China Carbon Neutral Development Group Limited

HKEX:1372.HK

0.345 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q32016 Q12015 Q32015 Q12014 Q32014 Q12013 Q32013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 106.22576.59577.61284.94188.26699.18849.74955.87664.77751.68926.97128.9368.62322.93230.99716.88523.399143.693148.134166.55491.956129.825
Short Term Investments 0-1.88518.2110193.18822.613.709043.462033.561017.5462.62710.7029.636012.923024.732034.206
Cash and Short Term Investments 106.22576.59577.61284.94188.266121.78849.74955.87664.77751.68926.97128.9368.62325.55941.69926.52123.399143.693148.134166.55491.956129.825
Net Receivables 192.113135.241163.515138.822130.312104.695185.745299.5267.829570.676458.381,011.2911,259.6621,364.1190426.51201.061208.817251.998261.725399.372312.734
Inventory 69.42110.7048.877244.76835.9180.9607.0499.89524.349106.804129.26862.77695.238282.4681.622-201.0610000-312.734
Other Current Assets 78.72310.7048.877244.768193.188143.142203.6732312.494602.781492.4581,039.6681,278.1981,388.91886.573447.995220.705229.353294.333293.468458.214498.742
Total Current Assets 446.482260.905281.024516.881447.666445.89253.422364.425387.166678.819626.2331,197.8661,409.5971,509.7071,210.74476.138244.104373.046442.467460.022550.17628.567
Non-Current Assets:
Property, Plant & Equipment, Net 16.36520.53720.9058.93712.6641.8312.3994.11935.37240.42838.59246.15244.81642.47246.6648.3276.1422.1940.0610.1040.1750.364
Goodwill 020.1450002.7550016.557296.971297.552316.96498.343477.797490.948490.948000000
Intangible Assets 25.0924.6142.3782.3782.3782.7550016.55738.18188.618522.349556.23556.951659.52687.523000000
Goodwill and Intangible Assets 25.09224.7592.3782.3782.3782.7550016.557335.152386.17839.3091,054.5731,034.7481,150.4681,178.471000000
Long Term Investments 2.4428.02510.23114.55122.10900000000000000000
Tax Assets 0-8.025-10.231-14.551-22.10900000000000000000
Other Non-Current Assets 1.8858.02510.23114.55122.109-4.586-2.399-4.1190-375.58256.395-885.4610.566-1,077.220-1,226.7980.7050.80.60.60.60.6
Total Non-Current Assets 45.78453.32133.51425.86637.1514.5862.3994.11951.929375.58681.157885.4611,099.9551,077.221,197.1281,226.7986.8472.9940.6610.7040.7750.964
Total Assets 492.266314.226314.538542.747484.817450.476255.821368.544439.0951,054.3991,307.392,083.3272,509.5522,586.9272,407.8681,702.936250.951376.04443.128460.726550.945629.531
Liabilities & Equity:
Current Liabilities:
Account Payables 75.41147.71172.81660.03168.55339.528340.438300.045313.3282.577340.76487.787669.677901.833845.772225.79647.016101.464192.132235.532328.349342.687
Short Term Debt 24.98317.24414.53252.88440.27891.64359.12948.521998.85908.29664.25559.94434.098878.41622.81413.0130000078.636
Tax Payables 0000000.0970.0890.0923.3722.7760.09713.214.65310.2542.926002.10606.942.357
Deferred Revenue 0059.07500042.979027.7430000000000000
Other Current Liabilities 171.75795.16910.48567.61366.76998.67543.96154.92328.03590.06490.50494.706134.552109.99999.4661.14529.98348.44128.64414.93660.11563.746
Total Current Liabilities 272.151160.124156.908180.528175.6229.846486.507403.4891,367.9281,280.937495.519642.4331,238.3271,890.248968.046299.95476.999149.905220.776250.468388.464485.069
Non-Current Liabilities:
Long Term Debt 86.98284.644204.506227.167215.186259.618391.616374.1832.8255.018870.798826.779473.918796.979796.979766.892000000
Deferred Revenue Non-Current 6.8532.243000259.618-5.45241.4991,295.981,117.44-491.871826.779473.91800766.892000000
Deferred Tax Liabilities Non-Current 0.8510.8510.8516.1296.1290.05413.40313.39413.3518.41526.08890.53894.69389.52598.939103.1390.010.0080.0050.0050.0180.013
Other Non-Current Liabilities 2.243-0.0452.0421.7470.841-259.61848.6762-1,266.228-1,091.497499.815-826.779-473.918-796.97900000000
Total Non-Current Liabilities 96.92987.693207.399235.043222.156259.672448.243431.07645.92299.376904.83917.317568.61189.525895.918870.0310.010.0080.0050.0050.0180.013
Total Liabilities 369.08247.817364.307415.571397.756489.518934.75834.5651,413.851,380.3131,400.3491,559.751,806.9381,979.7731,863.9641,169.98577.009149.913220.781250.473388.482485.082
Equity:
Preferred Stock 000448.332000000000000000000
Common Stock 5.3584.4653.2053.2053.022.62222222222222200
Retained Earnings 0-1,018.973-982.679-803.747-802.063-661.75-1,069.714-872.69-1,371.743-729.766-495.04185.189194.915175.875115.58495.518126.456112.767124.861112.767162.385144.371
Accumulated Other Comprehensive Income/Loss 121.588119.118358.003355.415368.442343.222-58.237359.183-23.956356.366-20.339390.902-15.192360.869000-4.0970-4.3280-5.17
Other Total Stockholders Equity 0963.534572.325123.992517.475276.886447.02245.486418.94445.486420.42145.486520.89168.41426.32435.43345.486115.45795.48699.8140.0785.248
Total Shareholders Equity 126.94668.144-49.146127.19786.874-39.042-678.929-466.021-974.755-325.914-92.959523.577702.614607.154543.904532.951173.942226.127222.347210.253162.463144.449
Total Equity 123.18666.409-49.769127.17687.061-39.042-678.929-466.021-974.755-325.914-92.959523.577702.614607.154543.904532.951173.942226.127222.347210.253162.463144.449
Total Liabilities & Shareholders Equity 492.266314.226314.538542.747484.817450.476255.821368.544439.0951,054.3991,307.392,083.3272,509.5522,586.9272,407.8681,702.936250.951376.04443.128460.726550.945629.531