SiS Mobile Holdings Limited
HKEX:1362.HK
0.37 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 88.285 | 110.498 | 100.709 | 86.122 | 64.642 | 56.035 | 70.064 | 57.489 | 52.319 | 30.319 | 34.271 | 14.925 | 49.457 | 70.953 | 70.019 | 73.51 | 31.616 | 29.661 | 73.429 | 51.674 | 27.849 | 30.301 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0.075 | 0.998 | 0 | 1.514 | 0 | 2.116 | 0 | 1.988 |
Cash and Short Term Investments
| 88.285 | 110.498 | 100.709 | 86.122 | 64.642 | 56.035 | 70.064 | 57.489 | 52.319 | 30.319 | 34.271 | 14.925 | 49.457 | 70.953 | 70.019 | 73.51 | 31.616 | 29.661 | 73.429 | 51.674 | 27.849 | 32.289 |
Net Receivables
| 34.469 | 45.381 | 27.661 | 50.455 | 28.827 | 49.839 | 20.582 | 42.617 | 19.821 | 42.288 | 20.308 | 24.791 | 23.548 | 16.874 | 15.065 | 30.021 | 22.171 | 40.92 | 15.999 | 49.72 | 11.545 | 45.322 |
Inventory
| 54.645 | 43.398 | 42.46 | 29.879 | 29.078 | 54.68 | 22.413 | 28.46 | 28.072 | 40.981 | 58.109 | 50.005 | 37.896 | 33.049 | 29.427 | 33.192 | 57.517 | 74.677 | 30.882 | 48.997 | 83.229 | 101.726 |
Other Current Assets
| 28.08 | 13.116 | 25.009 | 25.465 | 93.574 | 64.777 | 45.122 | 55.982 | 34.745 | 43.971 | 36.652 | 55.281 | 56.052 | 29.776 | 40.443 | 0.998 | 43.214 | 52.932 | 27.533 | 2.116 | 79.327 | 41.107 |
Total Current Assets
| 205.479 | 212.393 | 195.839 | 191.921 | 187.294 | 175.492 | 137.599 | 141.931 | 115.136 | 115.271 | 129.032 | 120.211 | 143.405 | 133.778 | 139.889 | 137.721 | 132.347 | 157.27 | 131.844 | 152.507 | 201.95 | 220.444 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.71 | 7.181 | 1.803 | 3.327 | 4.921 | 6.47 | 8.047 | 9.677 | 7.385 | 9.149 | 4.374 | 0.649 | 0.816 | 0.975 | 0.018 | 0.02 | 0.047 | 0.124 | 0.344 | 0.941 | 1.61 | 2.015 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 13.136 | 12.07 | 10.922 | 10.727 | 11.823 | 12.785 | 14.342 | 13.362 | 11.229 | 13.989 | 14.141 | 14.638 | 16.245 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.418 | 0.418 | -12.725 | -14.054 | 0.418 | 0.418 | 0.418 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.02 | -0.047 | -0.124 | -0.344 | -0.941 | -1.61 | -2.015 |
Total Non-Current Assets
| 19.264 | 19.669 | 12.725 | 14.054 | 17.162 | 19.673 | 22.807 | 23.457 | 18.614 | 23.138 | 18.515 | 15.287 | 17.061 | 2.929 | 0.018 | 0.02 | 0.047 | 0.124 | 0.344 | 0.941 | 1.61 | 2.015 |
Total Assets
| 224.743 | 232.062 | 208.564 | 205.975 | 204.456 | 195.165 | 160.406 | 165.388 | 133.75 | 138.409 | 147.547 | 135.498 | 160.466 | 136.707 | 139.907 | 137.741 | 132.394 | 157.394 | 132.188 | 153.448 | 203.56 | 222.459 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 38.312 | 46.639 | 35.425 | 28.523 | 38.162 | 23.722 | 39.606 | 31.276 | 41.316 | 27.34 | 44.574 | 23.612 | 56.894 | 22.072 | 26.43 | 22.75 | 16.985 | 9.785 | 22.849 | 78.171 | 41.218 | 60.335 |
Short Term Debt
| 2.249 | 2.183 | 0.637 | 1.878 | 12.468 | 2.444 | 2.42 | 2.396 | 2.419 | 2.69 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 30.5 | 0 | 5 | 58.5 | 60.083 |
