C C Land Holdings Limited
HKEX:1224.HK
1.2 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -1,937.24 | -1,940.341 | 490.079 | 588.168 | 414.023 | 171.099 | 291.876 | -356.756 | 1,366.665 | 1,068.28 | 505.395 | 1,969.344 | 1,025.312 | 402.339 | -7.275 | -1,306.474 | 390.71 | 633.353 | 47.395 | 57.389 | 33.872 | 27.373 | 24.44 | 48.585 |
Depreciation & Amortization
| 49.836 | 54.48 | 60.806 | 57.744 | 51.155 | 4.869 | 4.167 | 3.938 | 18.676 | 24.002 | 25.956 | 45.14 | 50.284 | 64.71 | 67.878 | 76.808 | 16.939 | 11.308 | 9.354 | 8.02 | 7.753 | 6.177 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -863.872 | -833.101 | -238.041 | 855.76 | 0 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 19.826 | 43.976 | 63.077 | 0 | 1.972 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -82.329 | 66.13 | 261.468 | 757.837 | -473.205 | -0.695 | 3.942 | 423.076 | -754.008 | 21.166 | -1,662.737 | 223.965 | -658.381 | 162.778 | -362.827 | -1,118.219 | -821.545 | 120.396 | -20.236 | 72.227 | -5.626 | -14.531 | 0 | 0 |
Accounts Receivables
| -1.045 | 57.723 | 253.619 | 591.529 | -325.466 | -0.695 | -4.229 | -237.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 8.171 | 423.076 | -754.008 | 21.166 | -1,956.105 | -5,983.707 | 23.101 | -29.82 | 24.019 | 4.616 | 6.684 | -4.718 | -12.179 | -4.96 | 1.854 | -5.449 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -167.821 | -113.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -81.284 | 8.407 | 7.849 | 166.308 | -147.739 | -174.855 | 167.821 | 350.793 | 1,488.591 | 1,468.538 | 293.368 | 6,207.672 | -681.482 | 192.598 | -386.846 | -1,122.835 | -828.229 | 125.114 | -8.057 | 77.187 | -7.48 | -9.082 | 0 | 0 |
Other Non Cash Items
| 1,517.438 | 1,702.301 | -501.534 | -335.436 | -54.188 | -713.853 | 224.054 | -392.825 | -211.416 | -202.341 | 3,932.51 | -1,324.77 | -103.327 | -30.648 | -37.178 | -8.263 | -506.32 | -607.919 | -22.713 | -11.029 | -14.855 | -7.032 | 27.016 | -6.583 |
Operating Cash Flow
| -553.012 | -117.43 | 310.819 | 1,068.313 | -62.215 | -538.58 | 524.039 | -322.567 | 419.917 | 911.107 | 2,801.124 | 913.679 | -549.954 | -214.096 | -533.467 | -1,437.311 | -920.216 | 159.832 | 13.8 | 126.607 | 21.144 | 11.987 | 51.456 | 42.002 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.265 | -4.396 | -0.45 | -1.147 | -42.342 | -10.871 | -1.572 | -87.72 | -10.48 | -44.09 | -17.065 | -3,649.833 | -39.055 | -16.394 | -9.842 | -19.157 | -24.164 | -42.388 | -42.028 | -5.884 | -2.675 | -5.986 | -17.318 | -7.997 |
Acquisitions Net
