Kolon Plastics, Inc.

KRX:138490.KS

5960 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 17,056.1134,289.21427,829.08435,179.33433,377.39326,436.80829,066.45920,729.17818,743.08120,345.7920,041.67119,516.04817,717.55524,373.30611,652.84415,496.20911,542.17813,261.96210,264.5888,958.6439,456.159,221.85712,373.3279,940.50511,407.05513,301.42314,738.3979,646.5219,389.1998,881.54717,336.97717,110.45427,872.5411,469.3726,126.1685,093.6269,785.5168,080.225,142.8888,852.3539,805.6229,489.4896,712.6595,635.9546,900.7288,412.6167,108.3256,433.1854,786.82932,050.396
Short Term Investments 23,20005,0005,000-6,263.5293003,300300300-5,238.978-5,101.1125,906.6195,906.6191,196.6192,996.6192,676.6192,676.6191,800172.17338.843184.976628.631688.096576.543592.365127.661164.75192.73895.479332.573357.864266.78620,289.083135.79183.16383.582220.472154.877166.50368.86694.074116.564137.261.2176.445104.093110.92368.24553.8345.791
Cash and Short Term Investments 40,256.1134,289.21432,829.08435,179.33433,377.39326,736.80832,366.45921,029.17819,043.08120,345.7920,041.67125,422.66723,624.17425,569.92514,649.46318,172.82814,218.79715,061.96210,264.5888,997.4869,641.1269,850.48813,061.42310,517.04811,999.4213,429.08414,903.1489,739.25819,484.6789,214.1217,694.84117,377.2448,161.62311,605.1626,309.3315,177.20810,005.9888,235.0975,309.3918,921.2199,899.6969,606.0536,849.8595,697.1646,977.1738,516.7097,219.2486,501.434,840.65932,096.187
Net Receivables 66,499.52666,284.31955,451.5956,428.05152,595.77756,600.35957,356.21164,669.37261,506.34155,191.36450,692.11853,975.24551,064.1751,858.22641,427.41845,806.10334,309.8145,850.68243,330.50444,591.64249,504.09350,766.60245,840.14154,847.96854,616.62443,509.49460,190.89659,342.143,253.41933,337.72943,398.92838,473.36833,550.32943,144.49828,125.20529,723.5930,420.21830,801.6730,267.74730,033.5531,364.61830,246.930,836.202032,286.09627,390.74525,859.07635,666.53732,469.23129,175.246
Inventory 87,218.07185,544.92288,800.0185,271.32292,604.70495,946.901107,957.342110,529.612104,151.65895,050.935100,150.14583,642.9673,938.83856,841.76451,790.79150,263.41269,770.64869,911.33264,933.32575,318.15672,851.53270,470.87761,869.44657,619.52753,296.86654,304.88654,516.62459,870.18355,258.60247,033.07146,379.18851,017.31447,891.03650,966.28653,408.47558,467.93556,375.23559,585.79455,263.29448,385.35745,304.451,895.99159,838.76957,048.94350,669.62344,143.27351,570.84644,490.20338,933.30526,472.112
Other Current Assets 981.1561,044.468764.2375,636.60900.5770.5770.577-00.49970.6-000.001-0-0.002-0.001-0-0.001-0.0012,033.127-0.00130.069850.4260.2020479.371658.663182.8480.055.5391,443.68222.0227.0934.949695.2411,012.2448.1210.0013.9493.9614.22930,516.9154.084.120.0013.256.5182.851
Total Current Assets 194,954.861187,162.923177,844.922182,515.316178,577.874179,284.645197,680.589196,228.739184,701.081170,588.588170,890.934163,041.472148,627.181134,269.915107,867.672114,242.343118,299.253130,823.975118,528.416128,907.283131,996.75133,121.094120,771.009123,014.612120,763.336111,243.666129,610.668129,430.912118,655.36289,767.768107,473.006106,873.461131,046.67105,737.96687,870.10193,403.68297,496.68299,634.80590,848.55387,340.12786,572.66391,752.90597,529.05893,263.02289,936.97280,054.84784,649.17186,661.4276,249.71387,746.396
