.8841,218.381,232.3311,338.9021,194.2421,296.0741,124.1361,128.8561,183.2471,059.7351,120.3321,088.9641,078.7381,107.4171,119.3131,202.1851,358.6411,219.0781,231.2651,272.4183,714.6023,747.1083,612.5693,391.763,419.5023,552.67923.3263,793.04883.954
Other Non-Current Assets 388.711378.061402.4883,820.5333,778.0653,973.0954,280.0874,248.9818,026.7088,696.1739,256.1148,741.4046,070.5475,872.2345,558.5695,501.7335,166.9444,964.5794,892.2514,861.6824,953.3865,132.7047,354.3797,595.4667,406.4517,381.02110,808.73111,388.87611,540.83610,125.64810,616.4518,869.38,892.1418,813.4355,898.2425,627.2515,746.8575,640.4635,818.0895,645.65,152.4835,471.64,876.3534,550.7044,275.2014,579.256272.196276.928281.878293.805298.564295.3713,937.67277.6154,078.328
Total Non-Current Assets 72,551.70871,965.70374,833.17973,141.65278,159.09784,341.30176,285.68971,765.18572,569.73675,119.88787,278.77986,751.81684,005.83769,714.61159,886.71960,768.94961,532.18254,361.39155,147.82853,818.25956,536.80554,751.93548,220.91547,501.0746,819.76947,956.88147,754.18947,682.51348,197.45947,317.28247,077.64647,962.68547,029.73847,559.81442,141.8535,601.81937,618.47137,707.16539,505.3737,325.25637,615.14337,415.02236,046.69835,281.1635,443.87635,979.98234,897.25834,428.75835,012.88535,156.03535,033.29534,515.16734,153.42734,772.23134,700.622
Total Assets 127,767.352126,467.406127,313.79126,703.507131,559.455135,984.71126,603.11122,471.116124,005.841125,142.033136,612.45135,089.107132,972.314116,958.623105,679.071106,068.5107,900.65102,023.78299,094.40498,036.047102,025.61998,873.04991,981.28692,854.48892,848.1993,376.68492,016.95792,620.33193,218.22191,213.95192,373.95692,129.16191,361.23690,691.18784,434.25279,207.51979,764.09879,114.7882,771.66779,862.9681,619.26178,189.24376,890.05375,978.96576,229.67273,868.40972,407.41768,261.19368,891.20869,014.49570,332.48570,115.2569,166.04667,141.76366,208.592
Liabilities & Equity:
Current Liabilities:
Account Payables 9,011.4018,419.7518,702.9998,830.5658,870.2018,372.9239,125.8049,204.3929,126.5068,880.8489,347.2278,902.3428,562.2858,113.7747,622.9236,471.9476,553.316,099.4236,912.4416,763.7126,627.4236,786.8657,607.8717,369.37,690.117,584.6347,713.0597,841.2257,952.3687,049.3087,610.476,955.0256,786.3176,385.9596,724.6486,705.1527,113.5386,517.1457,564.0618,251.9498,647.377,321.6667,637.9748,480.7078,856.8998,060.7477,533.4497,049.2326,786.1116,852.1097,565.6028,303.1037,997.2476,921.4077,270.052
Short Term Debt 6,458.2013,505.0572,919.4812,844.5812,986.4933,260.8883,295.6123,632.344,444.6334,612.3695,065.5264,933.7013,491.2524,036.8333,675.4283,885.8014,330.02710,189.1286,110.0586,600.6576,421.0852,557.522,204.3392,457.2462,150.8372,847.9452,384.3962,481.1932,436.8542,473.2783,249.1332,682.6066,884.9496,625.0026,732.4232,446.0371,949.5752,547.4332,651.2342,972.3432,854.5572,954.6863,286.4092,914.4283,196.8133,184.0863,144.8941,610.3191,912.6312,007.1341,910.461,869.5981,802.5532,378.5821,599.454
Tax Payables 866.3641,181.121936.6684.508907.8131,112.137852.683626.432632.547892.358646.719573.315471.874602.24490.113490.837470.083606.64584.071742.336750.316774.787690.853704.528815.5021,102.715917.494886.67745.038698.017550.441690.745654.715715.643555.477531.233622.09621.383393.743279.849481.903743.722510.856393.467379.671548.88372.322363.464275.87351.872314.194362.628221.512434.356334.007
Deferred Revenue 1,739.172,205.5542,305.8619,306.98512,892.3762,449.9732,199.3622,067.0381,911.8251,888.2358,002.5127,829.53810,096.7739,454.2147,293.8937,593.0019,718.3498,340.296,535.7246,520.4768,751.2346,399.0366,580.1956,830.9658,649.3816,945.8556,246.8486,204.6887,795.8385,707.1666,023.3865,684.9137,647.0216,041.6116,058.7815,613.3527,952.3355,375.6416,118.5465,436.6897,913.2415,490.9215,669.5135,209.336,623.4994,552.765,779.3455,096.776,929.8494,958.9064,740.3315,606.6576,490.694,751.9144,760.174
