Fwusow Industry Co., Ltd.

TWSE:1219.TW

14.3 (TWD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Revenue 3,524.6493,469.8613,565.6553,933.1514,070.0384,065.8094,245.1254,349.364,161.6834,265.7124,222.6534,026.3643,589.8433,442.2213,720.3543,364.1173,052.022,919.4112,988.6173,214.8313,065.6343,012.2032,966.5862,996.1382,863.5132,969.6252,880.7082,806.432,672.0242,508.5282,835.8062,986.9132,665.2312,680.3852,633.0132,604.9992,497.0432,305.6962,325.2482,739.9732,737.7172,606.4522,459.4472,783.0222,722.0352,663.6522,342.1642,549.1652,876.1462,475.822,373.4452,831.4812,876.9122,403.7082,343.6392,474.7762,484.4272,190.1782,147.754
Cost of Revenue 3,217.5373,173.2713,255.9213,550.3473,663.043,738.5813,873.864,061.5013,943.0533,846.5393,688.4153,688.0043,386.6053,138.4453,200.2242,964.2642,667.342,628.4222,714.6372,961.3862,808.7292,795.0732,697.142,800.152,754.6432,751.5242,596.0952,545.7082,427.0122,349.3242,604.2842,729.9792,436.1072,418.7192,399.8952,362.6882,270.842,142.0792,139.2752,501.1312,587.832,450.2762,269.8172,607.2252,577.7072,548.3392,243.5532,563.092,675.2612,323.1452,285.6142,788.7482,737.5432,301.932,187.7892,234.5072,277.4322,015.6831,976.733
Gross Profit 307.112296.59309.734382.804406.998327.228371.265287.859218.63419.173534.238338.36203.238303.776520.13399.853384.68290.989273.98253.445256.905217.13269.446195.988108.87218.101284.613260.722245.012159.204231.522256.934229.124261.666233.118242.311226.203163.617185.973238.842149.887156.176189.63175.797144.328115.31398.611-13.925200.885152.67587.83142.733139.369101.778155.85240.269206.995174.495171.021
Gross Profit Ratio 0.0870.0850.0870.0970.10.080.0870.0660.0530.0980.1270.0840.0570.0880.140.1190.1260.10.0920.0790.0840.0720.0910.0650.0380.0730.0990.0930.0920.0630.0820.0860.0860.0980.0890.0930.0910.0710.080.0870.0550.060.0770.0630.0530.0430.042-0.0050.070.0620.0370.0150.0480.0420.0660.0970.0830.080.08
Reseach & Development Expenses 13.212.42411.47412.1910.05112.72612.74913.9913.92114.21714.4279.5598.968.429.05910.0348.6478.4318.75811.53610.1138.4529.45211.03711.16610.4069.07110.18810.1848.1837.7979.6817.3489.817.7068.9127.4457.2636.2937.7045.925.9376.396-2.2213.1854.6076.3224.9873.7235.0643.6045.2475.3055.3916.1368.0185.4256.344.332
General & Administrative Expenses 95.79591.60599.66696.17591.63779.72977.98673.06874.85181.46394.18686.42273.42371.4188.13979.90683.48663.691104.933109.91749.96949.53173.19635.67485.43770.31365.814108.64364.05748.54366.27890.9759.20284.09667.28474.41367.2564.62345.28457.54944.5738.13744.31321.06538.24843.88737.69.39337.30322.80435.08922.79738.20768.33538.30744.63243.37539.48436.795
Selling & Marketing Expenses 202.171195.452180.262207.049175.581157.431200.202193.66190.08191.568187.614187.657171.73176.698178.644171.183165.671156.836155.244144.043174.354156.357161.917157.537146.18137.973146.85498.9160.481144.3157.939160.832155.852126.942125.696130.746127.374105.87112.442112.045107.82111.308101.024103.25897.42693.57695.02884.769100.76491.93991.959107.06694.71690.03491.259105.19998.55583.58995.075
SG&A 297.966264.866257.966303.224267.218237.16278.188266.728264.931273.031281.8274.079245.153248.108266.783251.089249.157220.527260.177253.96224.323205.888235.113193.211231.617208.286212.668207.543224.538192.843224.217251.802215.054211.038192.98205.159194.624170.493157.726169.594152.39149.445145.337124.323135.674137.463132.62894.162138.067114.743127.048129.863132.923158.369129.566149.831141.93123.073131.87