| 1,326.1 | 0.189 | 72 | 318.86 | 257.527 | 0.063 | -12,103.329 | 5,867.41 | 5,024.573 | 1,376.18 | -385.54 | 430.521 | -111.214 | 198.898 | 723.222 | -48.9 | -775.362 | 35.693 | -61.693 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -570.622 | -1,579.032 | -3,474.93 | -3,837.001 | -870.736 | -1,294.95 | -3,484.86 | -1,433.876 | -3,286.834 | -90.032 | 0 | 88.014 | -388.413 | -133.671 | -1,075.25 | -226.436 | 0 | 0 | -44.669 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,789.226 | 75.953 | 3,268.303 | 1,487.217 | 1,448.549 | 1,353.641 | 1,856.355 | 1,245.2 | 83.653 | 155.987 | 0 | 564.708 | 569.952 | 32.499 | 32.664 | 31.16 | 0 | 0 | 5.764 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.239 | 616.443 | -1,417.736 | -1,526.437 | 362.5 | 3,608.525 | -5,004.633 | 330.04 | 688.585 | -1,780.35 | -1,144.86 | -1,420.376 | -2,911.544 | 841.139 | -721.123 | 427.342 | -1,080.579 | 18.246 | -5 | 2.43 | -55.02 | -12.643 | -82.596 | -0.62 |
Investing Cash Flow
| 1,219.578 | -1,507.286 | -1,552.813 | -3,558.508 | 792.998 | 3,656.408 | -18,738.039 | 5,921.054 | 2,499.497 | -382.305 | -1,547.465 | -3,986.966 | -2,880.274 | 922.471 | -1,050.329 | 164.009 | -1,880.105 | 11.551 | -147.626 | -3.454 | -57.695 | -18.629 | -99.914 | -8.617 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -194.496 | -1,360.52 | -600.515 | -1,225.01 | -595.39 | -9,654.572 | -2,448.635 | -800 | -5,952.445 | -966.609 | -1,157.769 | 0 | -1.823 | 0 | 0 | 0 | 0 | -86.805 | -0.542 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 2,581.666 | 0 | 0 | 0 | 0 | 0 | 180.607 | 142.429 | 2,533.76 | 0 | 2,861.791 | 932.865 | 0 | 0 | 0 | 18.196 | 1.708 | 9.102 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.972 | -60.146 | 0 | -31.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -77.647 | -77.647 | -77.647 | -77.647 | -77.647 | -77.647 | 0 | -142.352 | -129.411 | -116.47 | -115.435 | -29.273 | -102.248 | -76.799 | -42.893 | -108.315 | -90.269 | -23.637 | -15.758 | 0 | 0 | 0 | -10.395 | 0 |
Other Financing Activities
| -11.954 | -13.374 | 1,184.857 | 2,431.111 | 1,172.035 | 6,632.292 | 15,272.838 | 112.208 | -86.908 | 176.568 | -337.164 | 2,704.156 | 2,839.38 | 1,559.88 | -317.084 | 1,032.152 | 810.358 | 0 | 3.394 | -13.788 | -7.131 | -6.889 | 10.395 | 174.607 |
Financing Cash Flow
| 104.895 | -1,451.541 | 506.695 | 1,128.454 | 498.998 | -3,099.927 | 15,405.869 | -830.144 | -6,168.764 | 60.098 | 705.17 | 2,674.883 | 2,727.944 | 1,565.364 | 2,173.783 | 892.071 | 3,581.88 | 822.423 | -12.906 | -13.788 | -7.131 | 11.307 | 1.708 | 183.709 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 43.471 | -20.567 | 5.222 | 29.516 | -18.124 | -36.377 | 17.268 | -31.781 | -257.298 | -14.819 | 100.795 | -0.698 | 184.34 | 34.09 | 0.989 | 99.584 | 13.769 | -2.067 | -0.277 | 0 | 0 | 0 | -11.465 | -11.806 |
Net Change In Cash
| 823.356 | -2,477.832 | -1,351.686 | -1,322.26 | 889.63 | -18.476 | -2,790.863 | 4,736.562 | -3,506.648 | 574.081 | 2,059.624 | -399.102 | -517.944 | 2,307.829 | 590.976 | -281.647 | 795.328 | 991.739 | -147.009 | 109.365 | -43.682 | 4.665 | -58.215 | 205.288 |
Cash At End Of Period
| 2,733.123 | 1,909.767 | 4,387.599 | 5,739.285 | 7,061.545 | 4,701.508 | 4,719.984 | 7,510.847 | 2,774.285 | 6,280.933 | 5,706.852 | 3,647.228 | 4,046.33 | 4,564.274 | 2,256.445 | 1,665.469 | 1,947.116 | 1,151.788 | 160.049 | 309.958 | 200.593 | 244.275 | 239.61 | 297.825 |