BaWang International (Group) Holding Limited
HKEX:1338.HK
0.057 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 237.653 | 246.341 | 273.604 | 275.987 | 258.158 | 293.922 | 264.215 | 264.229 | 232.181 | 294.649 | 477.657 | 555.955 | 888.909 | 1,475.355 | 1,756.001 | 1,411.248 | 921.68 | 392.369 |
| Cost of Revenue
| 117.935 | 153.822 | 174.573 | 167.887 | 143.137 | 156.425 | 136.902 | 137.67 | 143.78 | 184.417 | 246.066 | 343.906 | 544.154 | 564.017 | 590.355 | 509.324 | 422.708 | 166.543 |
| Gross Profit
| 119.718 | 92.519 | 99.031 | 108.1 | 115.021 | 137.497 | 127.313 | 126.559 | 88.401 | 110.232 | 231.591 | 212.049 | 344.755 | 911.338 | 1,165.646 | 901.924 | 498.972 | 225.826 |
| Gross Profit Ratio
| 0.504 | 0.376 | 0.362 | 0.392 | 0.446 | 0.468 | 0.482 | 0.479 | 0.381 | 0.374 | 0.485 | 0.381 | 0.388 | 0.618 | 0.664 | 0.639 | 0.541 | 0.576 |
| Reseach & Development Expenses
| 12.507 | 14.123 | 15.035 | 13.586 | 14.323 | 12.789 | 10.794 | 10.13 | 8.697 | 10.036 | 17.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 27.602 | 32.379 | 29.345 | 27.332 | 30.57 | 25.838 | 27.866 | 29.736 | 49.423 | 37.81 | 58.583 | 88.938 | 102.457 | 101.511 | 75.756 | 47.419 | 23.525 | 9.239 |
| Selling & Marketing Expenses
| 81.106 | 83.507 | 84.307 | 84.476 | 104.724 | 113.36 | 93.726 | 80.08 | 89.629 | 144.544 | 295.024 | 635.029 | 872.339 | 941.811 | 637.344 | 512.285 | 292.728 | 97.823 |
| SG&A
| 108.708 | 112.893 | 114.592 | 114.592 | 130.487 | 141.394 | 121.592 | 109.816 | 139.052 | 182.354 | 353.607 | 723.967 | 974.796 | 1,043.322 | 713.1 | 559.704 | 316.253 | 107.062 |
| Other Expenses
| 0.644 | 0.24 | 0.696 | 0.323 | 0.268 | 0.27 | -0.157 | 0.478 | 0.362 | 0.221 | 0.517 | 23.631 | -3.913 | -0.411 | 0.294 | 0.295 | 0.266 | 0.207 |
| Operating Expenses
| 108.255 | 111.811 | 108.705 | 112.467 | 128.432 | 138.765 | 107.966 | 84.398 | 195.688 | 224.483 | 372.128 | 747.598 | 970.883 | 1,042.911 | 713.394 | 559.999 | 316.519 | 107.269 |
| Operating Income
| 14.882 | -19.921 | -12.969 | -4.447 | -13.411 | -1.268 | 5.721 | 16.743 | -50.651 | -72.122 | 136.189 | 535.549 | -615.268 | 131.573 | 452.252 | 341.925 | 182.453 | 118.557 |
| Operating Income Ratio
| 0.063 | -0.081 | -0.047 | -0.016 | -0.052 | -0.004 | 0.022 | 0.063 | -0.218 | -0.245 | 0.285 | 0.963 | -0.692 | 0.089 | 0.258 | 0.242 | 0.198 | 0.302 |
| Total Other Income Expenses Net
| 0.289 | 0.49 | 3.885 | 0.409 | -1.753 | 0.072 | 13.51 | 24.351 | -59.771 | -43.419 | 3.646 | 0.585 | -3.269 | -2.558 | -2.449 | 3.117 | -0.436 | -0.664 |
| Income Before Tax
| 13.544 | -19.431 | -9.084 | -4.038 | -15.164 | -1.196 | 19.231 | 41.094 | -110.422 | -115.541 | -136.891 | -534.964 | -618.537 | -134.131 | 449.803 | 345.042 | 182.017 | 117.893 |
| Income Before Tax Ratio
| 0.057 | -0.079 | -0.033 | -0.015 | -0.059 | -0.004 | 0.073 | 0.156 | -0.476 | -0.392 | -0.287 | -0.962 | -0.696 | -0.091 | 0.256 | 0.244 | 0.197 | 0.3 |
| Income Tax Expense
| -0.083 | -0.11 | 20.78 | 22.157 | 9.064 | 19.626 | 0.004 | 2.61 | 0 | 0 | 3.614 | 82.605 | -59.967 | -16.16 | 85.659 | 63.268 | 0.672 | 1.934 |
| Net Income
| 13.627 | -19.431 | -9.084 | -4.038 | -6.1 | -1.196 | 19.227 | 43.704 | -110.422 | -115.541 | -143.502 | -617.569 | -558.57 | -117.971 | 364.144 | 281.774 | 181.345 | 115.959 |
| Net Income Ratio
| 0.057 | -0.079 | -0.033 | -0.015 | -0.024 | -0.004 | 0.073 | 0.165 | -0.476 | -0.392 | -0.3 | -1.111 | -0.628 | -0.08 | 0.207 | 0.2 | 0.197 | 0.296 |
| EPS
| 0.004 | -0.006 | -0.003 | -0.001 | -0.002 | -0 | 0.006 | 0.014 | -0.038 | -0.04 | -0.049 | -0.21 | -0.19 | -0.041 | 0.15 | 0.13 | 0.09 | 0.06 |
| EPS Diluted
| 0.004 | -0.006 | -0.003 | -0.001 | -0.002 | -0 | 0.006 | 0.014 | -0.038 | -0.04 | -0.049 | -0.21 | -0.19 | -0.041 | 0.15 | 0.13 | 0.09 | 0.06 |
| EBITDA
| 30.352 | 1.99 | 8.048 | 17.916 | 7.28 | 18.519 | 22.88 | 28.641 | -33.371 | -45.124 | -111.533 | -512.139 | -599.778 | -110.278 | 461.295 | 349.842 | 187.163 | 121.465 |
| EBITDA Ratio
| 0.128 | 0.008 | 0.029 | 0.065 | 0.028 | 0.063 | 0.087 | 0.108 | -0.144 | -0.153 | -0.234 | -0.921 | -0.675 | -0.075 | 0.263 | 0.248 | 0.203 | 0.31 |