Kyokuyo Co., Ltd.
TSE:1301.T
4125 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,452 | 7,050 | 6,544 | 7,100 | 6,522 | 4,818 | 5,046 | 2,641 | 4,099 | 4,140 | 3,456 | 3,888 | 3,496 | 3,382 | 2,732 | 3,786 | 2,886 |
Short Term Investments
| 0 | -1,249 | -1,277 | -1,299 | -1,310 | -1,288 | 69 | 69 | 495 | 605 | 715 | 825 | 935 | 1,045 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,452 | 7,050 | 6,544 | 7,100 | 6,522 | 4,818 | 5,046 | 2,641 | 4,594 | 4,745 | 4,171 | 4,713 | 4,431 | 4,427 | 2,732 | 3,786 | 2,886 |
Net Receivables
| 34,667 | 33,079 | 28,683 | 32,869 | 33,444 | 35,540 | 34,049 | 29,974 | 25,694 | 25,322 | 24,993 | 23,166 | 24,236 | 19,445 | 16,332 | 17,379 | 16,280 |
Inventory
| 70,336 | 63,885 | 54,628 | 41,759 | 41,043 | 44,946 | 39,921 | 36,895 | 37,068 | 35,952 | 31,343 | 32,306 | 33,755 | 29,680 | 23,187 | 21,338 | 20,841 |
Other Current Assets
| 10,842 | 10,187 | 9,669 | 4,919 | 4,241 | 4,119 | 3,369 | 2,838 | 3,068 | 3,839 | 2,524 | 2,280 | 2,402 | 2,593 | 2,702 | 1,249 | 1,043 |
Total Current Assets
| 124,297 | 114,201 | 99,524 | 86,647 | 85,250 | 89,423 | 82,385 | 72,348 | 70,424 | 69,858 | 63,031 | 62,465 | 64,824 | 56,145 | 44,953 | 43,752 | 41,050 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 21,670 | 18,910 | 18,894 | 15,713 | 15,974 | 14,978 | 15,374 | 17,135 | 16,969 | 12,238 | 10,593 | 11,279 | 11,574 | 12,331 | 11,568 | 10,231 | 8,777 |
Goodwill
| 0 | 0 | 0 | 0 | 9 | 0 | 11 | 34 | 410 | 80 | 104 | 196 | 318 | 352 | 132 | 148 | 0 |
Intangible Assets
| 887 | 347 | 349 | 417 | 531 | 549 | 485 | 461 | 496 | 384 | 338 | 378 | 411 | 424 | 483 | 534 | 497 |
Goodwill and Intangible Assets
| 887 | 347 | 349 | 417 | 540 | 549 | 496 | 495 | 906 | 464 | 442 | 574 | 729 | 776 | 615 | 682 | 497 |
Long Term Investments
| 11,744 | 11,383 | 10,549 | 12,981 | 7,003 | 7,536 | 5,272 | 4,320 | 2,335 | 3,075 | 5,500 | 4,360 | 3,291 | 2,990 | 4,151 | 3,850 | 5,151 |
Tax Assets
| 1,872 | 1,454 | 1,136 | 566 | 2,411 | 2,181 | 1,464 | 1,828 | 2,117 | 1,496 | 3,275 | 2,963 | 2,937 | 2,956 | 2,403 | 2,052 | 1,258 |
Other Non-Current Assets
| 1,554 | -1 | -1 | 0 | 0 | -1 | 1,303 | 1,258 | 1,849 | 1,798 | 1,470 | 1,596 | 1,582 | 1,727 | 611 | 617 | 640 |
Total Non-Current Assets
| 37,727 | 32,093 | 30,927 | 29,677 | 25,928 | 25,243 | 23,909 | 25,036 | 24,176 | 19,071 | 21,280 | 20,772 | 20,113 | 20,780 | 19,348 | 17,432 | 16,323 |
Total Assets
| 162,024 | 146,294 | 130,451 | 116,324 | 111,178 | 114,666 | 106,294 | 97,384 | 94,600 | 88,929 | 84,311 | 83,237 | 84,937 | 76,925 | 64,301 | 61,184 | 57,373 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 8,417 | 8,563 | 9,950 | 8,941 | 8,061 | 9,208 | 10,693 | 5,991 | 7,545 | 6,523 | 6,672 | 7,183 | 6,913 | 6,689 | 5,965 | 6,315 | 6,144 |
Short Term Debt
| 45,478 | 38,931 | 30,859 | 18,199 | 35,758 | 34,627 | 31,414 | 29,542 | 24,820 | 31,750 | 26,910 | 33,392 | 44,389 | 36,495 | 27,080 | 25,598 | 22,497 |