Non-Current Assets:
Property, Plant & Equipment, Net 102,002.089100,818.502101,822.776107,498.032110,326.817112,771.415115,353.514117,365.236120,189.883124,004.143126,180.909128,817.937131,408.245133,782.167136,426.5139,299.163142,066.125144,837.493147,217.747149,873.757152,191.613147,404.411150,395.088152,698.879152,556.999153,125.095153,184.643151,731.098143,013.86141,033.342141,137.494135,714.985123,059.802112,720.816110,818.549111,633.288112,370.39112,541.5115,891.395117,614.857117,427.823115,320.902116,354.364117,345.582118,415.869117,920.061118,072.942115,143.8495,302.6252,834.51
Goodwill 1,546.814000000000000002,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.1892,542.189000
Intangible Assets 3,241.5264,775.9174,885.2784,890.1244,890.1725,113.7875,028.8615,046.7474,878.8324,773.4464,800.3025,140.2345,194.7795,253.3315,330.8795,163.6075,197.1575,316.6385,951.1055,222.576,047.3396,165.3835,804.5875,546.9675,255.7194,904.6324,879.2995,016.3835,072.3085,061.0725,001.8914,562.244,551.7174,362.7174,250.6124,261.4714,242.623,782.7092,103.016777.034789.307792.159762.907767.982767.947825.997765.933754.101898.737694.117
Goodwill and Intangible Assets 4,788.344,775.9174,885.2784,890.1244,890.1725,113.7875,028.8615,046.7474,878.8324,773.4464,800.3025,140.2345,194.7795,253.3315,330.8797,705.7967,739.3467,858.8278,493.2947,764.7598,589.5288,707.5728,346.7768,089.1567,797.9087,446.8217,421.4887,558.5727,614.4977,603.2617,544.087,104.4297,093.9066,904.9066,792.8016,803.666,784.8096,324.8984,645.2053,319.2233,331.4963,334.3483,305.0963,310.1713,310.1363,368.1863,308.122754.101898.737694.117
Long Term Investments 76,708.32675,889.57174,691.7764,864.66565,117.49558,619.13355,763.22455,074.9356,878.22363,268.6864,350.23753,119.654,268.49857,775.09457,170.70652,388.56750,811.18650,759.91955,211.77152,867.63653,523.22551,048.9352,632.08445,199.24847,183.35957,846.14358,853.02357,476.91759,012.50258,110.05449,808.41236,6124,586.96413,498.181,601.5251,810.5791,544.5341,454.8171,343.0191,524.2671,470.071,420.7581,375.4652,349.8561,442.1051,407.7931,353.3152,883.2232,623.1262,690.752
Tax Assets 1,441.2741,405.9581,679.852,538.6962,361.8492,223.0522,570.0552,882.5812,837.2962,723.1522,872.1293,047.8053,025.313,111.4783,074.5733,878.1823,788.7953,554.7763,894.612,991.5172,943.4722,909.6743,092.4943,968.5523,541.0971,391.9621,532.5791,194.5721,129.6551,123.9861,115.468004,628.274477.409471.963428.325314.454366.37701,115.99101,002.912001,097.1521,105.0851,062.079368.5220
Other Non-Current Assets 802.8081,477.5382,055.616479.295-07,106.45410,647.2615,279.7585,244.186-0011,111.43111,046.3566,153.788,043.147,998.9677,983.127,115.4465,338.9945,030.435,314.7476,629.0955,737.1015,753.845,703.7693,195.7133,237.7361,392.8191,604.4083,976.5861,230.85811,431.22226,276.209-0.0011,056.367926.7841,173.6751,112.8261,193.1741,090.7830.0011,115.9980220.4151,071.401-0.0010.0010.001-0.001214.923
