C C Land Holdings Limited
HKEX:1224.HK
1.2 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,733.123 | 1,909.767 | 4,387.599 | 5,739.285 | 7,061.545 | 4,701.508 | 4,719.984 | 7,510.847 | 2,774.285 | 6,280.933 | 5,706.852 | 3,646.512 | 6,530.268 | 4,560.752 | 2,256.445 | 1,677.409 | 1,947.116 | 1,151.788 | 13.636 | 3.323 | 1.856 | 1.268 | 2.534 | 2.425 |
Short Term Investments
| 1,063.367 | 1,199.42 | 1,984.179 | 1,340.72 | 509.989 | 76.822 | 85.819 | 67.831 | 17.364 | 685.058 | 657.907 | 184.945 | 369.045 | 1,451.263 | 1,534.57 | 5.855 | 34.022 | 40.581 | 50.211 | 84.226 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,796.49 | 3,109.187 | 6,371.778 | 7,080.005 | 7,571.534 | 4,970.325 | 5,116.677 | 8,159.973 | 3,548.105 | 7,814.048 | 6,677.623 | 3,831.457 | 6,899.313 | 6,012.015 | 3,791.015 | 1,683.264 | 1,981.138 | 1,192.369 | 63.847 | 87.549 | 1.856 | 1.268 | 2.534 | 2.425 |
Net Receivables
| 156.79 | 226.955 | 645.869 | 1,574.33 | 908.589 | 5.679 | 5.308 | -581.295 | -756.456 | -848.057 | -312.864 | 0 | 2,353.476 | 1,935.77 | 686.002 | 1,058.256 | 1,352.426 | 0 | 103.675 | 34.36 | 162.478 | 94.966 | -0.159 | 55.548 |
Inventory
| -1,063.367 | -1,199.42 | -1,351.248 | -375.023 | -300.98 | -191.995 | -310.874 | 553.542 | 1,298.052 | 25,078.474 | 22,458.83 | 13,486.744 | 21.6 | 82.17 | 51.41 | 74.941 | 82.437 | 90.463 | 86.014 | 43.866 | 42.245 | 44.099 | 38.65 | 40.023 |
Other Current Assets
| -3,953.28 | -3,336.142 | -7,017.647 | -8,654.335 | -8,480.123 | 2,396.945 | 5,703.338 | 2,963.604 | 7,240.91 | 5,581.913 | 7,199.855 | 10,285.237 | 12,612.996 | 7,690.439 | 4,617.683 | 1,387.14 | 438.648 | 495.758 | 185.863 | 306.657 | 198.989 | 243.325 | 298.747 | 295.688 |
Total Current Assets
| 3,993.846 | 3,382.576 | 7,038.246 | 8,635.663 | 9,665.082 | 7,180.954 | 10,514.449 | 11,095.824 | 11,330.611 | 37,626.378 | 36,023.444 | 27,603.438 | 21,887.385 | 15,720.394 | 9,146.11 | 4,203.601 | 3,854.649 | 1,778.59 | 439.399 | 472.432 | 405.568 | 383.658 | 339.772 | 393.684 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 121.075 | 170.521 | 177.527 | 249.204 | 301.405 | 105.681 | 99.815 | 103.837 | 21.977 | 184.099 | 169.884 | 1,306.989 | 155.907 | 266.935 | 269.971 | 286.668 | 284.911 | 6,692.215 | 161.934 | 116.992 | 118.751 | 123.557 | 102.897 | 176.03 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.259 | 35.139 | 34.553 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 971.876 | 2,180.343 | 0 | 0 | 0 | 0 | 0 | 2,060.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 10.54 | 971.876 | 2,180.343 | 0 | 0 | 0 | 0 | 0 | 2,099.701 | 35.139 | 34.553 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10,268.125 | 10,479.512 | 8,674.393 | 9,850.255 | 4,589.246 | 6,461.425 | 6,317.3 | 3,426.27 | 3,898.714 | 2,633.706 | 1,905.129 | 1,608.678 | 1,572.515 | 569.929 | 94.04 | 1,358.57 | 1,322.937 | 39.331 | -11.756 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10,912.521 | -192.985 | 8.766 | 0.986 | 2.312 | 4.938 | 0 | 0 | 12.44 | 147.076 | 0 | 16.557 | 0 | 0 | 0 | 0 | 8,093.672 | 0 | 134.829 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 55.731 | 61.533 | -8.766 | 59.554 | -2.312 | -4.938 | -6,427.655 | -3,540.647 | -12.44 | -147.076 | 9,416.988 | 11,039.222 | 12,027.449 | 10,853.265 | 11,033.769 | 9,803.007 | 611.572 | 225.336 | -0.294 | 22.483 | 38.86 | 32.058 | 60.353 | -78.633 |
