
Industrial & Commercial Bank of China Ltd.
HKEX:1398.HK
5.88 (HKD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 96,471 | 99,179 | 82,814 | 88,062 | 95,187 | 95,209 | 83,950 | 90,770 | 94,528 | 93,940 | 81,441 | 91,129 | 96,886 | 88,821 | 78,212 | 86,297 | 87,512 | 80,377 | 64,783 | 85,013 | 60,673 | 83,998 | 86,000 | 82,690 | 58,603 | 79,463 | 81,588 | 79,069 | 58,365 | 75,399 | 77,660 | 76,027 | 55,638 | 72,812 | 75,752 | 74,904 | 55,429 | 72,865 | 74,969 | 74,457 | 55,431 | 72,474 | 74,920 | 73,461 | 57,194 | 67,294 | 69,664 | 68,813 | 52,980 | 62,470 | 61,869 | 61,372 | 44,467 | 54,403 | 55,739 | 53,836 | 38,230 | 42,830 | 43,240 | 41,725 | 28,917 | 33,820 | 31,324 | 35,289 | 18,074 | 28,198 | 31,597 | 33,282 | 18,108 | 22,684 | 22,306 | 18,892 |
Depreciation & Amortization
| 0 | 9,663 | 7,957 | 0 | 8,227 | 8,684 | 8,737 | 8,014 | 8,304 | 7,428 | 9,096 | 8,450 | 8,043 | 10,394 | 6,276 | 8,349 | 6,300 | 11,751 | 3,086 | 8,999 | 5,817 | 11,975 | 2,967 | 8,558 | 3,090 | 10,071 | -64 | 6,318 | 3,122 | 7,262 | 881 | 5,581 | 3,298 | 8,450 | 1,400 | 5,420 | 3,424 | 4,729 | 4,159 | 4,086 | 4,002 | 3,929 | 3,822 | 3,700 | 3,602 | 3,457 | 3,265 | 3,359 | 3,305 | 3,513 | 2,753 | 2,992 | 3,030 | 2,782 | 1,766 | 3,954 | 2,716 | 4,623 | 1,487 | 2,693 | 3,355 | 1,627 | 3,919 | 3,254 | 2,200 | 1,990 | 1,954 | 1,920 | 1,951 | 839 | 2,354 | 2,396 | 2,456 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -544,648 | 1,023,730 | -1,339,816 | 1,277,328 | -510,748 | 559,711 | 139,140 | 1,027,131 | -475,835 | 374,583 | 118,742 | 1,114,596 | -619,111 | 515,719 | -336,529 | 525,713 | -516,588 | 91,556 | -96,415 | 1,794,366 | -787,984 | 233,643 | -188,818 | 914,448 | -267,374 | 561,087 | -4,325 | -79,720 | -38,955 | 258,555 | 112,280 | -9,524 | -137,541 | -107,233 | 2,372 | 105,133 | 305,330 | -426,279 | 470,007 | 412,135 | 55,315 | -442,126 | 82,161 | 159,696 | -145,735 | -153,536 | -271,084 | 237,320 | -417,621 | -14,591 | 344,842 | 324,665 | 123,523 | -130,546 | -165,506 | 268,255 | -395,112 | 91,850 | 149,034 | 237,694 | -1,900,015 | 376,704 | 28,266 | -175,941 | 243,017 | -160,469 | 39,963 | 57,072 | -167,368 | 90,038 | 177,742 | 77,601 |
Accounts Receivables
| 0 | -288,947 | 216,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -255,701 | 806,879 | -1,339,816 | -134,808 | -510,748 | 559,711 | 139,140 | 1,027,131 | -475,835 | 374,583 | 118,742 | -249,826 | -293,923 | 216,031 | -976,137 | -228,776 | -241,800 | -697,640 | -1,118,335 | 833,003 | -538,034 | -1,541,165 | 903,025 | -177,395 | 1,163,215 | -869,502 | 330,685 | -414,730 | 1,707,165 | -219,120 | -402,248 | -763,441 | -210,947 | -448,078 | -277,796 | -568,705 | 399,688 | -619,855 | 58,966 | 215,473 | -160,648 | -126,389 | -429,574 | -437,140 | -134,716 | -327,949 | -235,575 | -573,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 942,479 | -59,540 | -80,601 | -83,267 | -69,721 | -85,240 | -51,807 | -39,449 | -20,591 | -64,015 | -45,473 | -5,447 | 1,494 | -83,343 | -15,636 | 23,194 | 659 | -33,750 | -25,224 | -43,572 | 69,558 | 46,625 | 52,768 | 62,842 | 44,546 | 39,931 | 55,884 | 40,791 | 59,689 | 27,396 | 35,419 | 41,715 | 39,505 | 28,871 | 19,192 | 14,474 | 16,153 | 13,646 | 18,036 | 16,492 | 27,701 | 10,093 | 24,428 | 9,319 | 11,232 | 13,306 | 10,084 | 17,764 | 13,583 | 10,932 | 12,047 | 11,590 | 10,665 | 6,670 | 7,567 | 11,772 | 6,725 | 2,579 | 8,212 | 3,932 | 1,804 | 1,931,137 | -4,982 | 2,572 | 5,771 | 27,589 | 14,428 | 13,058 | 17,289 | 7,229 | 8,086 | 5,546 | 7,220 |
Operating Cash Flow
| 942,479 | -498,054 | 1,050,265 | -1,340,269 | 1,367,252 | -492,117 | 611,850 | 191,655 | 1,105,614 | -437,894 | 432,146 | 203,186 | 1,207,219 | -605,568 | 588,904 | -235,123 | 612,669 | -462,826 | 146,709 | -75,204 | 1,948,937 | -680,686 | 370,409 | -39,976 | 1,044,774 | -158,769 | 696,370 | 124,372 | 62,160 | 54,068 | 370,254 | 237,236 | 109,306 | -44,582 | -13,829 | 98,018 | 199,614 | 379,134 | -331,219 | 565,554 | 518,295 | 124,768 | -341,402 | 170,100 | 247,991 | -71,778 | -72,893 | -180,297 | 323,021 | -350,196 | 62,679 | 421,293 | 399,732 | 177,442 | -66,810 | -94,041 | 331,532 | -349,680 | 144,379 | 198,899 | 284,578 | 61,666 | 409,461 | 65,416 | -132,681 | 290,670 | -115,889 | 86,538 | 109,594 | -141,192 | 123,162 | 207,990 | 106,169 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,413 | -9,820 | -17,913 | -2,814 | -5,038 | -8,442 | -2,503 | -2,523 | -1,026 | 10,260 | -12,792 | -9,138 | -2,043 | -11,359 | -4,137 | -5,063 | -1,303 | -18,594 | -3,621 | -7,378 | -1,402 | -356 | -14,529 | -9,444 | -1,709 | -17,976 | -21,631 | -12,723 | -694 | -358 | -1,646 | -4,545 | -331 | -25,132 | 76 | -8,010 | -3,849 | -6,120 | -10,678 | -13,754 | -2,934 | -20,003 | -6,866 | -10,810 | -6,944 | -11,693 | -13,383 | -2,916 | -4,493 | -9,597 | -3,930 | -4,713 | -467 | -6,102 | -2,884 | -2,022 | -397 | -7,989 | -2,072 | -1,377 | -1,820 | -8,940 | -1,908 | -1,675 | -514 | -8,176 | -1,189 | -1,032 | -578 | -5,212 | -713 | -534 | -767 |
Acquisitions Net
| 160 | 4,887 | 0 | 0 | 0 | 951 | 15 | 3,276 | 0 | -3 | 1,303 | 0 | 0 | 10,614 | 461 | 222 | 1,917 | -11,242 | 922 | 33 | 146 | 6,024 | 467 | 844 | 482 | 2,029 | -1,688 | 868 | -840 | 2,212 | 1,572 | -582 | -558 | 470 | 443 | 230 | 198 | 2,088 | 715 | 438 | 240 | 2,042 | 1,265 | 234 | 261 | 6 | 70 | 604 | 306 | -1,893 | -1,817 | 500 | 92 | 189 | 9 | 977 | 103 | -250 | 133 | -2,173 | -756 | 25 | 100 | 250 | 101 | -180 | -2,081 | -3,859 | -31,300 | 1,862 | 0 | 0 | 0 |
