SiS Mobile Holdings Limited
HKEX:1362.HK
0.37 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||
Net Income
| 9.01 | 24.408 | 40.135 | 11.318 | -5.003 | 0.085 | 1.904 | -7.767 | 2.979 | -13.301 | 38.196 |
Depreciation & Amortization
| 3.183 | 3.213 | 3.273 | 3.272 | 3.207 | 0.4 | 0.172 | 0.09 | 0.814 | 1.321 | 1.051 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -0.329 | -2.685 | -3.674 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 1.059 | 2.685 | 3.674 | 0 | 0 |
Change In Working Capital
| 18.252 | 17.068 | -45.642 | 15.427 | 23.856 | -40.867 | -2.527 | 78.131 | -84.75 | 102.697 | -25.099 |
Accounts Receivables
| 15.098 | -6.727 | -8.875 | -12.569 | 11.717 | -25.789 | -0.764 | 22.966 | -3.902 | 30.349 | -30.026 |
Inventory
| -13.684 | 24.71 | -29.717 | 12.493 | 9.377 | -16.887 | 2.38 | 39.279 | -24.458 | 53.442 | -38.102 |
Accounts Payables
| 16.909 | -1.013 | -6.683 | 15.083 | 4.323 | 0.305 | -4.242 | 15.886 | 3.902 | -30.349 | 30.026 |
Other Working Capital
| -0.071 | 0.098 | -0.367 | 0.42 | -1.561 | 1.504 | 0.099 | 22.966 | -56.39 | 18.906 | 43.029 |
Other Non Cash Items
| -9.885 | -13.95 | 3.352 | 0.289 | 0.96 | -0.314 | 0.018 | 1.266 | -0.735 | -14.014 | -14.068 |
Operating Cash Flow
| 32.517 | 30.739 | 1.118 | 30.306 | 23.02 | -40.696 | 0.297 | 74.405 | -78.018 | 76.703 | 0.08 |
Investing Activities: | |||||||||||
Investments In Property Plant And Equipment
| -0.138 | -0.07 | -0.066 | -0.434 | -4.385 | -0.074 | -1.127 | -0.005 | -0.016 | -0.247 | -1.058 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.146 | -15.218 | -1.709 | -0.059 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.794 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 |
Other Investing Activites
| 0.798 | 0.371 | 0.369 | 0 | -0.472 | -15.218 | -1.709 | 0.008 | 0 | 0 | 0 |
Investing Cash Flow
| -0.138 | 2.095 | -0.066 | -0.434 | -5.003 | -15.292 | -2.836 | -0.056 | -0.016 | -0.247 | -1.058 |
Financing Activities: | |||||||||||
Debt Repayment
| -30 | -50 | -2.395 | -71.851 | -14 | -6.214 | -12.699 | -38.5 | -46 | -136.5 | -66.286 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.521 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.194 | 47.253 | -0.111 | 69.149 | 11.377 | 6.174 | 12.681 | 8 | 71.5 | 81.417 | 79.298 |
Financing Cash Flow
| -8.003 | -2.747 | -2.506 | -2.702 | -2.623 | -0.04 | -0.018 | -30.5 | 56.021 | -55.083 | 13.012 |
Other Information: | |||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 24.376 | 30.087 | -1.454 | 27.17 | 15.394 | -56.028 | -2.557 | 43.849 | -22.013 | 21.373 | 12.034 |
Cash At End Of Period
| 110.498 | 86.122 | 56.035 | 57.489 | 30.319 | 14.925 | 70.953 | 73.51 | 29.661 | 51.674 | 30.301 |