Total Non-Current Assets 185,742.837184,367.486185,135.29180,270.812182,696.333185,833.841189,362.915185,649.251190,028.419194,769.42198,203.577201,237.007204,943.188206,075.851210,045.798211,270.674212,388.571214,126.46220,156.415218,528.099222,562.585216,699.682220,203.544215,709.675216,783.132223,005.734224,229.469219,353.978212,374.922211,847.229200,836.311190,862.636161,016.881137,752.175120,746.651121,646.274122,301.733121,748.495123,439.17123,549.13123,345.381121,192.006122,037.837123,226.024124,239.511123,793.191123,839.465119,843.24499,193.00456,434.302
Total Assets 380,697.698371,530.408362,980.211362,786.128361,274.207365,118.486387,043.504381,877.99374,729.5365,358.008369,094.511364,278.479353,570.369340,345.766317,913.47325,513.017330,687.824344,950.435338,684.832347,435.382354,559.335349,820.775340,974.553338,724.287337,546.468334,249.399353,840.137348,784.889331,030.284301,614.997308,309.318297,736.097292,063.551243,490.142208,616.752215,049.956219,798.415221,383.3214,287.723210,889.256209,918.044212,944.91219,566.895216,489.046214,176.483203,848.038208,488.636206,504.664175,442.717144,180.698
Liabilities & Equity:
Current Liabilities:
Account Payables 46,034.91141,810.50843,022.12338,698.06141,297.31133,383.02246,445.86349,794.64457,475.22945,264.10249,261.85146,384.14547,626.94442,667.80431,485.72626,129.89522,237.8336,429.65726,128.17330,988.42237,974.07839,238.91634,649.03431,705.26931,990.6728,496.24724,729.82325,800.22632,173.55125,046.93222,030.24118,881.00523,515.60422,526.76822,878.38726,401.427,052.00428,452.01528,599.40529,502.82429,214.80425,462.99927,975.31730,432.05237,948.68225,376.31925,584.51431,749.98843,616.4731,779.583
Short Term Debt 7,462.6072,813.3173,471.09618,570.76121,605.08733,046.9140,659.94637,631.00940,929.15638,683.23137,374.41525,788.6625,965.57929,762.96224,381.82259,357.5466,552.04454,223.74853,057.56554,035.18447,603.54247,823.85334,181.55636,372.98745,835.10832,384.70741,619.13247,518.35239,553.31644,312.93333,725.93255,816.38262,687.16184,601.56669,501.71777,413.48583,951.81392,505.98159,699.75151,599.93751,748.97961,837.61663,128.33980,855.18367,200.07870,993.82273,646.16339,016.8527,741.97411,582.353
Tax Payables 4,615.3323,037.9622,913.32,340.7024,451.9143,301.3488,156.0125,846.555,042.8922,910.3095,861.6415,828.4693,250.00422.106101.931244.3710267.1631,159.819663.3181,598.2223,126.5762,623.1924,163.4555,267.6114,467.833,201.835976.4643,104.6963,091.7983,727.13,351.082,127.0391,565.8461,372.9511,009.399951.494231.05317.7520000095.216549.385489.9341,083.1031,745.6111,419.759
Deferred Revenue 3,092.8461,574.6651,632.7741,653.6121,519.9012,086.631,531.9691,307.6852,584.3752,257.61929,236.96422,261.94617,108.8115,881.03713,791.5169,970.61410,608.72814,046.51213,713.23811,926.1815,518.46616,760.22130,084.96438,088.92429,321.30242,306.79253,568.76440,678.32532,966.24622,732.77949,554.78228,367.57225,935.79825,259.95410,243.6857,386.9418,068.6337,416.4026,121.67107,604.57704,924.85409,982.4129,790.3128,291.51,083.1031,745.61115,683.793
