BaWang International (Group) Holding Limited

HKEX:1338.HK

0.055 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Operating Activities:
Net Income 1.219.1094.518-3.133-16.1885.254-14.3381.257-5.29512.477-18.57710.214-11.4118.0961.13122.5421.1640-88.138-64.831-51.626-29.114-35.876-86.012-35.876-35.876-154.392-154.392-154.392-154.392-139.643-139.643-139.643-139.643-29.493-29.493-29.493-29.49391.03691.03691.03691.03670.44470.44470.44470.44445.33645.33645.33645.33628.9928.9928.9928.99
Depreciation & Amortization 06.20910.40917.56714.95516.91215.63116.70213.0311.89216.50714.5575.2311.0626.0976.6935.20509.00713.05213.9466.756.91313.1536.9136.9135.5245.5245.5245.5243.8733.8733.8733.8732.0632.0632.0632.0631.681.681.681.681.21.21.21.20.8120.8120.8120.8120.5930.5930.5930.593
Deferred Income Tax 0000000000000000000-5.028-15.09700-2.343000000000000000000000000000000
Stock Based Compensation 0000000000000000000-0.080.277000.637000000000000000000000000000000
Change In Working Capital 0-9.8454.11510.2612.323-18.731.037-11.56111.64910.8610.553-5.0570.19726.494-10.362-41.116.616024.568.5716.16-3.9521.7061.7061.7061.70636.54236.54236.54236.54223.11323.11323.11323.1132.7242.7242.7242.724-76.479-76.479-76.479-76.479-13.776-13.776-13.776-13.7767.2917.2917.2917.291-15.565-15.565-15.565-15.565
Accounts Receivables 0-6.491-0.6814.8324.087-7.3074.212-8.1497.1270.81513.7596.735-1.09311.46813.794-26.69323.478028.32511.71115.147000000000000000000000000000000000
Change In Inventory 0-3.5554.9175.5778.171-11.286-3.085-3.0384.01610.5290.098-7.8171.841-6.916-1.863-6.1751.59200.003-6.603-0.327-1.7330.5820.5820.5820.5824.7274.7274.7274.727-17.96-17.96-17.96-17.96-8.661-8.661-8.661-8.661-2.098-2.098-2.098-2.098-2.502-2.502-2.502-2.50210.42310.42310.42310.423-11.288-11.288-11.288-11.288
Change In Accounts Payables 0000000000000000000-1.1392.22000000000000000000000000000000000
Other Working Capital 00.201-0.121-0.1490.065-0.137-0.09-0.3740.506-0.484-3.304-3.975-0.55121.942-22.293-8.232-8.4540-3.7683.4621.34-2.221.1241.1241.1241.12431.81531.81531.81531.81541.07441.07441.07441.07411.38411.38411.38411.384-74.381-74.381-74.381-74.381-11.274-11.274-11.274-11.274-3.131-3.131-3.131-3.131-4.277-4.277-4.277-4.277
Other Non Cash Items -1.2112.002-32.47111.538-23.20913.179-17.34612.37-0.259-2.976-13.27-5.436-0.748-6.182-5.256-2.532-29.746044.59137.225-21.00814.1895.50721.6135.5075.50736.4436.4436.4436.44-0.503-0.503-0.503-0.503-26.983-26.983-26.983-26.9838.6228.6228.6228.6224.9954.9954.9954.995-0.149-0.149-0.149-0.149-0.318-0.318-0.318-0.318
Operating Cash Flow 017.475-13.42936.232-12.11916.615-15.01618.76819.12532.253-4.78714.278-6.73149.47-8.39-14.39913.2390-9.98-6.064-42.251-12.079-21.521-50.609-21.521-21.521-75.413-75.413-75.413-75.413-112.395-112.395-112.395-112.395-49.586-49.586-49.586-49.58626.46826.46826.46826.46862.86362.86362.86362.86353.29153.29153.29153.29113.713.713.713.7
Investing Activities:
Investments In Property Plant And Equipment 0-2.063-0.202-0.978-0.986-1.313-0.351-2.368-0.607-4.023-0.203-1.113-1.176-14.487-0.4650.117-1.3650-1.625-4.93-2.223-1.788-4.806-4.806-4.806-4.806-38.573-38.573-38.573-38.573-36.982-36.982-36.982-36.982-11.201-11.201-11.201-11.201-4.69-4.69-4.69-4.69-3.038-3.038-3.038-3.038-3.145-3.145-3.145-3.145-0.965-0.965-0.965-0.965