Other Current Liabilities 13,071.59713,202.1948,706.144864.743844.5911,596.858,033.1427,689.04710,297.4749,851.572658.746720.563737.1971,042.7811,026.7241,248.6381,269.087757.845735.603786.454781.6821,981.671,748.9751,861.6941,659.8181,548.5672,398.0532,753.5122,415.5462,277.9162,075.8562,739.1122,266.0973,640.7853,199.1863,339.7543,107.4831,827.3631,800.6082,637.0483,266.3573,373.163,389.882,852.7372,831.5832,700.8561,173.9771,327.4711,190.1691,056.9491,976.6461,812.5261,133.3261,236.3811,108.579
Total Current Liabilities 30,280.36927,332.55622,634.48521,846.87425,593.6625,680.63422,653.9222,592.81725,780.43825,233.02423,074.01122,386.14422,887.50722,647.60219,618.96819,199.38721,870.77325,386.68620,293.82620,671.29922,581.42417,725.09118,141.3818,519.20520,150.14618,927.00118,742.35619,280.61820,600.60617,507.66818,958.84518,061.65623,584.38422,693.35722,715.03818,104.29520,122.93116,267.58218,134.44919,298.02922,681.52519,140.43319,983.77619,457.20221,508.79418,498.44917,631.66515,083.79216,818.7614,875.09816,193.03917,591.88417,423.81615,288.28414,738.259
Non-Current Liabilities:
Long Term Debt 4,317.1798,014.1148,065.62215,018.63513,240.64913,721.17212,968.44414,100.5212,915.9113,318.35913,161.71513,560.40214,007.04113,384.44913,733.29714,821.35913,709.64512,715.76212,417.2612,269.84512,457.22116,142.11910,746.35412,097.62811,404.24310,511.37510,466.23911,022.4611,149.09912,414.14312,428.5713,347.4698,348.2337,560.1465,300.2996,485.8014,385.1355,846.367,002.2466,147.725,570.9925,901.8845,973.9667,934.1918,043.768,866.5410,808.56510,256.57610,463.22411,213.37211,973.0311,758.05811,805.15210,702.79310,869.788
Deferred Revenue Non-Current 5,428.1895,357.575,346.519180.678290.54400000115.391115.864121.098104.922132.414123.971130.481139.448125.014101.652112.378110.208113.947109.322122.789124.649179.189189.551203.333204.967250.317220.376221.048264.638230.265214.37213.904167.565226.994176.68181.66179.511165.929101.6891.57469.0083,111.9922,881.2012,832.9242,867.7062,852.2472,932.47102,905.6670
Deferred Tax Liabilities Non-Current 2,399.7372,767.6882,632.8122,470.4862,366.0642,578.9092,432.2832,338.5182,375.0152,315.1162,350.4032,638.5622,606.8222,588.6962,539.9622,513.0712,506.2582,432.7362,400.7522,357.7392,329.1592,275.2392,254.0762,212.7342,173.1742,358.2442,423.0232,351.3512,314.8222,475.5942,485.4432,454.0152,381.9812,339.7352,317.7212,012.3161,819.1791,894.2721,911.0662,048.4591,891.4271,820.5571,911.0531,886.7991,924.9861,856.93311.305125.15177.38326.54831.13632.50100.2540
Other Non-Current Liabilities 2,087.8472,200.7562,191.5721,965.4871,850.9652,232.5822,229.9642,268.8742,263.5952,296.0412,248.9992,226.4052,224.5862,288.8992,029.1982,016.052,007.7561,972.9292,152.7622,111.8522,116.5412,083.3232,234.6142,193.5162,179.672,365.5582,332.0132,380.7982,377.192,390.2242,526.2382,436.9582,511.8482,438.3282,438.4252,156.1462,218.62,214.1882,254.2412,182.9572,166.8952,146.2712,131.3552,708.9322,731.5262,688.502382.119475.505479.856533.531542.281478.0693,325.14439.9423,249.796
Total Non-Current Liabilities 14,232.95218,340.12818,236.52519,635.28617,748.22218,532.66317,630.69118,707.91217,554.5217,929.51617,876.50818,541.23318,959.54718,366.96618,434.87119,474.45118,354.1417,260.87517,095.78816,841.08817,015.29920,610.88915,348.99116,613.215,879.87615,359.82615,400.46415,944.1616,044.44417,484.92817,690.56818,458.81813,463.1112,602.84710,286.7110,868.6338,636.81810,122.38511,394.54710,555.8169,810.97410,048.22310,182.30312,631.60212,791.84613,480.98314,313.98113,738.43313,853.38714,641.15715,398.69415,201.09915,130.29214,048.65614,119.584
Total Liabilities 44,513.32145,672.68440,871.0141,482.1643,341.88244,213.29740,284.61141,300.72943,334.95843,162.5440,950.51940,927.37741,847.05441,014.56838,053.83938,673.83840,224.91342,647.56137,389.61437,512.38739,596.72338,335.9833,490.37135,132.40536,030.02234,286.82734,142.8235,224.77836,645.0534,992.59636,649.41336,520.47437,047.49435,296.20433,001.74828,972.92828,759.74926,389.96729,528.99629,853.84532,492.49929,188.65630,166.07932,088.80434,300.6431,979.43231,945.64628,822.22530,672.14729,516.25531,591.73332,792.98332,554.10829,336.9428,857.843
