Kyokuyo Co., Ltd.

TSE:1301.T

4125 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,4527,0506,5447,1006,5224,8185,0462,6414,0994,1403,4563,8883,4963,3822,7323,7862,886
Short Term Investments 0-1,249-1,277-1,299-1,310-1,28869694956057158259351,045000
Cash and Short Term Investments 8,4527,0506,5447,1006,5224,8185,0462,6414,5944,7454,1714,7134,4314,4272,7323,7862,886
Net Receivables 34,66733,07928,68332,86933,44435,54034,04929,97425,69425,32224,99323,16624,23619,44516,33217,37916,280
Inventory 70,33663,88554,62841,75941,04344,94639,92136,89537,06835,95231,34332,30633,75529,68023,18721,33820,841
Other Current Assets 10,84210,1879,6694,9194,2414,1193,3692,8383,0683,8392,5242,2802,4022,5932,7021,2491,043
Total Current Assets 124,297114,20199,52486,64785,25089,42382,38572,34870,42469,85863,03162,46564,82456,14544,95343,75241,050
Non-Current Assets:
Property, Plant & Equipment, Net 21,67018,91018,89415,71315,97414,97815,37417,13516,96912,23810,59311,27911,57412,33111,56810,2318,777
Goodwill 0000901134410801041963183521321480
Intangible Assets 887347349417531549485461496384338378411424483534497
Goodwill and Intangible Assets 887347349417540549496495906464442574729776615682497
Long Term Investments 11,74411,38310,54912,9817,0037,5365,2724,3202,3353,0755,5004,3603,2912,9904,1513,8505,151
Tax Assets 1,8721,4541,1365662,4112,1811,4641,8282,1171,4963,2752,9632,9372,9562,4032,0521,258
Other Non-Current Assets 1,554-1-100-11,3031,2581,8491,7981,4701,5961,5821,727611617640
Total Non-Current Assets 37,72732,09330,92729,67725,92825,24323,90925,03624,17619,07121,28020,77220,11320,78019,34817,43216,323
Total Assets 162,024146,294130,451116,324111,178114,666106,29497,38494,60088,92984,31183,23784,93776,92564,30161,18457,373
Liabilities & Equity:
Current Liabilities:
Account Payables 8,4178,5639,9508,9418,0619,20810,6935,9917,5456,5236,6727,1836,9136,6895,9656,3156,144
Short Term Debt 45,47838,93130,85918,19935,75834,62731,41429,54224,82031,75026,91033,39244,38936,49527,08025,59822,497
Tax Payables 1,0582,0911,0811,7211,0324727711,0916487404391,2888871,0727208821,112
Deferred Revenue 1,05811,3739,9249,0347,8227,84601,9631,4881,5561,1932,0091,6361,7891,3861,5561,726
Other Current Liabilities 15,7066,0836,2033,0153,1773,0499,9937,6996,9826,6316,2566,7615,7925,2174,2064,1254,738
Total Current Liabilities 70,65964,95056,93639,18954,81854,73052,10045,19540,83546,46041,03149,34558,73050,19038,63737,59435,105
Non-Current Liabilities:
Long Term Debt 28,97530,03927,26132,97319,41423,39520,05921,89825,85815,56915,6598,9793,1884,0803,2152,7001,359
Deferred Revenue Non-Current 170-1,688-1,6254,123-4350-8-5000000000
Deferred Tax Liabilities Non-Current 2,2351,6881,62567435085000000000
Other Non-Current Liabilities 1,1174,3394,080-24,3544,5464,8944,8994,8423,8317,6916,2315,8075,1003,9113,0483,147
Total Non-Current Liabilities 32,49734,37831,34137,16123,76827,94124,95326,79730,70019,40023,35015,2108,9959,1807,1265,7484,506
Total Liabilities 103,15699,32888,27776,35078,58682,67177,05371,99271,53565,86064,38164,55567,72559,37045,76343,34239,611
Equity:
Preferred Stock 043,73539,07235,30032,39731,346032682701,2537500000
Common Stock 7,5275,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,6645,664
Retained Earnings 42,17637,31732,50728,73725,89524,61822,21819,63717,73916,53715,28912,84612,01712,11912,58912,03710,981
Accumulated Other Comprehensive Income/Loss 6,6203,8063,6325,08132047561-326-827447-1,253-7500000
Other Total Stockholders Equity 2,652-42,981-38,171-34,401-31,559-30,282945-324-8251-1,252-73-715-705-200-166867
Total Shareholders Equity 58,97547,54142,70440,38132,71731,82128,88824,97722,57822,64919,70118,43716,96617,07818,05317,53517,512
Total Equity 58,86046,96642,17439,97432,59231,99529,24125,39223,06523,06919,93018,68217,21217,55518,53817,84217,762
Total Liabilities & Shareholders Equity 162,016146,294130,451116,324111,178114,666106,29497,38494,60088,92984,31183,23784,93776,92564,30161,18457,373