
Industrial & Commercial Bank of China Ltd.
HKEX:1398.HK
5.88 (HKD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 366,946 | 365,116 | 361,038 | 350,216 | 317,685 | 313,361 | 298,723 | 287,451 | 279,106 | 277,720 | 276,286 | 262,965 | 238,691 | 208,445 | 166,025 | 129,350 | 111,151 | 81,990 | 48,719 | 37,869 | 31,118 | 22,494 | 6,527 |
Depreciation & Amortization
| 34,538 | 34,774 | 32,302 | 29,921 | 28,550 | 28,544 | 19,447 | 17,022 | 18,694 | 16,976 | 15,053 | 13,386 | 12,288 | 11,218 | 12,158 | 11,000 | 7,815 | 8,045 | 10,195 | 10,101 | 8,977 | 8,654 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 416,594 | 1,215,234 | 1,132,086 | 85,792 | 1,272,919 | 171,289 | 209,668 | 322,356 | -137,269 | 761,193 | -144,954 | -333,035 | 237,295 | 95,726 | 83,466 | -1,670,986 | 179,583 | 178,013 | 306,628 | 296,080 | 40,638 | 92,226 | 0 |
Accounts Receivables
| -2,035,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,452,079 | 1,215,234 | 1,132,086 | 85,792 | 1,272,919 | 171,289 | 209,668 | 322,356 | -1,505,526 | 54,272 | -1,153,751 | -1,271,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -238,884 | -198,122 | -120,769 | -105,047 | -61,538 | 181,327 | 196,295 | 144,035 | 78,690 | 75,875 | 55,072 | 54,737 | 45,234 | 32,734 | 16,527 | 1,934,498 | 72,364 | 28,081 | 30,679 | 23,444 | 40,031 | 37,510 | 213,257 |
Operating Cash Flow
| 579,194 | 1,417,002 | 1,404,657 | 360,882 | 1,557,616 | 694,521 | 724,133 | 770,864 | 239,221 | 1,131,764 | 201,457 | -1,947 | 533,508 | 348,123 | 278,176 | 403,862 | 370,913 | 296,129 | 396,221 | 367,494 | 120,764 | 160,884 | 219,784 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -35,585 | -31,201 | -13,713 | -21,862 | -30,995 | -26,038 | -53,024 | -6,880 | -36,915 | -33,486 | -44,623 | -32,485 | -18,707 | -11,405 | -13,258 | -13,037 | -10,975 | -7,226 | -4,585 | -7,623 | -6,730 | -7,531 | -7,226 |
Acquisitions Net
| 5,951 | 0 | 2,811 | 206 | -11,063 | -1,770 | 369 | 633 | 487 | 3,481 | 3,802 | 493 | -3,723 | 1,278 | -3,179 | 20 | -37,420 | 10 | 1,522 | 5,177 | 1,730 | 1,354 | 0 |
Purchases Of Investments
| -6,507,286 | -4,685,196 | -4,418,881 | -3,365,891 | -3,191,273 | -2,466,939 | -2,171,838 | -2,634,845 | -2,494,066 | -2,007,318 | -1,109,502 | -1,239,747 | -1,058,509 | -1,385,707 | -1,978,526 | -1,559,376 | -1,086,048 | -1,455,833 | -2,352,936 | -719,996 | -467,936 | -346,227 | -64,688 |
Sales Maturities Of Investments
| 4,955,201 | 3,814,288 | 3,518,559 | 2,705,705 | 2,096,705 | 1,617,314 | 1,497,365 | 2,154,855 | 2,061,078 | 1,379,173 | 1,012,916 | 1,118,432 | 966,143 | 1,350,592 | 1,841,470 | 992,950 | 1,128,100 | 1,217,519 | 2,014,571 | 326,795 | 269,896 | 221,862 | 25,091 |
Other Investing Activites
| 110,251 | 10,257 | 603 | 7,286 | 1,529 | 1,466 | -4,617 | -3,021 | 484 | -8,811 | -9,334 | -10,854 | -11,874 | -11,491 | -6,093 | -5,841 | -3,581 | 738 | -2,022 | -1,764 | 2,973 | -1,582 | -1,639 |
Investing Cash Flow
| -1,471,468 | -891,852 | -910,621 | -674,556 | -1,135,097 | -875,967 | -731,745 | -489,258 | -468,932 | -666,961 | -146,741 | -164,161 | -126,670 | -56,733 | -159,586 | -585,284 | -9,924 | -244,792 | -343,450 | -397,411 | -200,067 | -132,124 | -48,462 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 628,906 | 465,619 | 85,289 | -1,182 | 68,901 | 119,732 | 77,524 | 184,859 | 42,653 | 22,009 | 40,960 | 27,283 | 29,640 | 103,803 | 28,286 | 40,000 | 0 | -1,205 | 188,676 | 34,862 | 3,294 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,520 | 323 | 1,393 | 955 | 600 | 0 | 45,078 | 80 | 0 | 0 | 188,676 | 166 | 1,467 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -177,255 | -123,133 | -145,093 | -130,731 | -127,640 | -119,167 | -113,573 | -87,943 | -87,600 | -93,357 | -91,960 | -93,703 | -79,519 | -67,501 | -66,364 | -56,281 | -45,990 | -16,695 | -23,624 | -728 | -226 | -91 | 0 |
Other Financing Activities
| -35,968 | -57,042 | -30,734 | 120,360 | 2,231,546 | 111,971 | -23,119 | -15,081 | 1,495,945 | 724,384 | 988,000 | -10,138 | -8,607 | -366 | -9,938 | -86 | -259 | 807 | -192,056 | 124,148 | -2 | 0 | 0 |
Financing Cash Flow
| 415,683 | 285,444 | -64,789 | -11,553 | -46,949 | 112,874 | -35,924 | 81,835 | 1,450,998 | 653,036 | 937,000 | -65,465 | -49,279 | 36,005 | 4,046 | -16,287 | -45,924 | -17,093 | 162,058 | 158,448 | 4,533 | -91 | 0 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 11,263 | 18,287 | 60,847 | -29,138 | -34,861 | 9,462 | 32,729 | -32,479 | 28,567 | 18,963 | 8,490 | -12,672 | -4,220 | -8,058 | -3,059 | 188 | -9,461 | -7,917 | -2,459 | -2,126 | 169 | 322 | 0 |
Net Change In Cash
| -465,328 | 828,881 | 490,094 | -354,365 | 340,709 | -59,110 | -10,807 | 330,962 | -251,930 | 447,034 | 36,862 | -244,245 | 353,339 | 319,337 | 119,577 | -197,897 | 305,604 | 26,327 | -1,852 | 126,405 | -74,601 | 28,991 | 171,322 |
Cash At End Of Period
| 2,290,404 | 2,755,732 | 1,926,851 | 1,436,757 | 1,791,122 | 1,450,413 | 1,509,523 | 1,520,330 | 1,189,368 | 1,441,298 | 994,264 | 957,402 | 1,201,647 | 848,308 | 528,971 | 409,394 | 607,291 | 301,687 | 275,360 | 294,424 | 168,019 | 242,620 | 171,322 |