Equity:
Preferred Stock 000000000000000000000000000000000000000000560.939679.335817.765296.6000000000
Common Stock 21,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96621,387.96619,676.92919,676.92919,676.92919,676.92919,676.92919,676.92919,676.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92920,026.92919,696.71419,220.9418,731.19418,490.96918,476.39918,456.35918,437.00918,388.01918,375.61918,356.11918,349.65918,313.129
Retained Earnings 19,703.01418,850.33222,400.06621,340.48420,357.9318,293.69819,680.60118,683.99317,669.39117,173.40919,712.56518,810.84817,567.95615,914.34117,271.50316,496.73415,694.56914,537.87416,047.56315,501.55214,684.11215,579.42415,192.78815,221.10314,400.69715,303.89112,750.33812,185.311,335.30612,355.21111,816.68911,012.18310,113.27310,980.8110,310.1589,795.0178,838.57510,438.26118,398.5417,769.03216,734.82417,467.6378,238.9337,375.4736,337.8757,516.1827,201.116,569.6675,599.3716,918.8866,357.6965,768.9625,031.8645,957.3655,292.145
Accumulated Other Comprehensive Income/Loss 36,510.12134,627.75336,872.26836,734.82840,742.58445,971.53939,468.07735,552.4936,218.41837,688.79948,624.94248,086.60946,214.83233,094.9877,339.2587,891.418,949.8352,206.413,570.7563,143.2915,772.4733,514.3481,105.058323.912250.987602.2562,026.5212,185.3692,279.2621,085.9778,838.6622,037.7351,724.3672,129.692756.98217.0931,963.6112,161.0573,519.5641,123.1411,267.356284.102-560.939-679.335-817.765-296.6000000000
Other Total Stockholders Equity -511.71-511.71-511.71-511.71-511.71-511.71-511.71-511.71-511.71-511.71-511.71-511.71-511.71-511.7117,540.60517,607.66617,607.66617,261.83617,411.25617,377.16217,377.16216,678.05317,353.88517,351.97417,335.36817,026.13317,025.97717,046.57117,046.57716,722.6949,049.28716,700.67516,701.49616,369.97516,369.97516,337.60116,338.86116,029.7767,278.9897,289.9837,249.5587,199.67414,597.57213,704.23913,362.48513,327.24612,528.03612,714.89812,680.88912,447.60212,335.05111,551.01911,645.62711,886.83112,098.709
Total Shareholders Equity 77,089.39174,354.34180,148.5978,951.56881,976.7785,141.49380,024.93475,112.73974,764.06575,738.46489,213.76387,773.71384,659.04469,885.58461,828.29561,672.73961,928.99953,683.04956,706.50455,698.93457,510.67655,798.75453,678.6652,923.91852,013.98152,959.20951,829.76551,444.16950,688.07450,190.81149,731.56749,777.52248,566.06549,507.40647,464.04246,376.6447,167.97648,656.02349,224.02246,209.08545,278.66744,978.34242,863.43440,776.42638,921.339,574.62238,220.11537,760.96436,736.61937,803.49737,080.76635,695.635,033.6136,193.85535,703.983
Total Equity 83,254.03180,794.72286,442.7885,221.34788,217.57391,771.41386,318.49981,170.38780,670.88381,979.49395,661.93194,161.7391,125.2675,944.05567,625.23267,394.66267,675.73759,376.22161,704.7960,523.6662,428.89660,537.06958,490.91557,722.08356,818.16859,089.85757,874.13757,395.55356,573.17156,221.35555,724.54355,608.68754,313.74255,394.98351,432.50450,234.59151,004.34952,724.81353,242.67150,009.11549,126.76249,000.58746,723.97443,890.16141,929.03241,888.97740,461.77139,438.96838,219.06139,498.2438,740.75237,322.26736,611.93837,804.82337,350.749
Total Liabilities & Shareholders Equity 127,767.352126,467.406127,313.79126,703.507131,559.455135,984.71126,603.11122,471.116124,005.841125,142.033136,612.45135,089.107132,972.314116,958.623105,679.071106,068.5107,900.65102,023.78299,094.40498,036.047102,025.61998,873.04991,981.28692,854.48892,848.1993,376.68492,016.95792,620.33193,218.22191,213.95192,373.95692,129.16191,361.23690,691.18784,434.25279,207.51979,764.09879,114.7882,771.66779,862.9681,619.26178,189.24376,890.05375,978.96576,229.67273,868.40972,407.41768,261.19368,891.20869,014.49570,332.48570,115.2569,166.04667,141.76366,208.592