Total Non-Current Assets
| 21,367.992 | 10,529.121 | 8,862.46 | 10,170.539 | 4,901.191 | 6,577.646 | 6,427.655 | 3,540.647 | 3,931.231 | 3,789.681 | 13,672.344 | 13,971.446 | 13,755.871 | 11,690.129 | 11,397.78 | 11,448.245 | 12,412.793 | 6,992.021 | 319.266 | 139.475 | 157.611 | 155.615 | 163.25 | 97.397 |
Total Assets
| 25,361.838 | 26,197.029 | 31,962.76 | 34,140.527 | 29,478.935 | 28,438.857 | 32,171.037 | 14,636.471 | 17,086.004 | 49,721.526 | 49,695.788 | 41,574.884 | 35,643.256 | 27,410.523 | 20,543.89 | 15,651.846 | 16,267.442 | 8,770.611 | 758.665 | 611.907 | 563.179 | 539.273 | 503.022 | 491.081 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 435.117 | 545.287 | 500.218 | 0 | 0 | 0 | 0 | 116.352 | 269.441 | 4,510.638 | 3,597.205 | 2,707.35 | 1,937.009 | 961.663 | 919.911 | 521.135 | 1,155.131 | 539.69 | 130.329 | 44.58 | 32.605 | 32.993 | 36.171 | 39.496 |
Short Term Debt
| 2,140.778 | 199.921 | 9,221.314 | 551.823 | 1,071.883 | 2,288.458 | 7,164.578 | 112.208 | 450 | 4,712.385 | 4,652.329 | 7,923.462 | 2,731.475 | 2,078.182 | 1,184.201 | 989.029 | 783.246 | 591.689 | 15.448 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 29.21 | 90.497 | 97.544 | 761.246 | 768.185 | 764.3 | 852.497 | 892.523 | 1,033.887 | 2,939.012 | 0 | 1,693.759 | 767.666 | 114.788 | 59.802 | 25.648 | 27.092 | 22.015 | 11.31 | 9.982 | 3.615 | 1.334 | 0.033 | 0.52 |
Deferred Revenue
| 54.382 | 57.013 | 52.781 | 0 | 0 | 0 | 0 | -112.208 | -450 | -4,712.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.31 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -54.382 | -57.013 | -52.781 | 1,220.109 | 1,062.393 | 1,278.8 | 1,673.039 | 1,227.435 | 2,314.414 | 19,600.423 | 16,666.863 | 11,503.638 | 9,499.082 | 6,275.707 | 1,809.589 | 527.378 | 665.566 | 50.028 | 8 | 9.982 | 3.615 | 151.334 | 0.033 | 10.899 |
Total Current Liabilities
| 2,575.895 | 745.208 | 9,721.532 | 1,771.932 | 2,134.276 | 3,567.258 | 8,837.617 | 1,343.787 | 2,583.855 | 24,111.061 | 24,916.397 | 22,134.45 | 14,167.566 | 9,315.552 | 3,913.701 | 2,037.542 | 2,603.943 | 1,181.407 | 165.087 | 54.562 | 36.22 | 184.327 | 36.204 | 50.395 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 9,224.703 | 10,531.889 | 3,797.293 | 11,865.792 | 9,817.227 | 7,728.486 | 6,470.533 | 0 | 350 | 7,929.438 | 7,530.63 | 2,937.669 | 5,034.261 | 2,898.889 | 2,166.437 | 1,828.646 | 918.639 | 126.295 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 54.382 | 57.013 | 52.781 | -1,220.455 | -1,062.721 | 7,708.863 | 6,453.395 | 0 | 329.053 | 6,792.536 | 0 | 0 | 0 | 0 | 0 | 0 | -1,068.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -418.946 | -545.287 | -500.218 | 0.346 | 0.328 | 19.623 | 17.138 | 23.896 | 20.947 | 1,136.902 | 0 | 1,551.231 | 1,835.769 | 1,980.258 | 1,908.095 | 1,898.014 | 2,088.558 | 2,029.474 | 2.75 | 2.845 | 0.783 | 0.541 | 0.541 | 0.541 |
