Maruha Nichiro Corporation

TSE:1333.T

3033 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 1,030,674866,702862,585905,204922,468922,468918,820873,295884,811863,784264,449809,789816,121823,399828,715897,452844,781737,510719,275747,181
Cost of Revenue 896,856746,205746,382787,135798,618798,618793,705746,954768,242756,410234,074700,009705,735710,861720,427781,440749,489662,599644,195663,218
Gross Profit 133,818120,497116,203118,069123,850123,850125,115126,341116,569107,37430,375109,780110,386112,538108,288116,01295,29274,91175,08083,963
Gross Profit Ratio 0.130.1390.1350.130.1340.1340.1360.1450.1320.1240.1150.1360.1350.1370.1310.1290.1130.1020.1040.112
Reseach & Development Expenses 1,8101,6521,6471,5561,1231,07384179873872465967107207449621,345697679643
General & Administrative Expenses 72,52370,87563,68161,97681,46682,44981,27180,92654,01080,16779,31878,907048,75749,94353,27741,44533,68730,14934,239
Selling & Marketing Expenses 32,95133,59431,34928,84018,40018,56918,50518,30918,51818,52019,25618,272012,64412,67512,1379,0104,5318,2119,346
SG&A 105,474104,46995,03090,81699,866101,01899,77699,23572,52898,68798,57497,179061,40162,61865,41450,45538,21838,36043,585
Other Expenses 3,2352,7221,8131,9572,1482,1481,9431,7611,9256121,0041,1352,0401,803877895931,0781,9781,484
Operating Expenses 107,28496,67799,994100,989102,091102,091100,617100,03399,59698,68724,91997,78293,95495,12097,517100,46882,28262,77264,41870,557
Operating Income 26,53423,81916,20817,07921,75821,75824,49726,30816,9728,6865,45611,99616,43117,41810,76315,54413,01012,13710,66113,406
Operating Income Ratio 0.0260.0270.0190.0190.0240.0240.0270.030.0190.010.0210.0150.020.0210.0130.0170.0150.0160.0150.018
Total Other Income Expenses Net 9,3573,699-5,6473,9884,7894,7892,214-1,676-4,5392,9697501,311-7,429-12,151-3,575-19,285-9,692-4,8121,375-27,370
Income Before Tax 35,89127,51810,56121,06726,54726,54726,71124,63212,43311,6556,20613,3079,0025,2677,188-3,7413,3187,32512,036-13,964
Income Before Tax Ratio 0.0350.0320.0120.0230.0290.0290.0290.0280.0140.0130.0230.0160.0110.0060.009-0.0040.0040.010.017-0.019
Income Tax Expense 11,1697,1971,6376,2967,6247,6247,3015,8185,6532,2592,5328,9994,9691,0394,6421,1992,3555,0286,4481,177
Net Income 20,85318,5965,77812,53712,53716,69516,10215,4464,0977,2193,7305,4483,3853,6061,586-6,282601,5494,647-15,143
Net Income Ratio 0.020.0210.0070.0140.0140.0180.0180.0180.0050.0080.0140.0070.0040.0040.002-0.00700.0020.006-0.02
EPS 413.6363.67109.8238.24238.23317.23305.94293.4477.83145.5112.43181.663.866.626.7-124.97-442.8141.2-508.1
EPS Diluted 413.6363.67109.8238.24238.23317.23305.94293.4477.83137.0412.43181.662.464.526-124.97-440.3117-508.1
EBITDA 44,42746,74936,80538,28742,92142,92145,63344,98035,43429,47511,42330,74033,73734,44528,26929,48924,46422,49022,83723,818
EBITDA Ratio 0.0430.0540.0430.0420.0470.0470.050.0520.040.0340.0430.0380.0410.0420.0340.0330.0290.030.0320.032