BaWang International (Group) Holding Limited

HKEX:1338.HK

0.046 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Revenue 138.08699.567130.751115.59157.973115.631152.064123.923144.925113.233167.949125.973157.089107.126128.833135.396100.976152.96141.68973.662119.414240.745119.414119.414138.989138.989138.989138.989222.227222.227222.227222.227368.839368.839368.839368.839439439439439352.812352.812352.812352.812230.42230.42230.42230.4298.09298.09298.09298.092
Cost of Revenue 59.60658.32978.35475.46898.87875.69588.73779.1577.29565.84286.56269.86379.48357.41974.63563.03568.07694.89789.5246.10461.517120.13161.51761.51785.97785.97785.97785.977136.039136.039136.039136.039141.004141.004141.004141.004147.589147.589147.589147.589127.331127.331127.331127.331105.677105.677105.677105.67741.63641.63641.63641.636
Gross Profit 78.4841.23852.39740.12259.09539.93663.32744.77367.6347.39181.38756.1177.60649.70754.19872.36132.958.06352.16927.55857.898120.61457.89857.89853.01253.01253.01253.01286.18986.18986.18986.189227.835227.835227.835227.835291.412291.412291.412291.412225.481225.481225.481225.481124.743124.743124.743124.74356.45756.45756.45756.457
Gross Profit Ratio 0.5680.4140.4010.3470.3740.3450.4160.3610.4670.4190.4850.4450.4940.4640.4210.5340.3260.380.3680.3740.4850.5010.4850.4850.3810.3810.3810.3810.3880.3880.3880.3880.6180.6180.6180.6180.6640.6640.6640.6640.6390.6390.6390.6390.5410.5410.5410.5410.5760.5760.5760.576
Reseach & Development Expenses 12.507014.123015.035013.586014.323012.789010.794010.130010.0360000000000000000000000000000000000
General & Administrative Expenses 17.889.72218.51613.86315.28414.06114.18813.14415.02815.54212.33313.50512.12215.74413.00616.7323.81418.52819.2829.45314.64646.24414.64614.64622.23522.23522.23522.23525.61425.61425.61425.61425.37825.37825.37825.37818.93918.93918.93918.93911.85511.85511.85511.8555.8815.8815.8815.8812.312.312.312.31
Selling & Marketing Expenses 53.54427.56238.7844.72742.28442.02347.25637.2251.4253.30458.55154.80952.50541.22143.37636.70443.82266.41878.12636.13673.756158.76673.75673.756158.757158.757158.757158.757218.085218.085218.085218.085235.453235.453235.453235.453159.336159.336159.336159.336128.071128.071128.071128.07173.18273.18273.18273.18224.45624.45624.45624.456
SG&A 70.22837.33256.38456.50959.56255.0364.12150.47164.69765.7973.0868.31464.62756.96556.38253.43467.63684.94697.40845.58988.402205.0188.40288.402180.992180.992180.992180.992243.699243.699243.699243.699260.831260.831260.831260.831178.275178.275178.275178.275139.926139.926139.926139.92679.06379.06379.06379.06326.76626.76626.76626.766
Other Expenses 00000000000000000-21.994-34.497-34.497-83.507-83.507-83.507-83.507-175.075-175.075-175.075-175.075-0.978-0.978-0.978-0.978-260.933-260.933-260.933-260.933-178.202-178.202-178.202-178.202-139.852-139.852-139.852-139.852-78.997-78.997-78.997-78.997-26.714-26.714-26.714-26.714
Operating Expenses 69.83136.63256.47855.33354.03154.67462.51549.95263.0165.42271.24567.5259.60948.35734.64749.751119.925119.141105.34211.0924.895203.9544.8954.8955.9175.9175.9175.917242.721242.721242.721242.721-0.103-0.103-0.103-0.1030.0740.0740.0740.0740.0740.0740.0740.0740.0670.0670.0670.0670.0520.0520.0520.052
Operating Income 8.6494.606-4.71-15.2111.769-14.7380.732-5.1794.62-18.03110.142-11.4112.979-7.258-2.18418.927-34.736-26.883-45.239-28.657-35.7-84.396-35.7-35.7-133.558-133.558-133.558-133.558-153.607-153.607-153.607-153.607-29.633-29.633-29.633-29.633113.644113.644113.644113.64486.26186.26186.26186.26145.97945.97945.97945.97929.77429.77429.77429.774
