Universal Textile Co., Ltd.
TWSE:1445.TW
17.65 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 271.813 | 266.023 | 241.801 | 330.103 | 295.821 | 353.787 | 402.007 | 422.935 | 377.144 | 361.245 | 349.884 | 370.08 | 324.078 | 291.422 | 268.568 | 230.363 | 204.682 | 164.889 | 317.536 | 351.28 | 296.014 | 331.839 | 391.398 | 379.856 | 388.364 | 429.757 | 374.293 | 420.459 | 404.085 | 404.428 | 380.999 | 434.69 | 406.482 | 441.432 | 394.594 | 457.206 | 455.503 | 456.541 | 472.498 | 505.211 | 458.608 | 486.56 | 458.305 | 505.743 | 534.832 | 590.101 | 456.736 | 462.881 | 536.281 | 517.207 | 527.743 | 531.262 | 623.979 | 602.322 | 550.954 | 580.493 | 567.716 | 547.638 | 472.088 |
Cost of Revenue
| 256.838 | 226.868 | 222.836 | 312.318 | 250.238 | 296.757 | 336.756 | 357.294 | 333.889 | 380.291 | 320.616 | 337.668 | 302.094 | 275.944 | 254.36 | 227.99 | 218.38 | 188.572 | 287.616 | 331.547 | 290.629 | 312.183 | 365.478 | 357.849 | 366.686 | 403.594 | 362.701 | 403.286 | 384.788 | 374.943 | 347.207 | 392.799 | 360.549 | 376.527 | 342.546 | 401.803 | 401.148 | 388.925 | 422.256 | 469.435 | 434.733 | 446.635 | 423.477 | 471.442 | 487.44 | 523.815 | 421.813 | 435.692 | 508.925 | 466.178 | 488.686 | 476.899 | 580.885 | 530.69 | 501.458 | 543.865 | 533.176 | 503.074 | 448.713 |
Gross Profit
| 14.975 | 39.155 | 18.965 | 17.785 | 45.583 | 57.03 | 65.251 | 65.641 | 43.255 | -19.046 | 29.268 | 32.412 | 21.984 | 15.478 | 14.208 | 2.373 | -13.698 | -23.683 | 29.92 | 19.733 | 5.385 | 19.656 | 25.92 | 22.007 | 21.678 | 26.163 | 11.592 | 17.173 | 19.297 | 29.485 | 33.792 | 41.891 | 45.933 | 64.905 | 52.048 | 55.403 | 54.355 | 67.616 | 50.242 | 35.776 | 23.875 | 39.925 | 34.828 | 34.301 | 47.392 | 66.286 | 34.923 | 27.189 | 27.356 | 51.029 | 39.057 | 54.363 | 43.094 | 71.632 | 49.496 | 36.628 | 34.54 | 44.564 | 23.375 |
Gross Profit Ratio
| 0.055 | 0.147 | 0.078 | 0.054 | 0.154 | 0.161 | 0.162 | 0.155 | 0.115 | -0.053 | 0.084 | 0.088 | 0.068 | 0.053 | 0.053 | 0.01 | -0.067 | -0.144 | 0.094 | 0.056 | 0.018 | 0.059 | 0.066 | 0.058 | 0.056 | 0.061 | 0.031 | 0.041 | 0.048 | 0.073 | 0.089 | 0.096 | 0.113 | 0.147 | 0.132 | 0.121 | 0.119 | 0.148 | 0.106 | 0.071 | 0.052 | 0.082 | 0.076 | 0.068 | 0.089 | 0.112 | 0.076 | 0.059 | 0.051 | 0.099 | 0.074 | 0.102 | 0.069 | 0.119 | 0.09 | 0.063 | 0.061 | 0.081 | 0.05 |
