Maruha Nichiro Corporation

TSE:1333.T

3102 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 36,90624,95231,57921,78212,13212,13216,47513,76912,02913,9711,78114,24715,84719,49225,45822,48521,98314,94137,61735,721
Short Term Investments 1,038-531-268-278-358557-31544120-154-3,538-6,585-16,159353,156-15,4934,5697,6632,2233,442
Cash and Short Term Investments 37,94424,95231,57921,78212,13212,13216,47513,76912,02913,9711,78114,24715,84719,52728,61422,48526,55222,60439,84039,163
Net Receivables 138,018115,391102,644106,077114,040114,040115,703103,686100,171101,28727,685103,16495,83989,22497,341101,767109,84177,12562,63562,491
Inventory 215,333172,691156,142164,309163,521163,521152,010149,609141,441147,53767,810118,186114,913110,122114,792129,748125,05785,27478,38975,348
Other Current Assets 13,69011,27010,1469,8229,6669,66611,31011,90612,40211,6384,64817,53315,55619,98611,25912,83912,32010,71811,90213,571
Total Current Assets 404,985324,304300,511301,990299,359299,359295,498278,970266,043274,433101,924253,130242,155238,859252,006266,839273,770195,721192,766190,573
Non-Current Assets:
Property, Plant & Equipment, Net 152,220140,249147,902148,206140,351140,351138,444140,014139,595143,37324,649138,692133,073137,333147,921149,309159,191102,644102,684115,419
Goodwill 7,5297,9657,9146,8998,0608,0609,12510,14811,41414,5834,27614,80118,17619,62918,90820,19321,6425,90500
Intangible Assets 24,53014,06711,99712,14012,39412,39412,79212,20112,26412,4858216,8966,7887,2517,9008,2538,0026,5265,8502,476
Goodwill and Intangible Assets 32,05922,03219,91119,03920,45420,45421,91722,34923,67827,0685,09721,69724,96426,88026,80828,44629,64412,4315,8502,476
Long Term Investments 65,89340,26643,93335,68538,27638,27641,46841,15435,26935,20513,90336,51344,99228,01625,95447,13730,84922,58036,29033,423
Tax Assets 3,7795,4537,2039,0807,4607,4604,0494,1785,7156,1612,9526,17712,04814,12515,04614,41719,8889,1656,59312,618
Other Non-Current Assets 12,86516,29613,25714,06214,41514,41515,46514,63415,67115,7743,0076,71310,81929,06833,64815,31137,36741,73440,48144,836
Total Non-Current Assets 266,816224,296232,206226,072220,956220,956221,343222,329219,928227,58149,608209,792225,896235,422249,377254,620276,939188,554191,898208,772
Total Assets 671,801548,603532,719528,063520,318520,318516,843501,303485,973502,016151,536462,925468,054474,281501,383521,459550,709384,275384,664399,345
Liabilities & Equity:
Current Liabilities:
Account Payables 43,73436,22634,27032,79733,51233,51236,75833,07829,71531,1088,02833,40530,65648,52932,03335,42638,61329,18026,68829,630
Short Term Debt 167,909138,467135,920122,510126,186126,186138,199149,036183,253176,44448,807172,113174,574189,829186,526204,486203,735132,860141,911166,132
Tax Payables 7,5332,5951,8073,9393,7333,7333,8865,1643,32700003,2002,2341,4222,3987341,4721,245
Deferred Revenue 7,53335,12032,77232,46134,16934,16933,48334,6901,15128,602025,50925,0156,4573,7523,6634,4962,8633,37113,168
Other Current Liabilities 53,79311,73110,52211,7609,9259,92511,3729,41037,88612,66911,17113,46712,00811,32831,55432,30434,71017,67216,33517,934
Total Current Liabilities 272,969221,544213,484199,528203,792203,792219,812226,214252,005248,82368,006244,494242,253256,143253,865275,879281,554182,575188,305226,864
Non-Current Liabilities:
Long Term Debt 116,841112,136123,917139,204137,221137,221127,838123,17298,108113,14544,264105,800116,392108,973128,194129,122132,196121,520118,654102,960
Deferred Revenue Non-Current 0000-2,810000-1,2240000-4,62327,28825,67626,3988,4096,9906,048
Deferred Tax Liabilities Non-Current 00002,8100001,22400004,6235,9065,30210,4643,4411,8292,173
Other Non-Current Liabilities 36,50827,02928,32230,35228,92828,92829,14529,09830,19430,8727,77529,95135,67237,4946,6817,5706,9516,2806,9888,074
Total Non-Current Liabilities 153,349139,165152,239169,556166,149166,149156,983152,270128,302144,01752,039135,751152,064146,467168,069167,670176,009139,650134,461119,255
Total Liabilities 426,318360,709365,723369,084369,941369,941376,795378,484380,307392,840120,045380,245394,317402,610421,934443,549457,563322,225322,766346,119
Equity:
Preferred Stock 00001200000004,76000000000
Common Stock 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,0005,00031,00031,00031,00031,00031,00031,00031,00025,00025,000
Retained Earnings 123,11391,61176,74373,06962,11362,11347,52333,78919,92217,97111,61513,6959,9108,1906,340-2,4247,33210,7409,8446,035
Accumulated Other Comprehensive Income/Loss 28,25714,6726,8824,415-1203,6158,2887,1515,58710,3251,234-4,76000000000
Other Total Stockholders Equity 35,75933,89039,20835,14543,23939,62439,64839,72339,68840,59612,59824,86720,28319,78428,25735,39838,1446,70411,5877,528
Total Shareholders Equity 207,129160,173142,833132,629125,352125,352115,459100,66385,19788,89230,44769,56261,19358,97465,59763,97476,47648,44446,43138,563
Total Equity 245,480187,894166,996158,979150,377150,377140,048122,819105,666109,17631,49182,68073,73771,67179,44977,91093,14662,05061,89853,226
Total Liabilities & Shareholders Equity 671,798548,603532,719528,063520,318520,318516,843501,303485,973502,016151,536462,925468,054474,281501,383521,459550,709384,275384,664399,345