Purchases Of Investments
| -2,181,003 | -1,863,062 | -1,663,253 | -1,630,932 | -1,350,039 | -995,851 | -1,236,883 | -1,174,041 | -1,278,421 | -1,100,828 | -968,528 | -1,311,600 | -1,037,925 | -875,033 | -854,696 | -844,634 | -791,528 | -604,816 | -954,427 | -752,243 | -879,787 | -572,505 | -645,985 | -498,114 | -750,335 | -527,621 | -648,490 | -335,454 | -660,273 | -702,995 | -781,532 | -563,902 | -586,416 | -575,147 | -522,908 | -747,675 | -648,336 | -552,231 | -578,982 | -566,138 | -309,967 | -275,155 | -246,835 | -341,119 | -246,393 | -63,358 | -528,359 | -335,127 | -312,903 | -241,424 | -308,377 | -258,099 | -250,609 | -257,998 | -319,587 | -483,443 | -324,679 | -231,185 | -501,745 | -914,353 | -331,243 | -478,433 | -570,595 | -324,634 | -185,714 | -112,814 | -151,728 | -389,802 | -431,704 | 241,783 | -402,002 | -716,190 | -579,424 |
Sales Maturities Of Investments
| 1,386,755 | 1,424,627 | 1,332,228 | 1,042,806 | 1,155,540 | 810,814 | 1,001,192 | 1,044,764 | 957,518 | 850,564 | 985,654 | 759,185 | 923,156 | 632,851 | 646,354 | 672,952 | 753,548 | 491,524 | 523,931 | 552,688 | 528,562 | 337,797 | 429,038 | 408,293 | 442,186 | 333,092 | 382,504 | 216,195 | 565,574 | 466,030 | 650,898 | 611,900 | 426,027 | 455,250 | 624,656 | 527,072 | 454,100 | 441,586 | 424,668 | 284,349 | 228,570 | 284,520 | 228,260 | 281,129 | 219,007 | 104,921 | 577,446 | 256,896 | 179,169 | 296,090 | 240,867 | 234,158 | 195,028 | 220,004 | 182,703 | 523,312 | 424,573 | 235,597 | 482,662 | 707,400 | 415,811 | 252,298 | 302,070 | 234,336 | 204,246 | 82,290 | 323,288 | 380,302 | 342,220 | 13,848 | 379,619 | 613,000 | 211,052 |
Other Investing Activites
| -33 | 101,181 | 7,775 | 2,743 | -2,150 | -3,467 | -857 | -9,509 | 3,141 | 7,874 | -2,995 | -2,458 | -307 | -1,463 | -1,584 | -1,811 | -864 | 14,346 | -12,731 | -1,459 | 451 | -2,039 | -2,307 | -1,840 | -1,935 | -3,289 | -254 | -1,713 | 639 | -4,074 | -455 | -1,548 | 1,045 | 391 | -131 | -221 | -409 | -7,140 | -877 | -268 | -526 | -5,313 | -1,794 | -1,400 | -827 | -5,325 | -1,157 | -3,912 | -953 | -4,090 | -2,790 | -5,058 | -541 | -6,310 | -3,729 | -994 | -458 | -3,710 | -1,219 | -924 | -373 | -3,729 | -1,537 | -725 | -306 | -2,442 | 1,370 | -820 | -1,689 | -1,195 | -161 | 114 | 128 |
Investing Cash Flow
| -797,534 | -342,187 | -341,163 | -588,197 | -199,921 | -195,995 | -239,036 | -138,033 | -318,788 | -232,133 | 2,642 | -564,011 | -117,119 | -244,390 | -213,602 | -178,334 | -38,230 | -128,782 | -445,926 | -208,359 | -352,030 | -231,079 | -233,316 | -100,261 | -311,311 | -213,765 | -289,559 | -132,827 | -95,594 | -239,185 | -131,163 | 41,323 | -160,233 | -144,168 | 102,136 | -228,604 | -198,296 | -121,817 | -165,154 | -295,373 | -84,617 | -13,909 | -25,970 | -71,966 | -34,896 | 24,551 | 34,617 | -84,455 | -138,874 | 39,086 | -76,047 | -33,212 | -56,497 | -50,217 | -143,488 | 37,830 | 99,142 | -7,537 | -22,241 | -211,427 | 81,619 | -238,779 | -271,870 | -92,448 | 17,813 | -41,322 | 169,660 | -15,211 | -123,051 | 251,086 | -23,257 | -103,610 | -369,011 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 443,187 | 95,339 | 318,036 | 128,924 | 86,607 | 0 | 37,089 | 78,441 | 182,814 | -9,847 | 45,882 | 28,047 | 21,207 | 13,762 | -1,944 | -50,420 | 37,420 | 1,207 | 75,554 | 2,678 | -10,538 | -3,805 | -21,884 | 67,261 | 78,160 | 14,726 | 24,299 | 35,726 | 2,773 | 126,311 | 1,559 | 43,510 | 13,479 | 11,505 | 23,350 | 6,327 | 1,471 | 21,461 | -17,485 | 11,441 | 6,592 | 25,255 | 15,150 | 6,680 | -6,125 | 9,062 | -379 | 6,722 | 11,878 | -2,028 | 3,640 | 21,412 | 6,375 | 56,271 | 6,689 | 0 | 0 | 3,286 | 25,119 | 0 | 0 | 0 | 40,182 | 0 | 0 | 0 | 0 | 0 | -183 | 0 | -630 | -399 | -176 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 731 | 0 | 0 | 0 | 0 | 0 | 274 | 0 | 49 | 1,371 | 0 | 0 | 0 | 800 | 30 | 0 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -62,565 | -18,391 | -129,211 | -2,828 | -18,733 | -13,198 | -133,624 | -18,247 | -7,246 | -11,006 | -117,788 | -10,046 | -6,225 | -12,970 | -106,640 | -7,075 | -4,511 | -11,230 | -31,933 | -79,194 | -5,620 | -29,514 | -82,561 | -4,403 | -2,689 | -14,226 | -93,871 | -3,757 | -1,719 | -4,437 | -83,506 | -5,133 | -1,304 | -4,450 | -83,150 | -5,028 | -589 | -2,331 | -91,026 | -3,395 | -381 | -4,685 | -22,714 | -69,246 | -292 | -3,260 | -88,911 | -1,377 | -155 | -3,140 | -76,359 | 0 | 0 | -1,279 | -67,405 | -1,357 | -18 | -6,788 | -2,658 | 0 | 0 | -38 | -986 | -55,149 | -184 | -5 | -1,169 | -44,599 | -217 | -131 | -1,205 | -15,445 | -176 |
Other Financing Activities
| 5,460 | -1,235 | -31,659 | -9,276 | -19,789 | 270,880 | -1,274 | -17,814 | -7,935 | -8,973 | -6,264 | -8,385 | -7,112 | 24,218 | 210,746 | 66,291 | -5,987 | -10,829 | 17,618 | -10,740 | -6,922 | -37,737 | 2,044,144 | -4,414 | -2,632 | 49 | -8,048 | -672,521 | -1,719 | -4,848 | 412,703 | 527,664 | -1,304 | 1,985 | 376,081 | -3,508 | 744,404 | -183,915 | 211,313 | -3,395 | 265,613 | 233,979 | -377,034 | 572,257 | 558,798 | -3,220 | -5,363 | -23 | 746,417 | 600 | -5,174 | -20 | 0 | -177 | -155 | 40,809 | 0 | -9,614 | 41 | -56,918 | -119 | 32 | -182 | -38 | 0 | -5 | -112 | -108 | 149 | -136 | 630 | -176 | 176 |
Financing Cash Flow