Reseach & Development Expenses
| 0 | 9.596 | 3.996 | 8.458 | 3.935 | 3.551 | 2.416 | 2.6 | 2.359 | 2.461 | 1.963 | 2.105 | 2.267 | 2.264 | 2.632 | 2.258 | 2.088 | 2.24 | 2.387 | 2.842 | 2.474 | 2.49 | 2.503 | 2.209 | 2.602 | 2.757 | 2.501 | 3.381 | 2.558 | 3.316 | 2.574 | 3.797 | 2.873 | 3.536 | 2.416 | 2.459 | 2.201 | 2.198 | 2.264 | 2.446 | 2.108 | 1.983 | 1.892 | 1.801 | 1.596 | 1.363 | 1.451 | 2.245 | 1.908 | 1.613 | 2.06 | 2.539 | 2.199 | 1.816 | 2.034 | 1.526 | 1.618 | 1.593 | 1.579 |
General & Administrative Expenses
| 0 | 11.713 | 8.919 | 86.171 | 10.305 | 13.284 | 9.038 | 9.944 | 8.082 | 7.628 | 7.422 | 3.99 | 3.395 | 3.229 | 3.349 | 2.636 | 2.579 | 2.665 | 3.626 | 3.184 | 3.413 | 3.125 | 3.136 | 6.041 | 1.882 | 1.848 | 2.054 | 1.717 | 1.916 | 1.997 | 2.138 | 1.845 | 2.112 | 1.93 | 2.888 | 2.071 | 3.038 | 2.218 | 2.143 | 1.913 | 3.125 | 2.346 | 2.127 | 2.906 | 3.151 | 4.271 | 3.614 | 2.721 | 2.45 | 2.58 | 3.139 | 7.091 | -1.054 | 5.141 | 2.171 | 2.094 | 0.646 | 3.392 | 2.179 |
Selling & Marketing Expenses
| 0 | 27.873 | 23.29 | 28.489 | 30.938 | 30.912 | 31.682 | 30.916 | 28.408 | 26.458 | 27.491 | 22.527 | 19.969 | 14.08 | 20.073 | 19.812 | 21.298 | 18.781 | 18.329 | 18.926 | 15.621 | 13.961 | 16.336 | 17.178 | 14.221 | 14.266 | 13.616 | 15.536 | 15.374 | 16.427 | 16.14 | 17.716 | 18.077 | 18.826 | 14.91 | 16.806 | 18.92 | 18.032 | 18.143 | 20.274 | 15.849 | 16.418 | 14.862 | 16.545 | 18.642 | 21.909 | 14.604 | 15.173 | 17.607 | 23.07 | 18.292 | 18.737 | 21.121 | 22.678 | 17.8 | 21.96 | 25.411 | 25.591 | 20.338 |
SG&A
| 0 | 37.468 | 32.209 | 114.66 | 41.243 | 44.196 | 40.72 | 40.86 | 36.49 | 34.086 | 34.913 | 26.517 | 23.364 | 17.309 | 23.422 | 22.448 | 23.877 | 21.446 | 21.955 | 22.11 | 19.034 | 17.086 | 19.472 | 23.219 | 16.103 | 16.114 | 15.67 | 17.253 | 17.29 | 18.424 | 18.278 | 19.561 | 20.189 | 20.756 | 17.798 | 18.877 | 21.958 | 20.25 | 20.286 | 22.187 | 18.974 | 18.764 | 16.989 | 19.451 | 21.793 | 26.18 | 18.218 | 17.894 | 20.057 | 25.65 | 21.431 | 25.828 | 20.067 | 27.819 | 19.971 | 24.054 | 26.057 | 28.983 | 22.517 |
Other Expenses
