ZHONGTAI FUTURES Company Limited
HKEX:1461.HK
0.6 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||
Net Income
| 133.719 | 166.06 | 188.573 | 56.834 | 29.75 | 117.719 | 158.631 | 113.003 | 93.583 | 105.612 | 78.674 |
Depreciation & Amortization
| 25.756 | 19.996 | 14.519 | 16.28 | 15.482 | 7.432 | 6.263 | 5.168 | 4.788 | 8.527 | 8.043 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,809.927 | -2,029.716 | -2,642.815 | 200.632 | -107.963 | -151.267 | 10.163 | -68.92 | 12.049 | -5.297 | -110.934 |
Accounts Receivables
| 1,047.145 | -2,029.716 | -2,642.815 | 5.909 | 1.524 | -13.895 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 39.401 | -32.935 | 69.538 | 194.723 | -109.487 | -137.372 | 10.163 | -68.92 | 12.049 | -6.998 | -8.691 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,723.381 | 18.046 | -69.538 | -4,025.728 | -905.268 | 771.956 | -379.066 | -577.425 | -1,092.782 | 1.701 | -102.243 |
Other Non Cash Items
| -116.072 | 7,732.301 | 7,416.358 | -497.196 | 493.379 | 360.574 | -387.103 | -319.803 | -143.023 | -77.037 | 77.149 |
Operating Cash Flow
| 2,853.331 | 5,888.64 | 4,976.635 | -223.45 | 430.648 | 334.458 | -212.046 | -270.552 | -32.603 | 31.805 | 52.932 |
Investing Activities: | |||||||||||
Investments In Property Plant And Equipment
| -21.566 | -13.587 | -17.541 | -7.584 | -7.9 | -12.052 | -20.848 | -6.005 | -9.46 | -2.227 | -5.8 |
Acquisitions Net
| 0 | 0 | 14.099 | -0.352 | -20.049 | 0 | -17.5 | 203.178 | 389.964 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -585 | 0 | -8.635 | 0 | -1,178.82 | -1,331.909 | -1,117.65 | -814.8 | 0 |
Sales Maturities Of Investments
| 0 | 9.544 | 305.18 | 0 | 28.684 | 470.023 | 1,379.281 | 1,128.731 | 727.686 | 756.801 | 0 |
Other Investing Activites
| 0.258 | 0.037 | -13.123 | 17.063 | -6.054 | 24.185 | 53.203 | 20.907 | 2.84 | 55.046 | -14.953 |
Investing Cash Flow
| -21.308 | -4.006 | -296.385 | 9.127 | -13.954 | 482.156 | 215.316 | -188.276 | -396.584 | -5.18 | -20.753 |
Financing Activities: | |||||||||||
Debt Repayment
| -193.582 | 204.046 | 0 | 0 | -11.287 | -3.163 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 612.238 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -28.731 | -18.034 | -23.645 | 0 | -55.101 | -67.127 | -48.091 | -43.082 | 0 | 0 | 0 |
Other Financing Activities
| -17.803 | -15.018 | -9.649 | -9.428 | -12.338 | -272.619 | 28.351 | 185.466 | 0 | 0 | 0 |
Financing Cash Flow
| -240.116 | 170.993 | -33.294 | -9.428 | -78.726 | -342.909 | -19.74 | 142.384 | 612.238 | 0 | 0 |
Other Information: | |||||||||||
Effect Of Forex Changes On Cash
| 0.143 | 0.026 | -0.156 | -0.14 | -0.102 | -1.516 | 0.233 | -0.334 | 8.176 | 0 | 0 |
Net Change In Cash
| 2,592.05 | 6,055.653 | 8,963.306 | -223.891 | 337.866 | 472.189 | -16.237 | -316.778 | 191.227 | 26.625 | 32.179 |
Cash At End Of Period
| 18,422.813 | 15,830.763 | 9,775.111 | 811.805 | 1,035.696 | 697.83 | 225.641 | 241.878 | 558.656 | 367.429 | 340.804 |