Grand Ming Group Holdings Limited
HKEX:1271.HK
3.02 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 532.691 | 5,004.56 | 817.867 | 1,492.385 | 902.596 | 613.41 | 1,423.933 | 1,055.741 | 967.579 | 846.174 | 484.063 | 773.7 |
| Cost of Revenue
| 364.126 | 3,016.788 | 756.184 | 1,161.276 | 682.308 | 346.962 | 1,154.665 | 873.692 | 798.34 | 679.398 | 311.297 | 633.648 |
| Gross Profit
| 168.565 | 1,987.772 | 61.683 | 331.109 | 220.288 | 266.448 | 269.268 | 182.049 | 169.239 | 166.776 | 172.766 | 140.052 |
| Gross Profit Ratio
| 0.316 | 0.397 | 0.075 | 0.222 | 0.244 | 0.434 | 0.189 | 0.172 | 0.175 | 0.197 | 0.357 | 0.181 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 72.666 | 60.268 | 44.12 | 37.84 | 39.455 | 33.093 | 29.346 | 21.047 | 14.136 | 13.427 | 24.64 | 20.832 |
| Selling & Marketing Expenses
| 50.387 | 275.663 | 45.745 | 68.629 | 69.179 | 26.676 | 9.217 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 123.053 | 335.931 | 89.865 | 106.469 | 108.634 | 59.769 | 38.563 | 21.047 | 14.136 | 13.427 | 24.64 | 20.832 |
| Other Expenses
| 7.825 | 7.33 | 14.94 | 8.332 | 6 | 5.179 | 1.096 | 1.671 | 0 | 0 | 0 | -1.957 |
| Operating Expenses
| 123.053 | 335.931 | 89.865 | 106.469 | 108.634 | 37.84 | 37.141 | 53.553 | 272.362 | 200.013 | 308.412 | 18.875 |
| Operating Income
| 45.512 | 1,651.841 | -28.182 | 224.64 | 111.654 | 211.858 | 231.801 | 163.783 | 161.149 | 157.425 | 152.506 | 190.044 |
| Operating Income Ratio
| 0.085 | 0.33 | -0.034 | 0.151 | 0.124 | 0.345 | 0.163 | 0.155 | 0.167 | 0.186 | 0.315 | 0.246 |
| Total Other Income Expenses Net
| 267.619 | -122.661 | 54.915 | -36.736 | -68.382 | -34.744 | -26.406 | 63.535 | 265.961 | 194.724 | 310.896 | 44.782 |
| Income Before Tax
| 313.131 | 1,529.18 | 26.733 | 187.904 | 43.272 | 177.114 | 205.395 | 227.318 | 427.11 | 352.149 | 463.402 | 165.959 |
| Income Before Tax Ratio
| 0.588 | 0.306 | 0.033 | 0.126 | 0.048 | 0.289 | 0.144 | 0.215 | 0.441 | 0.416 | 0.957 | 0.215 |
| Income Tax Expense
| 14.681 | 253.72 | 9.186 | 38.869 | 9.443 | 28.114 | 33.608 | 24.298 | 25.181 | 24.336 | 24.92 | 16.978 |
| Net Income
| 298.45 | 1,275.46 | 17.547 | 149.035 | 33.829 | 149 | 171.787 | 203.02 | 401.929 | 327.813 | 438.482 | 148.981 |
| Net Income Ratio
| 0.56 | 0.255 | 0.021 | 0.1 | 0.037 | 0.243 | 0.121 | 0.192 | 0.415 | 0.387 | 0.906 | 0.193 |
| EPS
| 0.21 | 0.9 | 0.012 | 0.11 | 0.024 | 0.1 | 0.12 | 0.14 | 0.28 | 0.23 | 0.34 | 0.14 |
| EPS Diluted
| 0.21 | 0.9 | 0.012 | 0.11 | 0.024 | 0.1 | 0.12 | 0.14 | 0.28 | 0.23 | 0.34 | 0.14 |
| EBITDA
| 67.425 | 1,692.184 | 0.203 | 252.562 | 134.4 | 226.696 | 238.858 | 169.031 | 164.03 | 158.077 | 153.258 | 191.218 |
| EBITDA Ratio
| 0.127 | 0.338 | 0 | 0.169 | 0.149 | 0.37 | 0.168 | 0.16 | 0.17 | 0.187 | 0.317 | 0.247 |