Grand Ming Group Holdings Limited

HKEX:1271.HK

3.02 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 567.421573.567611.801510.344696.833583.441,122.0191,309.192,207.09142.05758.26959.512312.063748.723390.388.179119.565150.786131.562228.087208.91229.89755.46755.4670
Short Term Investments 124.664125.468197.24552.82888.77474.52283.51367.47373.21381.66565.02149.38953.69182.95155.0517.77117.62817.22516.11914.5428.5137.6128.8588.8580
Cash and Short Term Investments 567.421573.567611.8011,063.172696.833583.441,122.0191,309.192,207.09142.057123.29108.901365.754831.674445.35105.95137.193168.011147.681242.629217.423237.50955.46764.32584.294
Net Receivables 163.641202.91282.431392.837387.802473.872423.112440.125401.801417.532248.07246.69339.778247.606179.128274.332207.372242.822289.087245.273173.465147.761194.00600
Inventory 1,773.7571,844.2021,727.8281,486.9974,133.9913,361.0683,202.9082,581.5492,385.6832,156.7612,080.4372,052.6621,994.1451,064.711992.697949.762000000000
Other Current Assets 0.923499.97389.43109.894704.986580.871859.7521,179.880.0080.08106.47890.00766.236134.88859.15821.59553.61645.82145.98449.8443.14951.046246.78400
Total Current Assets 2,505.7422,620.6792,622.062,943.0065,218.6264,418.384,748.0394,330.8644,994.5822,716.432,558.2752,498.262,765.9132,278.8791,676.3331,351.639398.181456.654482.752537.742434.037436.316302.251302.25184.294
Non-Current Assets:
Property, Plant & Equipment, Net 816.284827.178837.043788.892817.064828.529840.385852.037865.774865.9314,459.3684,385.1833,881.1583,862.7373,847.4443,780.3093,418.7653,227.5812,985.7162,615.042,352.5051,993.6951.1311,975.1310
Goodwill 0000000000000000000000000
Intangible Assets 0.50.50.50.50.50.50.50.50.50.50.50.50.5000000000000
Goodwill and Intangible Assets 0.50.50.50.50.50.50.50.50.50.50.50.50.53,857.4743,845.4663,793.364000000000
Long Term Investments 5,982.7065,424.0964,619.3334,523.7384,473.6544,388.0884,106.9284,066.4073,660.883,644.3147.50851.515.8210.2070.57113.164013.087015.325015.216.18700
Tax Assets 81.01380.37871.30630.22744.69840.8438.98535.06427.87615.40512.4368.4716.4255.472.5490.1090.04500000000
Other Non-Current Assets 0000119.188207.592105.42282.175-00-12.436-8.471-6.425-3,862.944-3,848.015-3,793.473-0.045-3,240.668-2,985.716-2,630.36514.967-2,008.9051,982.858-1,975.1310
Total Non-Current Assets 6,880.5036,332.1525,528.1825,343.3575,455.1045,465.5495,092.225,036.1834,555.034,526.154,467.3764,437.1833,897.4793,862.9443,848.0153,793.4733,418.7653,240.6682,985.7162,630.3652,367.4722,008.9051,990.1761,975.1310
Total Assets 9,386.2458,952.8318,150.2428,286.36310,673.739,883.9299,840.2599,367.0479,549.6127,242.587,050.7976,943.9146,725.3576,161.1895,540.7815,145.2213,829.83,697.3223,482.6383,168.1072,801.5092,445.2212,292.4272,292.4270
Liabilities & Equity:
Current Liabilities:
Account Payables 99.529112.802128.548106.619216.182377.114320.32228.845180.901114.74826.23514.468144.45210.338110.1984.98353.89666.779103.3179.80231.2769.18187.58217.3150
Short Term Debt 1,657.0641,149.195770.948674.9244,906.9371,363.7562,512.262615.515664.496901.817782.538312.702403.703240.33118.0161,647.855125.546159.874147.88152.939114.42997.87267.4700
Tax Payables 274.648269.912265.821281.8211.94329.60334.56826.5723.72718.22111.79123.33616.56514.1436.93213.5757.81512.5196.1515.179005.99600
