China Carbon Neutral Development Group Limited
HKEX:1372.HK
0.295 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| -88.56 | -204.316 | 273.639 | 302.144 | -922.494 | -769.826 | 69.892 | 124.783 | -32.349 | 19.052 | 36.034 | 47.941 |
Depreciation & Amortization
| 0 | 8.321 | 4.06 | 6.546 | 10.62 | 32.769 | 67.496 | 87.97 | 9.77 | 0.204 | 0.266 | 0.596 |
Deferred Income Tax
| 0 | -34.974 | -21.789 | 0 | -28.721 | 0 | 0 | -8.527 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 34.974 | 21.789 | 0 | 28.721 | 0 | 0 | 8.527 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 176.696 | -61.006 | 13.499 | 105.388 | 111.329 | -127.708 | -225.984 | -76.679 | -33.46 | -48.645 | -74.373 |
Accounts Receivables
| 0 | -31.758 | 13.503 | -67.76 | 98.102 | 509.944 | 233.08 | -936.335 | 0 | 52.908 | 51.009 | -148.633 |
Inventory
| 0 | 187.291 | -21.166 | 3.084 | 63.755 | -44.028 | -8.39 | -46.214 | 39.353 | 0 | 0 | 0 |
Accounts Payables
| 0 | 4.263 | 20.027 | 10.863 | -27.46 | -328.917 | -312.335 | 659.683 | 0 | -134.068 | 0 | 0 |
Other Working Capital
| 0 | 16.9 | -73.37 | 67.312 | -29.009 | -25.67 | -40.063 | 96.882 | -116.032 | 47.7 | -99.654 | 74.26 |
Other Non Cash Items
| 88.56 | 152.56 | -304.892 | -319.417 | 849.141 | 581.436 | 5.723 | 31.793 | 11.334 | -7.631 | -10.662 | -9.396 |
Operating Cash Flow
| 0 | 133.261 | -88.199 | 2.772 | 42.655 | -44.292 | 15.403 | 27.089 | -87.924 | -21.835 | -23.007 | -35.232 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| 0 | -3.684 | -3.205 | -0.122 | -15.928 | -2.491 | -2.132 | -4.798 | -1.953 | -2.294 | -0.021 | -0.017 |
Acquisitions Net
| 0 | -0.226 | -1.096 | 0 | -0.459 | 0.005 | 0 | 0.001 | -0.404 | 0.072 | 0 | 0 |
Purchases Of Investments
| 0 | -0.226 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.226 | 2.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.009 | -2.378 | 0 | 0.108 | 0.005 | 0 | 0.502 | 1.144 | 1.196 | 146.908 | -45.773 |
Investing Cash Flow
| 0 | -3.901 | -24.301 | -0.122 | -16.279 | -2.486 | -2.132 | -4.797 | -1.213 | -1.026 | 146.887 | -45.79 |
Financing Activities: | ||||||||||||
Debt Repayment
| 0 | -180.962 | -215 | -13.98 | -7.61 | -3.933 | -26.433 | -6.354 | 0 | -8.606 | -81.005 | -269.653 |
Common Stock Issued
| 0 | 31 | 421.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | 0 | -60 | 0 |
Other Financing Activities
| 0 | 10.735 | -54.463 | -3.014 | 24.329 | 22.49 | 0 | 13 | 13 | 0 | -6.146 | 329.553 |
Financing Cash Flow
| 0 | -139.227 | 151.672 | -16.994 | 16.719 | 18.557 | 26.433 | 6.646 | -37 | 0 | -87.151 | 59.9 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.482 | 0.04 | -0.684 | -0.024 | -18.696 | 4.02 | -20.924 | -0.671 | 8.606 | 0 | 0 |
Net Change In Cash
| 0 | -11.349 | 39.212 | -15.028 | 43.071 | -46.917 | 43.724 | 8.014 | -126.808 | -22.861 | 36.729 | -21.122 |
Cash At End Of Period
| 77.612 | 77.612 | 88.961 | 49.749 | 64.777 | 21.706 | 68.623 | 24.899 | 16.885 | 143.693 | 166.554 | 129.825 |