Universal Textile Co., Ltd.
TWSE:1445.TW
17.65 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,242.589 | 302.038 | 164.412 | 400.248 | 246.701 | 143.987 | 208.129 | 155.219 | 267.328 | 115.175 | 150.245 | 273.246 | 381.43 | 388.568 | 385.788 |
Short Term Investments
| 211.41 | 46.065 | 16.151 | 14.439 | 10.573 | 30.778 | 11.894 | 12.825 | 68.547 | 104.319 | 2.59 | 10.331 | 2.83 | 0 | 0 |
Cash and Short Term Investments
| 1,453.999 | 348.103 | 180.563 | 414.687 | 257.274 | 174.765 | 220.023 | 168.044 | 335.875 | 219.494 | 152.835 | 283.577 | 384.26 | 388.568 | 385.788 |
Net Receivables
| 189.065 | 202.172 | 236.102 | 94.64 | 185.015 | 250.004 | 248.281 | 292.536 | 257.37 | 273.653 | 459.921 | 334.594 | 364.971 | 313.743 | 224.407 |
Inventory
| 344.909 | 402.594 | 384.468 | 375.644 | 502.034 | 577.441 | 594.049 | 580.123 | 568.985 | 577.317 | 527.009 | 463.41 | 357.376 | 402.985 | 328.474 |
Other Current Assets
| 10.817 | 22.074 | 2.547 | 2.51 | 2.892 | 262.554 | 261.209 | 346.725 | 281.106 | 294.203 | 0.109 | 1.28 | 0.221 | 5.468 | 0.191 |
Total Current Assets
| 1,998.79 | 974.943 | 855.153 | 898.203 | 956.656 | 1,014.76 | 1,075.281 | 1,094.892 | 1,185.966 | 1,091.014 | 1,139.874 | 1,082.861 | 1,106.828 | 1,110.764 | 938.86 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 670.233 | 804.368 | 815.253 | 836.461 | 881.223 | 927.418 | 962.764 | 1,019.849 | 932.052 | 972.511 | 1,018.73 | 1,068.391 | 1,056.221 | 928.075 | 918.902 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 2.119 |
Goodwill and Intangible Assets
| 1.112 | -214.773 | 16.942 | 14.462 | 10.573 | 30.778 | 11.894 | 26.639 | 82.361 | 118.133 | 16.404 | 0 | 0 | 0.003 | 2.119 |
Long Term Investments
| 120.74 | 214.773 | 251.685 | 148.516 | 132.997 | 122.821 | 147.935 | 147.711 | 106.676 | 44.176 | 151.627 | 147.822 | 186.945 | 0 | 0 |
Tax Assets
| 85.083 | 88.482 | 70.335 | 72.619 | 45.659 | 30.056 | 15.922 | 9.897 | 14.646 | 12.56 | 10.869 | 5.46 | 4.986 | 5.842 | 6.125 |
Other Non-Current Assets
| 228.54 | 262.988 | 1.033 | 0.586 | 1.023 | 1.134 | 1.011 | 0.788 | 0.542 | 0.378 | 4.033 | 11.403 | 4.297 | 214.768 | 328.582 |
Total Non-Current Assets
| 1,105.708 | 1,155.838 | 1,155.248 | 1,072.644 | 1,071.475 | 1,112.207 | 1,139.526 | 1,204.884 | 1,136.277 | 1,147.758 | 1,201.663 | 1,233.076 | 1,252.449 | 1,148.688 | 1,255.728 |
Total Assets
| 3,104.498 | 2,130.781 | 2,010.401 | 1,970.847 | 2,028.131 | 2,126.967 | 2,214.807 | 2,299.776 | 2,322.243 | 2,238.772 | 2,341.537 | 2,315.937 | 2,359.277 | 2,259.452 | 2,194.588 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 65.9 | 71.414 | 38.864 | 20.362 | 46.664 | 51.126 | 44.571 | 60.588 | 36.984 | 40.499 | 44.199 | 49.353 | 51.07 | 35.786 | 56.366 |
Short Term Debt