Acquisitions Net 000000000000000000000000000000000000000000000000000000
Purchases Of Investments 00000000000000000000-5-50000-15.5-15.5-15.5-15.5-421.75-421.75-421.75-421.75-452.495-452.495-452.495-452.4950000-102.5-102.5-102.5-102.5-25-25-25-250000
Sales Maturities Of Investments 0000000000000000000000000015.50915.50915.50915.509422.363422.363422.363422.363452.948452.948452.948452.9480000127.621127.621127.621127.62100000000
Other Investing Activites 020.9840.630.5661.221-49.4930.63911.011-9.21924.9550.2282.5390.1890.2050.1880.630.00200.682-19.6750.2946.7884.806-7.7654.8064.80638.56438.56438.56438.56436.36936.36936.36936.36910.74810.74810.74810.7484.694.694.694.69-22.083-22.083-22.083-22.08328.14528.14528.14528.1450.9650.9650.9650.965
Investing Cash Flow 018.9210.428-0.4120.235-50.8060.2888.643-9.82620.9320.0251.426-0.987-14.282-0.2770.747-1.3630-0.943-24.605-1.929-11.88-4.909-7.765-4.909-4.909-38.555-38.555-38.555-38.555-36.514-36.514-36.514-36.514-10.748-10.748-10.748-10.748-4.69-4.69-4.69-4.6922.08322.08322.08322.083-28.145-28.145-28.145-28.145-0.965-0.965-0.965-0.965
Financing Activities:
Debt Repayment 00-4.0410-5.0090-6.0180-3.3980-4.32300000-54.7230-5.545-6.627-48.4830-19.098-19.098-19.098-19.0980000-51.773-51.773-51.773-51.773-39.623-39.623-39.623-39.623-1.286-1.286-1.286-1.286000000000000
Common Stock Issued 00000000000000000000.0170000000.0320.0320.0320.0320.0330.0330.0330.0330.2330.2330.2330.233403.819403.819403.819403.819000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000
Dividends Paid 000000000000000000000000000000000000000000000000000000
Other Financing Activities 0-4.754-0.28-5.204-1.066-5.185-0.237-3.044-10.372-2.759-3.6290.74212.549-7.1693.8052.32265.635031.6840.00148.48312.12119.098-74.72819.09819.098-0.032-0.032-0.032-0.03251.7451.7451.7451.74118.817118.817118.817118.817-340.113-340.113-340.113-340.11336.60636.60636.60636.60628.72628.72628.72628.726-6.291-6.291-6.291-6.291
Financing Cash Flow 0-4.754-4.321-5.204-6.075-5.185-6.255-3.044-13.77-2.759-7.9520.74212.549-7.1693.8052.32210.91205.5450.00148.48312.121-19.098-74.728-19.098-19.0980.0320.0320.0320.0323.263.263.263.26-80.867-80.867-80.867-80.867299.61299.61299.61299.61-36.606-36.606-36.606-36.606-17.665-17.665-17.665-17.665-6.291-6.291-6.291-6.291
Other Information:
Effect Of Forex Changes On Cash 0-0.960.5080.076-0.5980.2490.0371.069-0.818-1.5080.508-5.2423.3982.604-2.0231.2529.604036.934-0.0120.0095.2460.2-0.0660.20.2-0.132-0.132-0.132-0.132-1.172-1.172-1.172-1.1722.2072.2072.2072.2070.4970.4970.4970.4970.4890.4890.4890.4890.3660.3660.3660.3660.1350.1350.1350.135
Net Change In Cash 00-16.81430.692-18.557-39.127-20.94625.436-5.28948.918-12.20611.2048.22930.623-6.885-10.0852.392031.556-45.21336.789-87.207-45.32735.288-45.327-45.327-94.516-94.516-94.516-94.516-145.968-145.968-145.968-145.968-138.995-138.995-138.995-138.995361.094361.094361.094361.09448.8348.8348.8348.837.8477.8477.8477.8476.5796.5796.5796.579
Cash At End Of Period 057.5957.5974.40443.71262.269101.396122.34296.906102.19553.27765.48354.27946.0515.42742.31252.39231.55631.5562.40147.6144.23410.82691.4410.82610.82656.15256.15256.15256.152150.668150.668150.668150.668296.636296.636296.636296.636435.631435.631435.631435.63174.53774.53774.53774.53725.70825.70825.70825.70817.8617.8617.8617.86