Fwusow Industry Co., Ltd.
TWSE:1219.TW
14.3 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,313.623 | 16,999.408 | 14,778.782 | 12,324.165 | 12,259.254 | 11,709.984 | 10,822.788 | 10,965.542 | 9,732.986 | 10,543.589 | 10,510.873 | 10,274.576 | 10,455.74 | 9,297.135 | 9,571.906 |
| Cost of Revenue
| 14,824.093 | 15,539.508 | 13,413.278 | 10,974.663 | 11,262.328 | 10,902.412 | 9,926.328 | 9,984.7 | 8,914.882 | 9,809.054 | 9,976.824 | 9,849.942 | 10,016.01 | 8,504.355 | 8,743.437 |
| Gross Profit
| 1,489.53 | 1,459.9 | 1,365.504 | 1,349.502 | 996.926 | 807.572 | 896.46 | 980.842 | 818.104 | 734.535 | 534.049 | 424.634 | 439.73 | 792.78 | 828.469 |
| Gross Profit Ratio
| 0.091 | 0.086 | 0.092 | 0.11 | 0.081 | 0.069 | 0.083 | 0.089 | 0.084 | 0.07 | 0.051 | 0.041 | 0.042 | 0.085 | 0.087 |
| Reseach & Development Expenses
| 47.716 | 56.555 | 35.998 | 35.87 | 39.553 | 41.68 | 36.352 | 34.545 | 29.913 | 25.957 | 21.894 | 17.378 | 22.079 | 24.115 | 22.556 |
| General & Administrative Expenses
| 345.527 | 323.568 | 319.394 | 332.016 | 282.613 | 257.238 | 287.521 | 301.552 | 251.57 | 184.569 | 140.8 | 103.904 | 167.646 | 164.286 | 161.16 |
| Selling & Marketing Expenses
| 740.263 | 762.922 | 714.729 | 648.934 | 636.671 | 588.544 | 561.62 | 569.322 | 476.432 | 432.197 | 389.288 | 371.263 | 383.075 | 382.418 | 365.189 |
| SG&A
| 1,085.79 | 1,086.49 | 1,034.123 | 980.95 | 919.284 | 845.782 | 849.141 | 870.874 | 728.002 | 616.766 | 530.088 | 475.167 | 550.721 | 546.704 | 526.349 |
| Other Expenses
| 0 | 45.79 | 26.9 | 334.417 | 162.518 | 9.744 | 60.971 | 29.538 | 25.812 | 43.429 | 37.3 | 28.41 | 44.076 | 44.609 | 37.374 |
| Operating Expenses
| 1,025.938 | 1,143.045 | 1,070.121 | 1,008.32 | 959.837 | 904.962 | 885.493 | 905.419 | 756.199 | 642.723 | 551.982 | 492.545 | 572.8 | 570.819 | 548.905 |
| Operating Income
| 356.024 | 434.221 | 378.946 | 727.732 | 238.258 | -38.912 | 102.865 | 130.439 | 111.639 | 162.204 | 37.223 | -21.594 | -52.759 | 306.345 | 350.088 |
| Operating Income Ratio
| 0.022 | 0.026 | 0.026 | 0.059 | 0.019 | -0.003 | 0.01 | 0.012 | 0.011 | 0.015 | 0.004 | -0.002 | -0.005 | 0.033 | 0.037 |
| Total Other Income Expenses Net
| 34.144 | -58.098 | -25.209 | -52.003 | -63.048 | -18.868 | 45.878 | 18.579 | 31.482 | 26.953 | 38.223 | 58.126 | 678.515 | -34.433 | 5.515 |
| Income Before Tax
| 390.168 | 376.123 | 353.737 | 675.729 | 175.21 | -84.065 | 56.845 | 94.002 | 93.387 | 145.728 | 20.29 | -33.439 | 552.175 | 289.05 | 355.603 |
| Income Before Tax Ratio
| 0.024 | 0.022 | 0.024 | 0.055 | 0.014 | -0.007 | 0.005 | 0.009 | 0.01 | 0.014 | 0.002 | -0.003 | 0.053 | 0.031 | 0.037 |
| Income Tax Expense
| 59.378 | 70.59 | 72.381 | 110.496 | 33.831 | 11.558 | 1.862 | 36.392 | 30.968 | 20.929 | -3.597 | 24.265 | -3.015 | 63.668 | 106.423 |
| Net Income
| 312.57 | 321.93 | 322.817 | 615.277 | 203.114 | -11.233 | 140.727 | 156.018 | 97.627 | 134.453 | 28.143 | -57.704 | 551.585 | 227.126 | 248.636 |
| Net Income Ratio
| 0.019 | 0.019 | 0.022 | 0.05 | 0.017 | -0.001 | 0.013 | 0.014 | 0.01 | 0.013 | 0.003 | -0.006 | 0.053 | 0.024 | 0.026 |
| EPS
| 0.92 | 0.97 | 0.97 | 1.86 | 0.61 | -0.034 | 0.43 | 0.47 | 0.3 | 0.41 | 0.085 | -0.17 | 1.67 | 0.69 | 0.75 |
| EPS Diluted
| 0.92 | 0.97 | 0.97 | 1.86 | 0.61 | -0.034 | 0.42 | 0.47 | 0.29 | 0.41 | 0.085 | -0.17 | 1.67 | 0.69 | 0.75 |
| EBITDA
| 718.302 | 651.791 | 620.716 | 929.999 | 467.063 | 143.576 | 263.353 | 257.174 | 222.3 | 265.684 | 113.563 | 68.411 | 24.722 | 379.465 | 447.559 |
| EBITDA Ratio
| 0.044 | 0.042 | 0.045 | 0.08 | 0.041 | 0.015 | 0.027 | 0.026 | 0.023 | 0.025 | 0.013 | 0.006 | 0.002 | 0.041 | 0.044 |