Kyokuyo Co., Ltd.
TSE:1301.T
4035 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 261,604 | 272,167 | 253,575 | 249,197 | 262,519 | 256,151 | 254,783 | 236,561 | 226,626 | 218,350 | 202,387 | 178,046 | 181,885 | 162,731 | 145,778 | 147,554 | 147,767 |
Cost of Revenue
| 228,213 | 241,139 | 225,558 | 223,620 | 238,274 | 232,446 | 231,180 | 213,292 | 205,854 | 198,009 | 181,075 | 157,186 | 162,411 | 144,085 | 127,927 | 129,849 | 130,488 |
Gross Profit
| 33,391 | 31,028 | 28,017 | 25,577 | 24,245 | 23,705 | 23,603 | 23,269 | 20,772 | 20,341 | 21,312 | 20,860 | 19,474 | 18,646 | 17,851 | 17,705 | 17,279 |
Gross Profit Ratio
| 0.128 | 0.114 | 0.11 | 0.103 | 0.092 | 0.093 | 0.093 | 0.098 | 0.092 | 0.093 | 0.105 | 0.117 | 0.107 | 0.115 | 0.122 | 0.12 | 0.117 |
Reseach & Development Expenses
| 365 | 338 | 317 | 336 | 343 | 304 | 290 | 280 | 268 | 272 | 273 | 290 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,260 | 7,370 | 6,987 | 6,472 | 6,525 | 6,263 | 6,337 | 6,026 | 5,814 | 5,716 | 5,854 | 6,270 | 6,092 | 5,728 | 5,229 | 5,013 | 4,563 |
Selling & Marketing Expenses
| 16,323 | 15,551 | 14,636 | 14,445 | 14,801 | 13,609 | 13,199 | 13,518 | 12,523 | 12,164 | 12,541 | 12,264 | 11,745 | 11,327 | 10,441 | 9,709 | 9,789 |
SG&A
| 24,219 | 22,921 | 21,623 | 20,917 | 21,326 | 19,872 | 19,536 | 19,544 | 18,337 | 17,880 | 18,395 | 18,534 | 17,837 | 17,055 | 15,670 | 14,722 | 14,352 |
Other Expenses
| 118 | 218 | 259 | 215 | 691 | 502 | 286 | 430 | 389 | 430 | 246 | 304 | 294 | 251 | 449 | 256 | 240 |
Operating Expenses
| 24,584 | 22,921 | 21,623 | 20,917 | 21,326 | 19,872 | 19,536 | 19,544 | 18,337 | 17,880 | 18,395 | 18,534 | 17,838 | 17,056 | 15,670 | 14,722 | 14,353 |
Operating Income
| 8,807 | 8,105 | 6,392 | 4,657 | 2,918 | 3,831 | 4,066 | 3,723 | 2,433 | 2,460 | 2,915 | 2,324 | 1,636 | 1,588 | 2,180 | 2,981 | 2,926 |
Operating Income Ratio
| 0.034 | 0.03 | 0.025 | 0.019 | 0.011 | 0.015 | 0.016 | 0.016 | 0.011 | 0.011 | 0.014 | 0.013 | 0.009 | 0.01 | 0.015 | 0.02 | 0.02 |
Total Other Income Expenses Net
| -252 | 296 | 330 | 950 | 93 | 156 | 486 | 179 | 128 | 2,309 | 1,171 | 81 | 206 | -1,308 | -738 | -121 | -239 |
Income Before Tax
| 8,555 | 8,403 | 6,725 | 5,621 | 3,012 | 3,989 | 4,552 | 3,902 | 2,561 | 4,769 | 4,086 | 2,405 | 1,842 | 854 | 2,173 | 2,860 | 2,687 |
Income Before Tax Ratio
| 0.033 | 0.031 | 0.027 | 0.023 | 0.011 | 0.016 | 0.018 | 0.016 | 0.011 | 0.022 | 0.02 | 0.014 | 0.01 | 0.005 | 0.015 | 0.019 | 0.018 |
Income Tax Expense
| 2,920 | 2,664 | 2,124 | 1,952 | 1,336 | 1,242 | 1,416 | 1,518 | 804 | 2,389 | 1,255 | 1,139 | 1,383 | 799 | 923 | 1,281 | 1,258 |
Net Income
| 5,936 | 5,782 | 4,634 | 3,838 | 2,037 | 2,914 | 3,211 | 2,422 | 1,799 | 2,433 | 2,968 | 1,269 | 423 | 58 | 1,086 | 1,587 | 1,497 |
Net Income Ratio
| 0.023 | 0.021 | 0.018 | 0.015 | 0.008 | 0.011 | 0.013 | 0.01 | 0.008 | 0.011 | 0.015 | 0.007 | 0.002 | 0 | 0.007 | 0.011 | 0.01 |
EPS
| 548.61 | 539.06 | 430.79 | 356.92 | 188.51 | 269.57 | 283.39 | 230.66 | 171.33 | 231.7 | 282.6 | 120.8 | 40.3 | 5.5 | 102.7 | 149.7 | 138.9 |
EPS Diluted
| 548.61 | 539.06 | 430.79 | 356.92 | 188.51 | 261.09 | 283.39 | 213.01 | 157.94 | 213.6 | 275.5 | 120.8 | 40.3 | 5.5 | 102.7 | 149.7 | 138.9 |
EBITDA
| 11,234 | 10,818 | 9,011 | 7,195 | 5,958 | 6,757 | 6,629 | 6,191 | 4,604 | 3,960 | 5,086 | 4,330 | 3,999 | 4,270 | 4,688 | 4,728 | 4,654 |
EBITDA Ratio
| 0.043 | 0.04 | 0.036 | 0.029 | 0.023 | 0.026 | 0.026 | 0.026 | 0.02 | 0.018 | 0.025 | 0.024 | 0.022 | 0.026 | 0.032 | 0.032 | 0.031 |