ZHONGTAI FUTURES Company Limited
HKEX:1461.HK
0.62 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 833.064 | 1,329.648 | 822.907 | 1,099.672 | 1,348.764 | 1,270.255 | 984.166 | 352.865 | 135.954 | 304.126 | 170.24 | 256.371 | 300.865 | 339.637 | 249.082 | 218.254 | 266.048 | 363.55 | 441.103 | 329.404 | 80.513 | 226.133 | 80.513 | 80.513 |
Cost of Revenue
| 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.93 | 0 | 145.62 | 0 | 0 |
Gross Profit
| 833.064 | 1,329.648 | 822.907 | 1,099.673 | 1,348.764 | 1,270.255 | 984.166 | 352.865 | 135.954 | 304.126 | 170.24 | 256.371 | 300.865 | 339.637 | 249.082 | 218.254 | 266.048 | 363.55 | 441.103 | 92.475 | 80.513 | 80.513 | 80.513 | 80.513 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.281 | 1 | 0.356 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -0.137 | 0.37 | 0.195 | 0.633 | -0.408 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.167 | 12.963 | 12.963 | 12.963 | 12.963 |
Selling & Marketing Expenses
| 18.413 | 12.761 | 8.814 | 6.772 | 6.209 | 9.119 | 11.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.866 | 12.862 | 12.862 | 12.862 | 12.862 |
SG&A
| 18.277 | 13.13 | 9.009 | 7.406 | 5.801 | 9.22 | 11.105 | 114.939 | 73.701 | 78.485 | 71.652 | 85.46 | 66.016 | 88.031 | 59.798 | 81.355 | 50.645 | 56.789 | 51.049 | 59.621 | 25.826 | 43.023 | 25.826 | 25.826 |
Other Expenses
| 810.115 | 1,227.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.448 | -24.542 | -24.542 | -24.542 | -24.542 |
Operating Expenses
| 828.392 | 1,240.542 | 729.032 | 997.837 | 1,225.21 | 1,116.724 | 881.492 | 318.039 | 72.89 | 309.039 | 122.964 | 218.679 | 185.812 | 239.267 | 142.884 | 121.149 | 208.227 | 294.356 | 385.387 | 251.916 | 1.283 | 198.009 | 1.283 | 1.283 |
Operating Income
| 4.673 | 89.105 | 95.288 | 102.967 | 132.073 | 155.633 | 103.229 | 53.557 | 61.106 | -2.141 | 47.427 | 33.483 | 114.528 | 98.028 | 109.46 | 98.409 | 57.562 | 59.193 | 56.228 | 72.144 | 26.886 | 30.303 | 26.886 | 26.886 |
Operating Income Ratio
| 0.006 | 0.067 | 0.116 | 0.094 | 0.098 | 0.123 | 0.105 | 0.152 | 0.449 | -0.007 | 0.279 | 0.131 | 0.381 | 0.289 | 0.439 | 0.451 | 0.216 | 0.163 | 0.127 | 0.219 | 0.334 | 0.134 | 0.334 | 0.334 |
Total Other Income Expenses Net
| -2.855 | -1.555 | -1.413 | -1.132 | -8.518 | -2.103 | -0.556 | -18.731 | 1.958 | -2.772 | -0.151 | 4.209 | 0.525 | 2.342 | -3.262 | -1.304 | 0.259 | 10.001 | -0.512 | 5.344 | -0.483 | 0.1 | -0.483 | -0.483 |
Income Before Tax
| 1.817 | 87.551 | 93.875 | 101.835 | 123.555 | 153.53 | 102.674 | 34.826 | 63.064 | -4.913 | 47.276 | 37.692 | 115.053 | 100.37 | 106.198 | 97.105 | 57.821 | 69.194 | 55.716 | 77.488 | 26.403 | 28.124 | 26.403 | 26.403 |
Income Before Tax Ratio
| 0.002 | 0.066 | 0.114 | 0.093 | 0.092 | 0.121 | 0.104 | 0.099 | 0.464 | -0.016 | 0.278 | 0.147 | 0.382 | 0.296 | 0.426 | 0.445 | 0.217 | 0.19 | 0.126 | 0.235 | 0.328 | 0.124 | 0.328 | 0.328 |
Income Tax Expense
| 1.226 | 21.963 | 25.743 | 26.38 | 32.907 | 41.05 | 26.581 | 19.758 | 21.359 | 1.952 | 14.814 | 10.453 | 28.578 | 25.513 | 24.09 | 25.729 | 16.421 | 17.975 | 13.352 | 18.976 | 6.33 | 6.345 | 6.33 | 6.33 |
Net Income
| 0.591 | 65.587 | 68.132 | 75.455 | 90.647 | 112.481 | 76.092 | 15.068 | 41.766 | -5.642 | 35.392 | 29.276 | 88.443 | 75.602 | 83.029 | 71.603 | 41.4 | 51.219 | 42.364 | 58.512 | 20.073 | 21.779 | 20.073 | 20.073 |
Net Income Ratio
| 0.001 | 0.049 | 0.083 | 0.069 | 0.067 | 0.089 | 0.077 | 0.043 | 0.307 | -0.019 | 0.208 | 0.114 | 0.294 | 0.223 | 0.333 | 0.328 | 0.156 | 0.141 | 0.096 | 0.178 | 0.249 | 0.096 | 0.249 | 0.249 |
EPS
| 0.001 | 0.06 | 0.068 | 0.075 | 0.09 | 0.11 | 0.076 | 0.015 | 0.04 | -0.01 | 0.035 | 0.029 | 0.088 | 0.076 | 0.08 | 0.069 | 0.04 | 0.053 | 0.057 | 0.078 | 0.027 | 0.029 | 0.027 | 0.027 |
EPS Diluted
| 0.001 | 0.066 | 0.068 | 0.075 | 0.091 | 0.11 | 0.076 | 0.015 | 0.042 | -0.006 | 0.035 | 0.029 | 0.088 | 0.076 | 0.083 | 0.072 | 0.04 | 0.053 | 0.057 | 0.078 | 0.027 | 0.029 | 0.027 | 0.027 |
EBITDA
| 4.673 | -0.966 | -1.413 | -1.132 | -8.518 | -2.103 | -0.556 | -18.731 | 2.019 | -1.549 | 2.779 | 6.246 | 2.493 | 3.087 | -2.341 | -1.077 | 0.259 | 10.001 | -0.512 | 5.344 | 29.017 | -2.179 | 29.017 | 29.017 |
EBITDA Ratio
| 0.006 | -0.001 | -0.002 | -0.001 | -0.006 | -0.002 | -0.001 | -0.053 | 0.015 | -0.005 | 0.016 | 0.024 | 0.008 | 0.009 | -0.009 | -0.005 | 0.001 | 0.028 | -0.001 | 0.016 | 0.36 | -0.01 | 0.36 | 0.36 |