Tax Payables
| 1,058 | 2,091 | 1,081 | 1,721 | 1,032 | 472 | 771 | 1,091 | 648 | 740 | 439 | 1,288 | 887 | 1,072 | 720 | 882 | 1,112 |
Deferred Revenue
| 1,058 | 11,373 | 9,924 | 9,034 | 7,822 | 7,846 | 0 | 1,963 | 1,488 | 1,556 | 1,193 | 2,009 | 1,636 | 1,789 | 1,386 | 1,556 | 1,726 |
Other Current Liabilities
| 15,706 | 6,083 | 6,203 | 3,015 | 3,177 | 3,049 | 9,993 | 7,699 | 6,982 | 6,631 | 6,256 | 6,761 | 5,792 | 5,217 | 4,206 | 4,125 | 4,738 |
Total Current Liabilities
| 70,659 | 64,950 | 56,936 | 39,189 | 54,818 | 54,730 | 52,100 | 45,195 | 40,835 | 46,460 | 41,031 | 49,345 | 58,730 | 50,190 | 38,637 | 37,594 | 35,105 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 28,975 | 30,039 | 27,261 | 32,973 | 19,414 | 23,395 | 20,059 | 21,898 | 25,858 | 15,569 | 15,659 | 8,979 | 3,188 | 4,080 | 3,215 | 2,700 | 1,359 |
Deferred Revenue Non-Current
| 170 | -1,688 | -1,625 | 4,123 | -435 | 0 | -8 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,235 | 1,688 | 1,625 | 67 | 435 | 0 | 8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,117 | 4,339 | 4,080 | -2 | 4,354 | 4,546 | 4,894 | 4,899 | 4,842 | 3,831 | 7,691 | 6,231 | 5,807 | 5,100 | 3,911 | 3,048 | 3,147 |
Total Non-Current Liabilities
| 32,497 | 34,378 | 31,341 | 37,161 | 23,768 | 27,941 | 24,953 | 26,797 | 30,700 | 19,400 | 23,350 | 15,210 | 8,995 | 9,180 | 7,126 | 5,748 | 4,506 |
Total Liabilities
| 103,156 | 99,328 | 88,277 | 76,350 | 78,586 | 82,671 | 77,053 | 71,992 | 71,535 | 65,860 | 64,381 | 64,555 | 67,725 | 59,370 | 45,763 | 43,342 | 39,611 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 43,735 | 39,072 | 35,300 | 32,397 | 31,346 | 0 | 326 | 827 | 0 | 1,253 | 75 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,527 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 | 5,664 |
Retained Earnings
| 42,176 | 37,317 | 32,507 | 28,737 | 25,895 | 24,618 | 22,218 | 19,637 | 17,739 | 16,537 | 15,289 | 12,846 | 12,017 | 12,119 | 12,589 | 12,037 | 10,981 |
Accumulated Other Comprehensive Income/Loss
| 6,620 | 3,806 | 3,632 | 5,081 | 320 | 475 | 61 | -326 | -827 | 447 | -1,253 | -75 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,652 | -42,981 | -38,171 | -34,401 | -31,559 | -30,282 | 945 | -324 | -825 | 1 | -1,252 | -73 | -715 | -705 | -200 | -166 | 867 |
Total Shareholders Equity
| 58,975 | 47,541 | 42,704 | 40,381 | 32,717 | 31,821 | 28,888 | 24,977 | 22,578 | 22,649 | 19,701 | 18,437 | 16,966 | 17,078 | 18,053 | 17,535 | 17,512 |
Total Equity
| 58,860 | 46,966 | 42,174 | 39,974 | 32,592 | 31,995 | 29,241 | 25,392 | 23,065 | 23,069 | 19,930 | 18,682 | 17,212 | 17,555 | 18,538 | 17,842 | 17,762 |
Total Liabilities & Shareholders Equity
| 162,016 | 146,294 | 130,451 | 116,324 | 111,178 | 114,666 | 106,294 | 97,384 | 94,600 | 88,929 | 84,311 | 83,237 | 84,937 | 76,925 | 64,301 | 61,184 | 57,373 |