| -39.639 | 6.226 | 16.937 | -122.425 | 13.249 | 8.886 | -2.584 | -1.635 | 19.063 | 4.353 | 6.84 | 0.981 | 0.101 | 12.422 | 4.165 | 11.416 | 16.94 | 7.133 | 0.365 | 2.273 | 0.357 | 0.21 | 0.345 | 3.598 | 0.241 | 0.096 | 0.525 | 3.116 | 0.988 | 0.469 | 0.394 | 2.583 | 0.577 | 0.849 | -0.557 | 2.447 | 0.121 | 0.111 | 2.247 | 1.155 | 2.369 | 0.623 | 0.881 | 1.752 | 0.707 | 0.775 | 1.438 | 2.672 | 1.941 | 0.814 | 1.795 | -1.539 | 4.921 | 11.633 | 5.13 | 6.561 | 4.295 | 4.779 | 4.97 |
Operating Expenses
| 39.639 | 47.064 | 36.205 | 122.425 | 45.178 | 47.747 | 43.136 | 43.46 | 38.849 | 36.547 | 36.876 | 37.177 | 34.22 | 28.385 | 30.258 | 28.499 | 29.283 | 25.78 | 34.536 | 34.128 | 30.426 | 29.061 | 30.265 | 32.803 | 31.11 | 32.053 | 31.22 | 31.805 | 32.219 | 32.156 | 28.344 | 37.136 | 35.374 | 39.539 | 32.254 | 35.367 | 37.432 | 36.261 | 34.074 | 34.035 | 29.883 | 31.315 | 30.478 | 32.053 | 32.972 | 42.223 | 31.062 | 29.524 | 31.315 | 42.592 | 33.851 | 39.952 | 37.206 | 39.143 | 35.858 | 45.627 | 43.29 | 38.771 | 32.215 |
Operating Income
| -24.664 | -7.909 | 3.625 | -104.64 | 14.089 | 19.469 | 19.986 | 20.546 | 23.469 | -51.24 | -0.768 | -1.104 | -12.236 | -12.907 | -16.05 | -26.126 | -42.981 | -49.463 | -4.616 | -14.395 | -25.041 | -9.405 | -4.345 | -10.796 | -9.432 | -5.89 | -19.628 | -14.632 | -12.922 | -2.671 | 5.448 | 4.755 | 10.559 | 25.366 | 19.794 | 20.036 | 16.923 | 31.355 | 16.168 | 1.741 | -6.008 | 8.61 | 4.35 | 2.248 | 14.42 | 24.063 | 3.861 | -2.335 | -3.959 | 8.437 | 5.206 | 14.411 | 5.888 | 32.489 | 13.638 | -8.999 | -8.75 | 5.793 | -8.84 |
Operating Income Ratio
| -0.091 | -0.03 | 0.015 | -0.317 | 0.048 | 0.055 | 0.05 | 0.049 | 0.062 | -0.142 | -0.002 | -0.003 | -0.038 | -0.044 | -0.06 | -0.113 | -0.21 | -0.3 | -0.015 | -0.041 | -0.085 | -0.028 | -0.011 | -0.028 | -0.024 | -0.014 | -0.052 | -0.035 | -0.032 | -0.007 | 0.014 | 0.011 | 0.026 | 0.057 | 0.05 | 0.044 | 0.037 | 0.069 | 0.034 | 0.003 | -0.013 | 0.018 | 0.009 | 0.004 | 0.027 | 0.041 | 0.008 | -0.005 | -0.007 | 0.016 | 0.01 | 0.027 | 0.009 | 0.054 | 0.025 | -0.016 | -0.015 | 0.011 | -0.019 |
Total Other Income Expenses Net
| 6.118 | 12.274 | -2.87 | 1,111.2 | -2.165 | -1.481 | -0.375 | 0.988 | -0.905 | 2.638 | -0.873 | -0.003 | 3.515 | 14.073 | 3.049 | 12.212 | 19.747 | 5.333 | 2.059 | -1.56 | 0.531 | 2.364 | -3.176 | 2.539 | 4.974 | 4.178 | -1.41 | 15.399 | 22.797 | 1.204 | -7.398 | 6.256 | 3.728 | 6.589 | -3.287 | 1.559 | 19.337 | -2.501 | 0.043 | 5.766 | 8.049 | 0.591 | 6.95 | 5.005 | 3.01 | -0.688 | 14.831 | 2.628 | 8.244 | 3.563 | 4.409 | -0.245 | 15.887 | 11.691 | 14.347 | -1.051 | 114.508 | 9.428 | 12.164 |