| 21.138 | 131.122 | 48.016 | 79.031 | 43.597 | 55.23 | 56.662 | 77.005 | 15.069 | 23.957 | 68.723 | 94.598 | 135.43 | 58.973 | 58.846 |
Tax Payables
| 0 | 0 | 0.348 | 0.17 | 0 | 0.005 | 0 | 0 | 13.845 | 0 | 0 | 1.066 | 1.423 | 0.476 | 0 |
Deferred Revenue
| 225.746 | 60.013 | 114.688 | 113.739 | 96.671 | 0.005 | 83.182 | 89.021 | 102.565 | 79.186 | 0 | 1.066 | 1.423 | 78.448 | 74.465 |
Other Current Liabilities
| 4.462 | 83.953 | 0.363 | 0.394 | 0.886 | 99.053 | 1.287 | 2.905 | 3.701 | 2.539 | 87.053 | 65.964 | 81.828 | 2.608 | 0.256 |
Total Current Liabilities
| 317.246 | 346.502 | 201.931 | 213.526 | 187.818 | 205.414 | 185.702 | 229.519 | 158.319 | 146.181 | 199.975 | 210.981 | 269.751 | 175.815 | 189.933 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.071 | 0.469 | 0.555 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6.359 | 0 | 43.408 | 0 | 47.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 62.882 | 120.369 | 117.489 | 116.762 | 116.617 | 117.019 | 116.54 | 118.954 | 114.881 | 115.084 | 114.667 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.18 | 30.404 | 0.62 | 47.663 | 0.67 | 47.772 | 48.515 | 43.587 | 108.714 | 101.481 | 95.193 | 188.794 | 169.503 | 170.405 | 178.943 |
Total Non-Current Liabilities
| 93.492 | 151.242 | 162.072 | 164.425 | 165.271 | 164.791 | 165.055 | 162.541 | 223.595 | 216.565 | 209.86 | 188.794 | 169.503 | 170.405 | 178.943 |
Total Liabilities
| 410.738 | 497.744 | 364.003 | 377.951 | 353.089 | 370.205 | 350.757 | 392.06 | 381.914 | 362.746 | 409.835 | 399.775 | 439.254 | 346.22 | 368.876 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,306.66 | 1,306.66 | 1,306.66 | 1,306.66 | 1,326.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,386.67 | 1,417.51 |
Retained Earnings
| 1,138.843 | 15.202 | -25.879 | -60.771 | -45.302 | -25.114 | 15.258 | 64.742 | 91.691 | 294.07 | 110.601 | 91.709 | 148.118 | 125.08 | 46.542 |
Accumulated Other Comprehensive Income/Loss
| 248.257 | 311.175 | 342.984 | 237.47 | 250.304 | 285.303 | 290.058 | 284.24 | 289.904 | 23.222 | 28.94 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 22.633 | 109.537 | 143.37 | 109.903 | 172.064 | 172.064 | 172.064 | 172.064 | 405.491 | 437.783 | 385.235 | 401.482 | 361.66 |
Total Shareholders Equity
| 2,693.76 | 1,633.037 | 1,646.398 | 1,592.896 | 1,675.042 | 1,756.762 | 1,864.05 | 1,907.716 | 1,940.329 | 1,876.026 | 1,931.702 | 1,916.162 | 1,920.023 | 1,913.232 | 1,825.712 |
Total Equity
| 2,693.76 | 1,633.037 | 1,646.398 | 1,592.896 | 1,675.042 | 1,756.762 | 1,864.05 | 1,907.716 | 1,940.329 | 1,876.026 | 1,931.702 | 1,916.162 | 1,920.023 | 1,913.232 | 1,825.712 |
Total Liabilities & Shareholders Equity
| 3,104.498 | 2,130.781 | 2,010.401 | 1,970.847 | 2,028.131 | 2,126.967 | 2,214.807 | 2,299.776 | 2,322.243 | 2,238.772 | 2,341.537 | 2,315.937 | 2,359.277 | 2,259.452 | 2,194.588 |