MS Group Holdings Limited
HKEX:1451.HK
0.89 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 233.99 | 260.142 | 293.746 | 248.51 | 262.279 | 233.195 | 225.75 | 267.895 | 242.344 |
| Cost of Revenue
| 158.865 | 180.345 | 207.405 | 166.646 | 178.085 | 158.698 | 146.073 | 180.106 | 145.323 |
| Gross Profit
| 75.125 | 79.797 | 86.341 | 81.864 | 84.194 | 74.497 | 79.677 | 87.789 | 97.021 |
| Gross Profit Ratio
| 0.321 | 0.307 | 0.294 | 0.329 | 0.321 | 0.319 | 0.353 | 0.328 | 0.4 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0.542 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 38.298 | 41.154 | 37.403 | 43.121 | 40.713 | 41.427 | 33.886 | 30.614 | 26.849 |
| Selling & Marketing Expenses
| 9.17 | 13.301 | 19.137 | 17.405 | 26.38 | 31.784 | 22.532 | 17.397 | 16.486 |
| SG&A
| 47.468 | 54.455 | 56.54 | 59.275 | 66.551 | 73.211 | 56.418 | 48.011 | 43.335 |
| Other Expenses
| -0.768 | 0 | -0.263 | -1.251 | 0.087 | 0.36 | 0.099 | 0.113 | 1.171 |
| Operating Expenses
| 47.468 | 54.455 | 56.54 | 60.526 | 67.093 | 72.713 | 55.232 | 48.011 | 43.335 |
| Operating Income
| 27.657 | 25.342 | 29.801 | 21.338 | 17.101 | 1.795 | 24.205 | 39.778 | 53.686 |
| Operating Income Ratio
| 0.118 | 0.097 | 0.101 | 0.086 | 0.065 | 0.008 | 0.107 | 0.148 | 0.222 |
| Total Other Income Expenses Net
| 4.983 | 3.152 | -0.745 | 0.639 | 0.959 | -0.541 | 0.013 | 0.12 | 1.182 |
| Income Before Tax
| 32.64 | 28.494 | 29.056 | 21.977 | 18.06 | 1.254 | 24.218 | 39.898 | 54.868 |
| Income Before Tax Ratio
| 0.139 | 0.11 | 0.099 | 0.088 | 0.069 | 0.005 | 0.107 | 0.149 | 0.226 |
| Income Tax Expense
| 7.718 | 6.411 | 8.555 | 7.976 | 5.441 | 4.374 | 6.72 | 8.524 | 5.614 |
| Net Income
| 16.282 | 13.805 | 15.412 | 14.001 | 12.619 | -3.12 | 17.498 | 31.374 | 49.254 |
| Net Income Ratio
| 0.07 | 0.053 | 0.052 | 0.056 | 0.048 | -0.013 | 0.078 | 0.117 | 0.203 |
| EPS
| 0.081 | 0.069 | 0.077 | 0.07 | 0.063 | -0.017 | 0.088 | 0.16 | 0.25 |
| EPS Diluted
| 0.081 | 0.069 | 0.077 | 0.07 | 0.063 | -0.017 | 0.088 | 0.16 | 0.25 |
| EBITDA
| 36.893 | 36.112 | 42.624 | 33.503 | 28.71 | 8.465 | 30.336 | 48.04 | 62.362 |
| EBITDA Ratio
| 0.158 | 0.139 | 0.145 | 0.135 | 0.109 | 0.036 | 0.134 | 0.179 | 0.257 |