Income Before Tax
| -18.546 | 4.365 | 0.755 | 1,006.56 | 11.924 | 17.988 | 19.611 | 21.534 | 22.564 | -48.602 | -1.641 | -1.107 | -8.721 | 1.166 | -13.001 | -13.914 | -23.234 | -44.13 | -2.557 | -15.955 | -24.51 | -7.041 | -7.521 | -8.257 | -4.458 | -1.712 | -21.038 | 0.767 | 9.875 | -1.467 | -1.95 | 11.011 | 14.287 | 31.955 | 16.507 | 21.595 | 36.26 | 28.854 | 16.211 | 7.507 | 2.041 | 9.201 | 11.3 | 7.253 | 17.43 | 23.375 | 18.692 | 0.293 | 4.285 | 12 | 9.615 | 14.166 | 21.775 | 44.18 | 27.985 | -10.05 | 105.758 | 15.221 | 3.324 |
Income Before Tax Ratio
| -0.068 | 0.016 | 0.003 | 3.049 | 0.04 | 0.051 | 0.049 | 0.051 | 0.06 | -0.135 | -0.005 | -0.003 | -0.027 | 0.004 | -0.048 | -0.06 | -0.114 | -0.268 | -0.008 | -0.045 | -0.083 | -0.021 | -0.019 | -0.022 | -0.011 | -0.004 | -0.056 | 0.002 | 0.024 | -0.004 | -0.005 | 0.025 | 0.035 | 0.072 | 0.042 | 0.047 | 0.08 | 0.063 | 0.034 | 0.015 | 0.004 | 0.019 | 0.025 | 0.014 | 0.033 | 0.04 | 0.041 | 0.001 | 0.008 | 0.023 | 0.018 | 0.027 | 0.035 | 0.073 | 0.051 | -0.017 | 0.186 | 0.028 | 0.007 |
Income Tax Expense
| 0.009 | 1.64 | 0.151 | 38.343 | 1.408 | 4.013 | 3.938 | 5.825 | 2.665 | -25.849 | 0.226 | 1.198 | 0.612 | 0.509 | 1.211 | -2.132 | -10.357 | -12.699 | -0.741 | -3.652 | -5.953 | -1.373 | -3.771 | -2.188 | -2.529 | -0.737 | -5.855 | -2.489 | -2.937 | 1.392 | -1.182 | 1.961 | 0.493 | 5.263 | 3.203 | 2.655 | 6.244 | 4.656 | -0.296 | 0.435 | 0.644 | -0.615 | 0.521 | 0.493 | -0.285 | 0.111 | 1.143 | 0.06 | 0.152 | 0.726 | 0.516 | -0.906 | 0.846 | 3.896 | 0.772 | -1.686 | 0.389 | 4.158 | 0.137 |
Net Income
| -18.555 | 2.725 | 0.604 | 968.217 | 10.516 | 13.975 | 15.673 | 15.709 | 19.899 | -22.753 | -1.867 | -2.305 | -9.333 | 0.657 | -14.212 | -11.782 | -12.877 | -31.431 | -1.816 | -12.303 | -18.557 | -5.668 | -3.75 | -6.069 | -1.929 | -0.975 | -15.183 | 3.256 | 12.812 | -2.859 | -0.768 | 9.05 | 13.794 | 26.692 | 13.304 | 18.94 | 30.016 | 24.198 | 16.507 | 7.072 | 1.397 | 9.816 | 10.779 | 6.76 | 17.715 | 23.264 | 17.549 | 0.233 | 4.133 | 11.274 | 9.099 | 15.072 | 20.929 | 40.284 | 27.213 | -8.364 | 105.369 | 11.063 | 3.187 |
Net Income Ratio