Operating Income Ratio 0.0630.046-0.036-0.1320.011-0.1270.005-0.0420.032-0.1590.06-0.0910.083-0.068-0.0170.14-0.344-0.176-0.319-0.389-0.299-0.351-0.299-0.299-0.961-0.961-0.961-0.961-0.691-0.691-0.691-0.691-0.08-0.08-0.08-0.080.2590.2590.2590.2590.2440.2440.2440.2440.20.20.20.20.3040.3040.3040.304
Total Other Income Expenses Net 0.377-0.0881.467-0.9773.4850.40.525-0.116-1.209-0.5440.07205.1218.38922.1142.237-53.402-34.746-8.673-0.2291.4770.4031.4771.477-0.183-0.183-0.183-0.183-1.028-1.028-1.028-1.028-3.9-3.9-3.9-3.9-1.193-1.193-1.193-1.1930000-0.475-0.475-0.475-0.475-0.301-0.301-0.301-0.301
Income Before Tax 9.0264.518-3.243-16.1885.254-14.3381.257-5.2953.411-18.57510.214-11.4118.11.13119.9321.164-88.138-61.629-53.912-28.885-34.223-83.993-34.223-34.223-133.741-133.741-133.741-133.741-154.634-154.634-154.634-154.634-33.533-33.533-33.533-33.533112.451112.451112.451112.45186.26186.26186.26186.26145.50445.50445.50445.50429.47329.47329.47329.473
Income Before Tax Ratio 0.0650.045-0.025-0.140.033-0.1240.008-0.0430.024-0.1640.061-0.0910.1150.0110.1550.156-0.873-0.403-0.38-0.392-0.287-0.349-0.287-0.287-0.962-0.962-0.962-0.962-0.696-0.696-0.696-0.696-0.091-0.091-0.091-0.0910.2560.2560.2560.2560.2440.2440.2440.2440.1970.1970.1970.1970.30.30.30.3
Income Tax Expense 0.08300.11000009.0660.002000.00402.61000.9390.4580.4580.1760.1760.1760.17620.65120.65120.65120.651-14.992-14.992-14.992-14.992-4.04-4.04-4.04-4.0421.41521.41521.41521.41515.81715.81715.81715.8170.1680.1680.1680.1680.4840.4840.4840.484
Net Income 9.1094.518-3.133-16.1885.254-14.3381.257-5.29512.477-18.57710.214-11.4118.0961.13122.5421.164-88.138-61.629-53.912-29.343-34.398-83.993-34.398-34.398-154.392-154.392-154.392-154.392-139.643-139.643-139.643-139.643-29.493-29.493-29.493-29.49391.03691.03691.03691.03670.44470.44470.44470.44445.33645.33645.33645.33628.9928.9928.9928.99
Net Income Ratio 0.0660.045-0.024-0.140.033-0.1240.008-0.0430.086-0.1640.061-0.0910.1150.0110.1750.156-0.873-0.403-0.38-0.398-0.288-0.349-0.288-0.288-1.111-1.111-1.111-1.111-0.628-0.628-0.628-0.628-0.08-0.08-0.08-0.080.2070.2070.2070.2070.20.20.20.20.1970.1970.1970.1970.2960.2960.2960.296
EPS 0.0030.001-0.001-0.0050.002-0.0050-0.0020.004-0.0060.003-0.0040.00600.0070.007-0.03-0.021-0.019-0.01-0.012-0.029-0.012-0.012-0.053-0.053-0.053-0.053-0.048-0.048-0.048-0.048-0.01-0.01-0.01-0.010.0360.0360.0360.0360.0330.0330.0330.0330.0230.0230.0230.0230.0150.0150.0150.015
EPS Diluted 0.0030.001-0.001-0.0050.002-0.0050-0.0020.004-0.0060.003-0.0040.00600.0070.007-0.03-0.021-0.019-0.01-0.012-0.029-0.012-0.012-0.053-0.053-0.053-0.053-0.048-0.048-0.048-0.048-0.01-0.01-0.01-0.010.0360.0360.0360.0360.0330.0330.0330.0330.0230.0230.0230.0230.0150.0150.0150.015
EBITDA 10.49410.6518.023-6.03312.905-4.85713.6754.24113.235-5.95524.699-6.1824.041-1.1614.50924.132-25.729-13.831-31.293-21.907-28.787-71.243-28.787-28.787-128.035-128.035-128.035-128.035-149.734-149.734-149.734-149.734-27.57-27.57-27.57-27.57115.324115.324115.324115.32487.46187.46187.46187.46146.79146.79146.79146.79130.36630.36630.36630.366
EBITDA Ratio 0.0760.1070.061-0.0520.082-0.0420.090.0340.091-0.0530.147-0.0490.153-0.0110.0350.178-0.255-0.09-0.221-0.297-0.241-0.296-0.241-0.241-0.921-0.921-0.921-0.921-0.674-0.674-0.674-0.674-0.075-0.075-0.075-0.0750.2630.2630.2630.2630.2480.2480.2480.2480.2030.2030.2030.2030.310.310.310.31