Tax Payables
| 0 | 0 | 0 | 0 | 7.843 | 7.019 | 2.358 | 0.506 | 0 | 0 | 0 | 0.003 | 0.687 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.055 | 0.126 | 1.356 | 0.197 | 0.005 | 0.099 | 0.036 | 0.466 | 0.022 | 0.046 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | -9.785 | 0 | -37.252 | 0 | 0 |
Other Current Liabilities
| 16.755 | 15.607 | 13.262 | 16.814 | 7.843 | 29.647 | 2.358 | 22.263 | 0 | 10.61 | 0 | 11.625 | 0.687 | 11.937 | 12.39 | 14.917 | 16.537 | 21.781 | 8.388 | 37.252 | 15.558 | 15.989 |
Total Current Liabilities
| 57.371 | 64.555 | 50.68 | 47.412 | 58.478 | 55.912 | 44.42 | 56.401 | 43.757 | 40.686 | 46.239 | 35.237 | 57.581 | 34.009 | 38.82 | 37.667 | 33.522 | 52.281 | 31.237 | 83.171 | 115.276 | 136.407 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 4.191 | 0 | 0 | 0.638 | 1.878 | 3.106 | 4.321 | 1.67 | 3.26 | 1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | 30.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.612 | 56.894 | 22.072 | 0 | 22.75 | 0 | 30.5 | 0 | 83.171 | 0 | 0 |
Total Non-Current Liabilities
| 3.05 | 4.191 | 0 | 30.401 | 0.638 | 1.878 | 3.106 | 4.321 | 1.67 | 3.26 | 1.46 | 23.612 | 56.894 | 22.072 | 0 | 22.75 | 0 | 30.5 | 0 | 83.171 | 0 | 0 |
Total Liabilities
| 60.421 | 68.746 | 50.68 | 47.412 | 59.116 | 57.79 | 47.526 | 60.722 | 45.427 | 43.946 | 47.699 | 35.237 | 57.581 | 34.009 | 38.82 | 37.667 | 33.522 | 52.281 | 31.237 | 83.171 | 115.276 | 136.407 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 0.001 | 0 | 0 |
Retained Earnings
| 132.743 | 132.803 | 128.519 | 122.258 | 109.436 | 100.509 | 74.457 | 67.223 | 53.013 | 56.393 | 61.256 | 61.113 | 62.086 | 61.016 | 60.18 | 59.696 | 59.836 | 67.42 | 66.837 | 66.779 | 84.786 | 82.554 |
Accumulated Other Comprehensive Income/Loss
| 1.057 | -0.009 | -1.157 | 5.783 | 5.382 | 6.344 | 7.901 | 6.921 | 4.788 | -0.458 | 8.07 | -0.965 | 10.277 | -0.632 | 10.385 | -2.743 | 8.514 | -3.114 | 3.592 | -2.681 | 3.498 | 3.498 |
Other Total Stockholders Equity
| 2.522 | 2.522 | 1.365 | 2.522 | 2.522 | 2.522 | 2.522 | 2.522 | 2.522 | 10.528 | 2.522 | 12.113 | 2.522 | 14.314 | 2.522 | 15.121 | 2.522 | 12.807 | 2.522 | 6.178 | 0 | 0 |
Total Shareholders Equity
| 164.322 | 163.316 | 157.884 | 158.563 | 145.34 | 137.375 | 112.88 | 104.666 | 88.323 | 94.463 | 99.848 | 100.261 | 102.885 | 102.698 | 101.087 | 100.074 | 98.872 | 105.113 | 100.951 | 70.277 | 88.284 | 86.052 |
Total Equity
| 164.322 | 163.316 | 157.884 | 158.563 | 145.34 | 137.375 | 112.88 | 104.666 | 88.323 | 94.463 | 99.848 | 100.261 | 102.885 | 102.698 | 101.087 | 100.074 | 98.872 | 105.113 | 100.951 | 70.277 | 88.284 | 86.052 |
Total Liabilities & Shareholders Equity
| 224.743 | 232.062 | 208.564 | 205.975 | 204.456 | 195.165 | 160.406 | 165.388 | 133.75 | 138.409 | 147.547 | 135.498 | 160.466 | 136.707 | 139.907 | 137.741 | 132.394 | 157.394 | 132.188 | 153.448 | 203.56 | 222.459 |