Other Non-Current Liabilities
| 393.882 | 488.274 | 447.437 | 1,297.741 | 1,062.393 | -7,728.486 | -6,470.533 | 0 | -350 | -7,929.438 | 1,398.351 | 0 | 0 | 0 | 0 | 0 | 1,070.82 | 0 | 7.447 | 0 | 0 | 0 | 150 | 150 |
Total Non-Current Liabilities
| 9,254.021 | 10,531.889 | 3,797.293 | 11,943.424 | 9,817.227 | 7,728.486 | 6,470.533 | 23.896 | 350 | 7,929.438 | 8,928.981 | 4,488.9 | 6,870.03 | 4,879.147 | 4,074.532 | 3,726.66 | 3,009.197 | 2,155.769 | 10.197 | 2.845 | 0.783 | 0.541 | 150.541 | 150.541 |
Total Liabilities
| 11,829.916 | 11,305.505 | 13,522.337 | 13,726.254 | 11,972.547 | 11,315.367 | 15,325.288 | 1,367.683 | 2,954.802 | 33,177.401 | 33,845.378 | 26,623.35 | 21,037.596 | 14,194.699 | 7,988.233 | 5,764.202 | 5,613.14 | 3,337.176 | 175.284 | 57.407 | 37.003 | 184.868 | 186.745 | 200.936 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 388.233 | 388.233 | 388.233 | 388.233 | 388.233 | 388.233 | 388.233 | 258.822 | 258.822 | 258.822 | 258.822 | 258.78 | 254.392 | 255.996 | 257.263 | 214.463 | 216.538 | 180.538 | 39.395 | 39.395 | 39.395 | 23.77 | 0 | 20.708 |
Retained Earnings
| 1,514.757 | 3,529.644 | 5,547.632 | 5,111.37 | 4,462.03 | 4,047.316 | 3,618.189 | 3,326.313 | 3,825.421 | 2,588.167 | 1,728.452 | 1,339.508 | 0 | 0 | 0 | 0 | 1,560.841 | 763.661 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -348.146 | -1,003.431 | 527.48 | 2,937.592 | 679.047 | 710.863 | 862.249 | 158.83 | 522.136 | 2,425.255 | 2,673.062 | -74.584 | -65.32 | -119.825 | -102.833 | -95.154 | -76.24 | -60.563 | -49.717 | -43.233 | -36.064 | 0 | -24.23 | -20.463 |
Other Total Stockholders Equity
| 11,977.078 | 11,977.078 | 11,977.078 | 11,977.078 | 11,977.078 | 11,977.078 | 11,977.078 | 9,524.823 | 9,524.823 | 9,524.823 | 9,524.823 | 11,719.103 | 12,792.717 | 12,129.555 | 11,653.205 | 9,156.301 | 8,145.144 | 4,543.122 | 590.051 | 558.338 | 522.845 | 330.635 | 340.507 | 289.9 |
Total Shareholders Equity
| 13,531.922 | 14,891.524 | 18,440.423 | 20,414.273 | 17,506.388 | 17,123.49 | 16,845.749 | 13,268.788 | 14,131.202 | 14,797.067 | 14,185.159 | 13,242.807 | 12,981.789 | 12,265.726 | 11,807.635 | 9,275.61 | 9,846.283 | 5,426.758 | 579.729 | 554.5 | 526.176 | 354.405 | 316.277 | 290.145 |
Total Equity
| 13,531.922 | 14,891.524 | 18,440.423 | 20,414.273 | 17,506.388 | 17,123.49 | 16,845.749 | 13,268.788 | 14,131.202 | 16,544.125 | 15,850.41 | 14,951.534 | 14,605.66 | 13,215.824 | 12,555.657 | 9,887.644 | 10,654.302 | 5,433.435 | 583.381 | 554.5 | 526.176 | 354.405 | 316.277 | 290.145 |
Total Liabilities & Shareholders Equity
| 25,361.838 | 26,197.029 | 31,962.76 | 34,140.527 | 29,478.935 | 28,438.857 | 32,171.037 | 14,748.794 | 17,086.004 | 49,721.526 | 49,695.788 | 41,574.884 | 35,643.256 | 27,410.523 | 20,543.89 | 15,651.846 | 16,267.442 | 8,770.611 | 758.665 | 611.907 | 563.179 | 539.273 | 503.022 | 491.081 |