MS Group Holdings Limited
HKEX:1451.HK
0.89 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 16.282 | 13.805 | 15.412 | 14.001 | 12.619 | 1.254 | 24.218 | 39.898 | 54.868 |
Depreciation & Amortization
| 9.236 | 10.77 | 12.823 | 12.165 | 11.609 | 6.67 | 6.07 | 8.262 | 8.676 |
Deferred Income Tax
| -31.888 | -29.98 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.388 | 0.981 | 0.888 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -18.406 | -10.491 | -7.289 | 19.418 | 5.695 | -26.065 | -12.588 | 1.353 | -9.751 |
Accounts Receivables
| -16.221 | 3.77 | 3.192 | -2.253 | 0.451 | -7.049 | 3.595 | 2.72 | -7.849 |
Inventory
| -3.224 | -1.607 | -11.056 | 1.442 | 4.331 | 2.149 | -14.166 | 7.481 | -8.995 |
Accounts Payables
| 6.417 | -9.622 | -4.036 | 16.824 | -6.386 | -7.075 | 12.804 | -9.002 | 4.145 |
Other Working Capital
| -5.378 | -3.032 | 4.611 | 3.405 | 7.299 | -14.09 | -14.821 | 0.154 | 2.948 |
Other Non Cash Items
| 43.677 | 38.21 | 11.197 | 5.546 | 3.042 | -5.611 | -8.131 | -8.209 | -4.795 |
Operating Cash Flow
| 19.289 | 23.295 | 33.184 | 51.13 | 32.965 | -23.752 | 9.569 | 41.304 | 48.998 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -10.69 | -1.834 | -6.315 | -7.832 | -10.95 | -9.982 | -5.471 | -4.443 | -3.26 |
Acquisitions Net
| 0.083 | 0.012 | 0.01 | 0 | 0.062 | 0 | 0.003 | 0.006 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.279 | -1.938 | -21.312 | 0.508 | 10 | 0.163 | 0.14 | -4.035 | 0.011 |
Investing Cash Flow
| -10.607 | -3.76 | -27.617 | -7.832 | -10.888 | -9.819 | -5.328 | -8.472 | -3.249 |
Financing Activities: | |||||||||
Debt Repayment
| -4.124 | -4.206 | -4.254 | -3.664 | -33.078 | -3.205 | -2.881 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -40 |
Other Financing Activities
| -0.662 | -4.911 | -4.87 | -4.24 | -24 | 16.486 | -11.881 | -13.509 | -0.428 |
Financing Cash Flow
| -16.124 | -4.206 | -4.254 | -3.664 | -33.078 | 80.281 | -9 | -33.509 | -40.428 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| -1.062 | -3.747 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.504 | 11.582 | 1.313 | 39.634 | -1.001 | 46.71 | -4.759 | -0.677 | 5.321 |
Cash At End Of Period
| 126.294 | 134.798 | 123.216 | 121.903 | 82.269 | 83.27 | 36.56 | 41.319 | 41.996 |