Deferred Revenue 33.0964.23910.27311.8263,319.993,131.8352,887.3032,289.2682,164.36360.695-782.538-312.702-403.703-240.33-118.016-1,647.855-125.546-159.874-147.88-152.939005.99600
Other Current Liabilities 334.183343.736325.91392.89743.234110.03481.82498.179444.49574.765951.393538.928585.307386.613232.931,838.037316.552319.257301.171253.75489.98785.61233.747177.480
Total Current Liabilities 2,123.8721,609.9721,235.6791,186.2668,486.3434,982.7395,801.7093,231.8073,454.2551,152.025977.628553.396729.757596.951343.121,923.02370.448386.036404.481333.556235.692192.665194.795194.7950
Non-Current Liabilities:
Long Term Debt 4,183.8664,437.423,859.1063,858.8580.8392,626.4961,492.6393,595.4763,603.2713,200.9573,207.9943,552.6143,181.9862,846.2422,520.152610.521953.239937.114927.131760.318721.717781.865760.671789.3950
Deferred Revenue Non-Current 04,437.423,859.1063,858.858-0.8390-00-0-03,157.3413,500.3843,133.4762,801.5382,477.596573.22920.853904.357896.014733.60400000
Deferred Tax Liabilities Non-Current 88.70181.73673.62463.72560.99955.94853.12251.38948.83152.7150.65352.2348.5144.70442.55637.30132.38632.75731.11726.7140017.83300
Other Non-Current Liabilities 36.8-4,437.42-3,859.106-3,858.8580.8390.58415.25142.74537.89617.985-3,207.994-3,552.614-3,181.986-2,846.242-2,520.152-610.521-953.239-937.114-927.131-760.31823.67121.19328.724-789.3950
Total Non-Current Liabilities 4,309.3674,519.1563,932.733,922.58361.8382,683.0281,561.0123,689.613,689.9983,271.6523,207.9943,552.6143,181.9862,846.2422,520.152610.521953.239937.114927.131760.318745.388803.058807.228789.3950
Total Liabilities 6,433.2396,129.1285,168.4095,108.8498,548.1817,665.7677,362.7216,921.4177,144.2534,423.6774,236.2754,158.243,960.2533,487.8972,905.8282,570.8421,356.0731,355.9071,362.7291,120.588981.08995.7231,002.0231,002.0230
Equity:
Preferred Stock 000000000017.101006.8908.5287.1221.0320.7022.63700000
Common Stock 14.20214.20214.19814.19614.19614.19614.19614.1967.0987.0987.0987.0987.0987.0986.4526.4525.8665.3334.8484.40744550
Retained Earnings 2,827.7572,696.6012,868.8063,088.6842,019.2092,127.6782,399.1342,377.1042,335.2722,728.6762,725.8862,656.5632,646.4442,574.4452,528.8582,477.172,375.1122,236.712,014.8741,944.4191,723.9711,355.058-8.4831,299.8890
Accumulated Other Comprehensive Income/Loss 16.00217.8555.896-16.9070.603-15.253-27.333-37.211-35.65-15.51-17.10123.37412.923-6.890.358-8.528-7.122-1.032-0.702-2.637-6.476-8.494-8.54600
Other Total Stockholders Equity 95.04595.04592.93391.54191.54191.54191.54191.54198.63998.63981.53898.63998.63991.74999.28590.75792.74999.372100.18798.69398.93498.9341,302.433-1,304.8890
Total Shareholders Equity 2,953.0062,823.7032,981.8333,177.5142,125.5492,218.1622,477.5382,445.632,405.3592,818.9032,814.5222,785.6742,765.1042,673.2922,634.9532,574.3792,473.7272,341.4152,119.9092,047.5191,820.4291,449.4981,290.4041,304.8890
Total Equity 2,953.0062,823.7032,981.8333,177.5142,125.5492,218.1622,477.5382,445.632,405.3592,818.9032,814.5222,785.6742,765.1042,673.2922,634.9532,574.3792,473.7272,341.4152,119.9092,047.5191,820.4291,449.4981,290.4041,304.8890
Total Liabilities & Shareholders Equity 9,386.2458,952.8318,150.2428,286.36310,673.739,883.9299,840.2599,367.0479,549.6127,242.587,050.7976,943.9146,725.3576,161.1895,540.7815,145.2213,829.83,697.3223,482.6383,168.1072,801.5092,445.2212,292.42700