Other Current Liabilities 21,551.07227,439.86920,359.220,205.44519,681.84529,021.26132,829.40728,600.76223,820.10127,202.8062,178.4330.0012.1491.5491.51.433262.001401.128197.2061,176.914100.0127,147.58172.2407.65271.767-0.0011,329.535880.443700.288358.29733.007263.09263.05-0.001312.8870.7482.3671.24605,659.8320.0015,362.091-0.0016,361.9960.001-0.001016,031.13215,098.76-0.001
Total Current Liabilities 78,141.43673,638.35968,485.19379,127.87984,104.14497,537.823121,467.185117,334.1124,808.86113,407.758118,051.66394,434.75290,703.48288,313.35269,660.56395,459.48299,660.603105,101.04593,096.18298,126.7101,196.098110,970.5799,087.754106,574.83107,418.847103,187.745121,247.253114,877.346105,393.40192,450.934106,043.962103,328.049112,401.613132,388.287102,936.677111,202.574119,074.817128,375.64494,420.82886,762.59388,568.36192,662.70696,028.509117,649.231115,131.173106,160.452107,522.17787,881.07388,202.81559,045.728
Non-Current Liabilities:
Long Term Debt 1,898.2774,0004,0004,0006,287.8552,474.2692,508.2117,764.4853,520.70314,830.86216,651.36333,675.06835,683.66732,713.86134,675.49621,759.14623,973.31131,074.78633,107.6630,12540,830.09530,00030,00030,00030,00035,00035,00035,00035,00024,00024,000005,0005,0005,0005,000027,00032,00032,00032,00032,0005,0005,0005,0005,00029,00000
Deferred Revenue Non-Current 4,017.4774,305.7764,587.2992,138.6825,151.3975,424.7745,694.5645,963.4656,228.5736,487.076,739.0766,992.9337,242.9977,486.6127,723.9027,962.7148,197.7338,426.4688,648.4278,872.1539,110.0045,685.059,516.7815,054.4464,431.64000000003,600.5790000000000002,471.9782,015.76800
Deferred Tax Liabilities Non-Current 0.840.8140.7820.8140.8071.6980.40.311007,102.58210,173.3679,347.3958,417.5377,602.3728,798.47,942.377,025.5526,198.82721.5486,287.27829.3735.73344.10551.5310000002,689.052839.033112.844000000000000102.504606.079478.052866.829
Other Non-Current Liabilities 2,122.8314,118.9024,154.2336,681.7021,748.8671,633.5151,639.7489,856.788,956.3147,941.5340.001-0-00-0.001-000012,656.7780.0019,908.2034,986.595-0.0010.0013,683.9683,060.8064,246.4013,726.6643,990.3833,436.1714,537.0554,104.329-0.0013,163.3263,591.5663,191.0242,758.4432,320.8823,725.4193,324.743,078.2463,011.5723,549.0743,304.0153,136.95900.0012,163.8921,740.529
Total Non-Current Liabilities 8,039.42412,425.49212,742.31412,821.19813,188.9269,534.2569,842.92323,585.04118,705.59129,259.46630,493.02350,841.36752,274.05848,618.01150,001.76938,520.2640,113.41446,526.80647,954.91551,675.47956,227.37745,622.62344,539.10935,098.5534,483.17238,683.96838,060.80639,246.40138,726.66427,990.38327,436.1717,226.1074,943.3628,713.4228,163.3268,591.5668,191.0242,758.44329,320.88235,725.41935,324.7435,078.24635,011.5728,549.0748,304.0158,136.9597,574.48231,621.8482,641.9442,607.358
Total Liabilities 86,180.8686,063.85181,227.50791,949.07897,293.07107,072.079131,310.108140,919.142143,514.451142,667.224148,544.686145,276.119142,977.54136,931.363119,662.333133,979.742139,774.018151,627.851141,051.097149,802.179157,423.476156,593.193143,626.863141,673.38141,902.019141,871.713159,308.059154,123.747144,120.065120,441.318133,480.133110,554.156117,344.975141,101.71111,100.002119,794.139127,265.841131,134.087123,741.709122,488.012123,893.101127,740.952131,040.081126,198.305123,435.188114,297.411115,096.659119,502.9290,844.75861,653.085