| -0.068 | 0.01 | 0.002 | 2.933 | 0.036 | 0.04 | 0.039 | 0.037 | 0.053 | -0.063 | -0.005 | -0.006 | -0.029 | 0.002 | -0.053 | -0.051 | -0.063 | -0.191 | -0.006 | -0.035 | -0.063 | -0.017 | -0.01 | -0.016 | -0.005 | -0.002 | -0.041 | 0.008 | 0.032 | -0.007 | -0.002 | 0.021 | 0.034 | 0.06 | 0.034 | 0.041 | 0.066 | 0.053 | 0.035 | 0.014 | 0.003 | 0.02 | 0.024 | 0.013 | 0.033 | 0.039 | 0.038 | 0.001 | 0.008 | 0.022 | 0.017 | 0.028 | 0.034 | 0.067 | 0.049 | -0.014 | 0.186 | 0.02 | 0.007 |
EPS
| -0.146 | 0.021 | 0.005 | 7.41 | 0.081 | 0.11 | 0.12 | 0.12 | 0.15 | -0.17 | -0.014 | -0.022 | -0.071 | 0.01 | -0.11 | -0.092 | -0.1 | -0.24 | -0.014 | -0.093 | -0.14 | -0.04 | -0.028 | -0.044 | -0.014 | -0.01 | -0.11 | 0.023 | 0.09 | -0.021 | -0.006 | 0.066 | 0.1 | 0.19 | 0.1 | 0.14 | 0.22 | 0.17 | 0.12 | 0.051 | 0.01 | 0.07 | 0.08 | 0.05 | 0.13 | 0.17 | 0.13 | 0.002 | 0.03 | 0.08 | 0.07 | 0.11 | 0.15 | 0.29 | 0.2 | -0.06 | 0.76 | 0.078 | 0.02 |
EPS Diluted
| -0.146 | 0.021 | 0.005 | 7.35 | 0.081 | 0.11 | 0.12 | 0.12 | 0.15 | -0.17 | -0.014 | -0.021 | -0.07 | 0.01 | -0.11 | -0.092 | -0.1 | -0.24 | -0.014 | -0.093 | -0.14 | -0.04 | -0.028 | -0.044 | -0.014 | -0.01 | -0.11 | 0.023 | 0.09 | -0.02 | -0.006 | 0.066 | 0.1 | 0.19 | 0.1 | 0.14 | 0.22 | 0.17 | 0.12 | 0.051 | 0.01 | 0.07 | 0.08 | 0.05 | 0.13 | 0.17 | 0.13 | 0.002 | 0.03 | 0.08 | 0.07 | 0.11 | 0.15 | 0.29 | 0.2 | -0.06 | 0.76 | 0.078 | 0.02 |
EBITDA
| -24.664 | 2.685 | 13.705 | 1,014.657 | 22.368 | 27.5 | 28.005 | 28.823 | 31.875 | -42.611 | 7.736 | 4.514 | 0.8 | 5.829 | -3.985 | -6.234 | -10.76 | -31.249 | 10.544 | -3.06 | -7.604 | 5.288 | 10.023 | 8.574 | 9.85 | 13.39 | -6.848 | 16.175 | 26.202 | 14.779 | 13.835 | 17.84 | 23.53 | 38.008 | 32.208 | 34.782 | 30.085 | 44.727 | 29.575 | 16.015 | 7.915 | 21.009 | 18.267 | 15.469 | 27.686 | 42.275 | 8.547 | 11.334 | 9.814 | 22.258 | 11.805 | 22.791 | 16.346 | 42.301 | 15.584 | 5.612 | -109.87 | 19.776 | -3.093 |
EBITDA Ratio
| -0.091 | 0.01 | 0.057 | 3.074 | 0.076 | 0.078 | 0.07 | 0.068 | 0.085 | -0.118 | 0.022 | 0.012 | 0.002 | 0.02 | -0.015 | -0.027 | -0.053 | -0.19 | 0.033 | -0.009 | -0.026 | 0.016 | 0.026 | 0.023 | 0.025 | 0.031 | -0.018 | 0.038 | 0.065 | 0.037 | 0.036 | 0.041 | 0.058 | 0.086 | 0.082 | 0.076 | 0.066 | 0.098 | 0.063 | 0.032 | 0.017 | 0.043 | 0.04 | 0.031 | 0.052 | 0.072 | 0.019 | 0.024 | 0.018 | 0.043 | 0.022 | 0.043 | 0.026 | 0.07 | 0.028 | 0.01 | -0.194 | 0.036 | -0.007 |