| 386,082 | 75,713 | 157,166 | 116,820 | 65,984 | 151,381 | -97,809 | 57,799 | 174,073 | -21,976 | -73,011 | 16,834 | 13,364 | 25,016 | -76,829 | 8,827 | 31,433 | -11,961 | 61,388 | -78,916 | -17,460 | -55,909 | 30,408 | 62,847 | 75,528 | 549 | -69,572 | 32,045 | 1,054 | -1,608,314 | 330,756 | 571,174 | 788,219 | 51,677 | 316,281 | 337,165 | 745,875 | -164,785 | 102,802 | 442,814 | 272,205 | 259,234 | -384,598 | 509,691 | 552,673 | 6,642 | -89,277 | 5,322 | 11,848 | -4,568 | -72,446 | 21,392 | 6,343 | 57,253 | -60,716 | 39,486 | -18 | 38,520 | 22,563 | -56,918 | -119 | 32 | 39,014 | -55,149 | -184 | -5 | -1,169 | -44,533 | -217 | -267 | -630 | -16,020 | -176 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 894 | 20,420 | -13,904 | -879 | 5,626 | -19,090 | -326 | 47,012 | -9,309 | -12,252 | 49,089 | 31,528 | -7,518 | -11,941 | -4,400 | -9,263 | -3,534 | -20,979 | -23,712 | -1,974 | 11,804 | -20,815 | 29,329 | 19,295 | -18,347 | -3,015 | 26,461 | 34,463 | -25,180 | -11,198 | -10,627 | -7,778 | -2,876 | 6,061 | 6,720 | 13,922 | 1,864 | 9,090 | 10,813 | 1,144 | -2,084 | 4,596 | -5,046 | -1,376 | 10,316 | -4,670 | -1,482 | -3,925 | -2,595 | -2,938 | -1,264 | -9 | -9 | -2,037 | -3,910 | -1,072 | -1,039 | -209 | -1,516 | -884 | -450 | 482 | 131 | 553 | -978 | 1,372 | -2,563 | -2,799 | -5,471 | -3,913 | -1,294 | -1,921 | -789 |
Net Change In Cash
| 531,921 | -744,108 | 852,364 | -1,812,435 | 1,238,851 | -555,821 | 274,679 | 158,433 | 951,590 | -704,255 | 410,866 | -312,463 | 1,095,946 | -836,883 | 294,073 | -413,893 | 602,338 | -624,548 | -261,541 | -364,453 | 1,591,251 | -988,490 | 196,830 | -58,095 | 790,644 | -375,000 | 363,700 | 58,053 | -57,560 | -79,289 | 141,929 | 309,219 | -40,897 | -173,649 | 31,500 | -113,845 | 4,064 | 327,258 | -597,449 | 279,372 | 437,854 | 171,945 | -382,548 | 30,471 | 216,994 | -45,255 | -129,035 | -263,355 | 193,400 | -318,616 | -87,078 | 409,464 | 349,569 | 182,441 | -274,924 | -17,797 | 429,617 | -318,906 | 143,185 | -70,330 | 365,628 | -176,975 | 176,736 | -81,628 | -116,030 | 250,715 | 50,039 | 23,995 | -19,145 | -125,720 | 97,981 | 86,439 | -263,807 |
Cash At End Of Period
| 2,822,325 | 2,290,404 | 3,034,512 | 2,182,148 | 3,994,583 | 2,755,732 | 3,311,553 | 3,036,874 | 2,878,441 | 1,926,851 | 2,631,106 | 2,220,240 | 2,532,703 | 1,436,757 | 2,273,640 | 1,979,567 | 2,393,460 | 1,791,122 | 2,415,670 | 2,677,211 | 3,041,664 | 1,450,413 | 2,438,903 | 2,242,073 | 2,300,168 | 1,509,523 | 1,884,523 | 1,520,823 | 1,462,770 | 1,520,330 | 1,599,619 | 1,457,690 | 1,148,471 | 1,189,368 | 1,363,017 | 1,331,517 | 1,445,362 | 1,441,298 | 1,114,040 | 1,711,489 | 1,432,117 | 994,264 | 822,319 | 1,204,867 | 1,174,396 | 957,402 | 1,002,657 | 1,131,692 | 1,395,047 | 1,201,647 | 1,520,263 | 1,607,341 | 1,197,877 | 848,308 | 665,867 | 940,791 | 958,588 | 528,971 | 847,877 | 704,692 | 775,022 | 409,394 | 586,369 | 409,633 | 491,261 | 607,291 | 356,576 | 306,537 | 282,542 | 301,687 | 427,407 | 329,426 | 242,987 |