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000
Common Stock 38,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00038,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,00029,000
Retained Earnings 168,125.701159,061.958156,124.898145,153.034141,776.78135,797.792133,690.146118,538.001109,072.268100,668.46198,578.38197,034.62288,726.51279,347.34676,414.50967,475.83666,852.2269,243.54373,844.8873,805.95173,318.19669,396.08574,018.64975,025.4373,079.25768,362.13669,091.37670,725.03361,296.155,015.20955,868.26252,706.1147,329.8342,606.9640,531.13638,207.01935,536.24133,282.76933,608.28431,513.9229,177.33428,330.00231,654.10833,405.95633,942.77532,775.36536,639.5330,226.60727,822.82225,752.476
Accumulated Other Comprehensive Income/Loss 4,459.6314,486.3893,717.3943,786.7553,765.1393,810.7222,924.2733,305.6063,036.0572,926.722,326.9562,331.2052,236.028121,812.661000000000000000000000000000000000000
Other Total Stockholders Equity 83,812.66183,812.66183,812.66183,812.66180,367.16280,367.16181,051.16181,051.16181,051.16181,051.16181,602.16181,602.16181,602.161-35,767.49683,821.31886,041.35986,035.50686,043.82885,750.71885,689.80485,684.2985,685.27185,175.67383,862.71384,394.09285,832.73187,258.19285,759.3687,455.77187,999.55780,794.68996,329.36789,242.57430,641.09827,854.04127,918.37227,875.63727,855.87227,850.32127,822.5127,796.52227,822.49927,828.78127,832.31127,798.52127,775.26227,752.44727,775.13727,775.13727,775.137
Total Shareholders Equity 294,397.993285,361.008281,654.953270,752.451263,909.081257,975.675255,665.581240,894.768231,159.487222,646.342220,507.499218,967.988210,564.701203,392.511198,235.827191,517.195190,887.726193,287.372197,595.599197,495.755197,002.486193,081.356197,194.321196,888.143195,473.349192,194.867194,349.568194,484.393186,751.871181,014.766174,662.951187,035.477174,572.404102,248.05897,385.17795,125.39192,411.87890,138.64190,458.60588,336.4385,973.85685,152.50188,482.88990,238.26790,741.29689,550.62793,391.97787,001.74484,597.95982,527.613
Total Equity 294,516.838285,466.557281,752.704270,837.05263,981.138258,046.407255,733.396240,958.848231,215.049222,690.785220,549.825219,002.36210,592.829203,414.403198,251.138191,533.275190,913.807193,322.584197,633.735197,633.204197,135.859193,227.582197,347.69197,050.907195,644.448192,377.686194,532.078194,661.142186,910.219181,173.679174,829.185187,181.941174,718.577102,388.43297,516.7595,255.81792,532.57490,249.21390,546.01488,401.24486,024.94485,203.95888,526.81490,290.7490,741.29689,550.62793,391.97787,001.74484,597.95982,527.613
Total Liabilities & Shareholders Equity 380,697.698371,530.408362,980.211362,786.128361,274.208365,118.486387,043.504381,877.99374,729.5365,358.008369,094.511364,278.479353,570.369340,345.766317,913.47325,513.017330,687.824344,950.435338,684.832347,435.382354,559.335349,820.775340,974.553338,724.287337,546.467334,249.399353,840.137348,784.889331,030.284301,614.997308,309.318297,736.097292,063.552243,490.142208,616.752215,049.956219,798.415221,383.3214,287.723210,889.256209,918.045212,944.91219,566.895216,489.045214,176.484203,848.038208,488.636206,504.664175,442.717144,180.698