Kolon Plastics, Inc.

KRX:138490.KS

5850 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 27,829.08429,066.45920,041.67111,652.84410,264.58812,373.32714,738.39717,336.9776,126.1685,142.8886,712.6597,108.3255,926.4215,870.8065,266.4514,979.3075,244.709
Short Term Investments 5,0003,300-5,101.1122,996.619172.173688.096164.751357.864183.163166.503137.2110.92393.12433.06539.46932.92189.551
Cash and Short Term Investments 32,829.08432,366.45920,041.67114,649.46310,264.58813,061.42314,903.14817,694.8416,309.3315,309.3916,849.8597,219.2486,019.5455,903.8715,305.925,012.2285,334.26
Net Receivables 55,451.5957,356.21150,692.11841,427.41843,330.50445,840.14160,190.89643,398.92828,125.20530,267.74730,836.20225,859.07630,238.805014,811.98711,528.9276,091.656
Inventory 88,800.01107,957.342100,150.14551,790.79164,933.32561,869.44654,516.62446,379.18853,408.47555,263.29459,838.76951,570.84643,466.85726,020.83220,052.38620,112.4834,948.626
Other Current Assets 764.2370.57770.001-0-0.00100.0527.098.1214.2290.0013.4215,904.7550.0010.0010.001
Total Current Assets 177,844.922197,680.589170,890.934107,867.672118,528.416120,771.009129,610.668107,473.00687,870.10190,848.55397,529.05884,649.17179,728.62747,829.45840,170.29436,653.63916,374.543
Non-Current Assets:
Property, Plant & Equipment, Net 101,822.776115,353.514126,180.909136,426.5147,217.747150,395.088153,184.643141,137.494110,818.549115,891.395116,354.364118,072.942112,829.3231,387.19424,653.95118,938.13621,383.627
Goodwill 00002,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.18900000
Intangible Assets 4,885.2785,028.8614,800.3025,330.8795,951.1055,804.5874,879.2995,001.8914,250.6122,103.016762.907765.933679.962427.466372.442301.70
Goodwill and Intangible Assets 4,885.2785,028.8614,800.3025,330.8798,493.2948,346.7767,421.4887,544.086,792.8014,645.2053,305.0963,308.122679.962427.466372.442301.7353.738
Long Term Investments 74,691.7755,763.22464,350.23757,170.70655,211.77152,632.08458,853.02349,808.4121,601.5251,343.0191,375.4651,353.3152,733.1381,675.2041,700.2121,717.802-25.944
Tax Assets 1,679.852,570.0552,872.1293,074.5733,894.613,092.4941,532.5791,115.468477.409366.3771,002.9121,105.085508.453125.1792.381933.4621,356.095
Other Non-Current Assets 2,055.61610,647.26108,043.145,338.9945,737.1013,237.7361,230.8581,056.3671,193.17400.0010432.213547.052385.1280.001
Total Non-Current Assets 185,135.29189,362.915198,203.577210,045.798220,156.415220,203.544224,229.469200,836.311120,746.651123,439.17122,037.837123,839.465116,750.87334,047.24727,366.03822,276.22823,067.517
Total Assets 362,980.211387,043.504369,094.511317,913.47338,684.832340,974.553353,840.137308,309.318208,616.752214,287.723219,566.895208,488.636196,479.581,876.70567,536.33258,929.86739,442.06
Liabilities & Equity:
Current Liabilities:
Account Payables 43,022.12346,445.86349,261.85131,485.72626,128.17334,649.03424,729.82322,030.24122,878.38728,599.40527,975.31725,584.51440,241.44523,076.58118,049.06512,061.84,135.423
Short Term Debt 3,471.09640,659.94637,374.41524,381.82253,057.56534,181.55641,619.13233,725.93269,501.71759,699.75163,128.33973,646.16330,352.6255,0008,00020,0000
Tax Payables 2,913.38,156.0125,861.641101.9311,159.8192,623.1923,201.8353,727.11,372.95117.7520489.934901.0981,536.334841.37600
Deferred Revenue 1,632.7741,531.96929,236.96413,791.51613,713.2382,623.19253,568.76449,554.78210,243.6856,121.6714,924.8548,291.517,776.8451,536.334841.3765,884.5370
Other Current Liabilities 20,359.232,829.4072,178.4331.5197.20627,633.9721,329.535733.007312.8870-0.0010-09,716.6117,301.0310.0015,415.002
Total Current Liabilities 68,485.193121,467.185118,051.66369,660.56393,096.18299,087.754121,247.253106,043.962102,936.67794,420.82896,028.509107,522.17788,370.91439,329.52634,191.47237,946.3389,550.425
Non-Current Liabilities:
Long Term Debt 4,0002,508.21116,651.36334,675.49633,107.6630,00035,00024,0005,00027,00032,0005,00018,0000000
Deferred Revenue Non-Current 4,587.2995,694.5646,739.0767,723.9028,648.4279,516.781-2,863.593-2,631.098-2,685.935002,471.97800000
Deferred Tax Liabilities Non-Current 0.7820.47,102.5827,602.3726,198.82735.7332,863.5932,631.0982,685.93500102.504755.9631,008.424791.97900
Other Non-Current Liabilities 4,154.2331,639.7480.001-0.00104,986.5953,060.8063,436.1713,163.3262,320.8823,011.57201,666.936981.5961,019.8321,363.513408.5
Total Non-Current Liabilities 12,742.3149,842.92330,493.02350,001.76947,954.91544,539.10938,060.80627,436.1718,163.32629,320.88235,011.5727,574.48220,422.8991,990.021,811.8111,363.513408.5
Total Liabilities 81,227.507131,310.108148,544.686119,662.333141,051.097143,626.863159,308.059133,480.133111,100.002123,741.709131,040.081115,096.659108,793.81341,319.54636,003.28339,309.8519,958.925
Equity:
Preferred Stock 00000002,365.472000000000
Common Stock 38,00038,00038,00038,00038,00038,00038,00038,00029,00029,00029,00029,00029,00020,30020,30020,30063,000
Retained Earnings 156,124.898133,690.14698,578.38176,414.50973,844.8874,018.64969,091.37655,868.26240,531.13633,608.28431,654.10836,639.5330,886.75716,273.7247,340.864-31,259.158-33,425.614
Accumulated Other Comprehensive Income/Loss 3,717.3942,924.2732,326.9562,219.1571,938.0571,363.0114,478.031-2,365.47256,839.10900000000
Other Total Stockholders Equity 83,812.66181,051.16181,602.16181,602.16183,812.66183,812.66182,780.16180,794.689-28,985.06727,850.32127,828.78127,752.44727,798.933,983.4353,892.18430,579.175-91.251
Total Shareholders Equity 281,654.953255,665.581220,507.499198,235.827197,595.599197,194.321194,349.568174,662.95197,385.17790,458.60588,482.88993,391.97787,685.68740,557.15931,533.04819,620.01729,483.135
Total Equity 281,752.704255,733.396220,549.825198,251.138197,633.735197,347.69194,532.078174,829.18597,516.7590,546.01488,526.81493,391.97787,685.68740,557.15931,533.04819,620.01729,483.135
Total Liabilities & Shareholders Equity 362,980.211387,043.504369,094.511317,913.47338,684.832340,974.553353,840.137308,309.318208,616.752214,287.723219,566.895208,488.636196,479.581,876.70567,536.33158,929.86839,442.06