BaWang International (Group) Holding Limited

HKEX:1338.HK

0.053 (HKD) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q4
Revenue 143.132109.82138.08699.567130.751115.59157.973115.631152.064123.923144.925113.233167.949125.973157.089107.126128.833135.396100.976152.96141.689236.912240.745277.978277.978444.455444.455737.678737.678878.001878.001705.624705.624460.84460.84230.42196.18598.092
Cost of Revenue 65.74558.42859.60658.32978.35475.46898.87875.69588.73779.1577.29565.84286.56269.86379.48357.41974.63563.03568.07694.89789.52125.935120.131171.953171.953272.077272.077282.009282.009295.178295.178254.662254.662211.354211.354105.67783.27241.636
Gross Profit 77.38751.39278.4841.23852.39740.12259.09539.93663.32744.77367.6347.39181.38756.1177.60649.70754.19872.36132.958.06352.169110.977120.614106.025106.025172.378172.378455.669455.669582.823582.823450.962450.962249.486249.486124.743112.91356.457
Gross Profit Ratio 0.5410.4680.5680.4140.4010.3470.3740.3450.4160.3610.4670.4190.4850.4450.4940.4640.4210.5340.3260.380.3680.4680.5010.3810.3810.3880.3880.6180.6180.6640.6640.6390.6390.5410.5410.5410.5760.576
Reseach & Development Expenses 13.015012.507014.123015.035013.586014.323012.789010.794010.130010.036017.8620000000000000000
General & Administrative Expenses 16.31213.04717.889.72218.51613.86315.28414.06114.18813.14415.02815.54212.33313.50512.12215.74413.00616.7323.81418.52819.28212.33946.24444.46944.46951.22951.22950.75650.75637.87837.87823.7123.7111.76311.7635.8814.622.31
Selling & Marketing Expenses 57.50837.36653.54427.56238.7844.72742.28442.02347.25637.2251.4253.30458.55154.80952.50541.22143.37636.70443.82266.41878.126136.258158.766317.515317.515436.17436.17470.906470.906318.672318.672256.143256.143146.364146.36473.18248.91224.456
SG&A 72.10450.44570.22837.33256.38456.50959.56255.0364.12150.47164.69765.7973.0868.31464.62756.96556.38253.43467.63684.94697.408148.597205.01361.984361.984487.398487.398521.661521.661356.55356.55279.852279.852158.127158.12779.06353.53126.766
Other Expenses -13.597-0.77-13.9040000000000000000-21.994-34.4970.5170373.781-350.15-1.957-1.957521.456-521.867356.697-356.403280-279.705158.26-157.994-78.997-53.428-26.714
Operating Expenses 71.52249.67568.83136.63256.47855.33354.03154.67462.51549.95263.0165.42271.24567.5259.60948.35734.64749.751119.925119.141105.342168.174203.954735.76511.834485.442485.4421,043.117-0.206713.2470.147559.8520.148316.3860.1330.0670.1040.052
Operating Income 5.8651.7179.6494.606-4.71-15.2111.769-14.7380.732-5.1794.62-18.03110.142-11.4112.979-7.258-2.18418.927-34.736-26.883-45.239220.585-84.396802.666-267.117-308.055-307.214190.838-59.265224.965227.287169.404172.52190.49591.95945.97959.54829.774
Operating Income Ratio 0.0410.0160.070.046-0.036-0.1320.011-0.1270.005-0.0420.032-0.1590.06-0.0910.083-0.068-0.0170.14-0.344-0.176-0.3190.931-0.3512.888-0.961-0.693-0.6910.259-0.080.2560.2590.240.2440.1960.20.20.3040.304
Total Other Income Expenses Net -0.427-0.528-0.623-0.7151.467-0.9773.485-0.2370.525-0.722-1.209-0.7830.07205.1218.38922.1142.237-53.402-24.71-8.6732.5840.403-972.454-0.3668.805-2.055-257.904-7.801-0.064-2.3863.11700.514-0.95-0.475-0.601-0.301
Income Before Tax 5.4381.1899.0264.518-3.243-16.1885.254-14.3381.257-5.2953.411-18.57510.214-11.4118.11.13119.9321.164-88.138-61.629-53.912-52.898-83.993-267.482-267.482-309.269-309.269-67.066-67.066224.902224.902172.521172.52191.00991.00945.50458.94729.473
Income Before Tax Ratio 0.0380.0110.0650.045-0.025-0.140.033-0.1240.008-0.0430.024-0.1640.061-0.0910.1150.0110.1550.156-0.873-0.403-0.38-0.223-0.349-0.962-0.962-0.696-0.696-0.091-0.0910.2560.2560.2440.2440.1970.1970.1970.30.3
Income Tax Expense 0.0930.0210.08300.11000009.0660.002000.00402.61000.9390.45887.607-83.99341.30341.303-29.984-29.984-8.08-8.0842.8342.8331.63431.6340.3360.3360.1680.9670.484
Net Income 5.3451.219.1094.518-3.133-16.1885.254-14.3381.257-5.29512.477-18.57710.214-11.4118.0961.13122.5421.164-88.138-61.629-53.912-59.509-83.993-308.785-308.785-279.285-279.285-58.986-58.986182.072182.072140.887140.88790.67390.67345.33657.9828.99
Net Income Ratio 0.0370.0110.0660.045-0.024-0.140.033-0.1240.008-0.0430.086-0.1640.061-0.0910.1150.0110.1750.156-0.873-0.403-0.38-0.251-0.349-1.111-1.111-0.628-0.628-0.08-0.080.2070.2070.20.20.1970.1970.1970.2960.296
EPS 0.00200.0030.001-0.001-0.0050.002-0.0050-0.0020.004-0.0060.003-0.0040.00600.0070.007-0.03-0.021-0.019-0.02-0.029-0.104-0.106-0.094-0.096-0.02-0.020.0770.0730.0650.0650.0450.0450.0230.030.015
EPS Diluted 0.00200.0030.001-0.001-0.0050.002-0.0050-0.0020.004-0.0060.003-0.0040.00600.0070.007-0.03-0.021-0.019-0.02-0.029-0.104-0.106-0.094-0.096-0.02-0.020.0770.0730.0650.0650.0450.0450.0230.030.015
EBITDA 5.2875.02510.49410.6518.023-6.03312.905-4.85713.6754.24113.235-5.95524.699-6.1824.041-1.1614.50924.132-25.729-13.831-31.293-37.293-71.243-158.376-256.07-299.469-299.469-55.139-55.139230.648230.648174.921174.92193.58293.58246.79160.73330.366
EBITDA Ratio 0.0370.0460.0760.1070.061-0.0520.082-0.0420.090.0340.091-0.0530.147-0.0490.153-0.0110.0350.178-0.255-0.09-0.221-0.157-0.296-0.57-0.921-0.674-0.674-0.075-0.0750.2630.2630.2480.2480.2030.2030.2030.310.31