Other Expenses -4.054010.307-310.5337.34515.8876.99212.16514.2720.607-7.252-14.13616.61810.91320.42924.07922.656.882280.657154.3463.2362.9663.14225.182-18.3236.584-3.6991.60213.67923.60222.0883.1312.0682.81511.5257.191-4.72816.2297.1210.81612.9468.512.1112.2388.8198.7157.5286.3211.11112.2654.21416.05811.04811.375.69.7698.46516.24910.126
Operating Expenses 307.112277.29269.44310.533277.269249.886290.937280.718278.852287.248296.227283.638254.113256.528282.766270.623249.804218.958268.935273.496234.436201.34250.565205.748262.783198.692237.739217.731234.722201.026232.014261.483222.402220.848200.686212.355202.069177.756164.019177.298158.31155.382151.733122.103148.859142.07138.9599.149141.79119.807130.652135.11138.228163.76135.702157.849147.355129.413136.202
Operating Income -4.05419.340.29472.271155.085115.22396.52138.506-31.534169.795251.45469.9-24.24868.742276.337164.427170.24989.287294.153147.16834.16430.05733.59131.541-161.91936.11255.35455.69231.747-12.96728.3937.82724.54248.10649.96454.58227.844-1.00730.2289.3095.41714.81253.60972.28610.084-13.178-31.969-114.69280.58848.864-31.056-57.00111.751-29.26321.754118.16673.12768.93446.118
Operating Income Ratio -0.0010.0060.0110.0180.0380.0280.0230.009-0.0080.040.060.017-0.0070.020.0740.0490.0560.0310.0980.0460.0110.010.0110.011-0.0570.0120.0190.020.012-0.0050.010.0030.0090.0180.0190.0210.011-00.0130.0330.0020.0060.0220.0260.004-0.005-0.014-0.0450.0280.02-0.013-0.020.004-0.0120.0090.0480.0290.0310.021
Total Other Income Expenses Net 4.627-8.4555.8722.601-26.554-20.639-20.694-17.16915.084-12.088-9.237-9.40516.78211.96223.837-9.02233.724-10.773276.165151.241-3.588-12.368-11.87420.855-20.649-12.4298.8458.912-11.552-5.995-11.8298.4426.517-13.607-7.593-3.762-6.39-4.261-3.839-3.5868.546-5.723-2.816-5.762-4.201-4.184.7832.97-4.691-5.62414.06518.581-2.118671.549-2.767-2.10411.62-9.067-4.257
Income Before Tax 0.57310.84529.88591.226128.53194.58475.82721.337-45.138157.707242.21760.495-34.09359.21268.125155.405160.678.514281.21131.1918.8813.42221.71711.095-174.56223.68355.71951.90320.195-31.81716.5643.89313.23934.49942.37150.8221.454-5.26826.38185.7230.1239.08950.79366.5245.883-17.358-34.759-111.72275.89743.24-33.401-73.796-0.977609.56717.381116.06271.2659.86741.861
Income Before Tax Ratio 00.0030.0080.0230.0320.0230.0180.005-0.0110.0370.0570.015-0.0090.0170.0720.0460.0530.0270.0940.0410.0060.0010.0070.004-0.0610.0080.0190.0180.008-0.0130.0060.0010.0050.0130.0160.020.009-0.0020.0110.03100.0030.0210.0240.002-0.007-0.015-0.0440.0260.017-0.014-0.026-00.2540.0070.0470.0290.0270.019
Income Tax Expense 5.81-6.28113.26916.127.7933.25612.2298.194-10.48723.99748.8864.8713.70323.67540.13229.20131.71716.33333.2459.2196.49411.4646.65419.035-26.428.17510.768-21.4427.0752.52713.702-1.1697.10514.80615.6514.9666.7551.8547.39312.725-0.4350.8917.748-0.7650.368-3.096-0.104-18.81614.04629.814-0.272-2.9170.942-5.4364.39618.22911.32622.11711.996
Net Income 13.12159.97148.68180.01194.64376.19261.72417.223-31.926134.74201.89368.19-27.88347.155235.355139.882133.30274.871267.222130.55328.24611.46632.84915.384-109.69834.27648.80580.5129.285-5.55936.49134.5837.18243.60640.6552.3925.305-2.57222.50480.5591.4359.0743.38966.1786.745-11.633-33.147-94.77962.02213.814-31.816-70.179-1.55609.42113.89398.62160.50237.45830.545
Net Income Ratio 0.0040.0170.0140.020.0230.0190.0150.004-0.0080.0320.0480.017-0.0080.0140.0630.0420.0440.0260.0890.0410.0090.0040.0110.005-0.0380.0120.0170.0290.011-0.0020.0130.0120.0140.0160.0150.020.01-0.0010.010.0290.0010.0030.0180.0240.002-0.004-0.014-0.0370.0220.006-0.013-0.025-0.0010.2540.0060.040.0240.0170.014
EPS 0.040.170.150.240.290.230.190.052-0.0970.410.610.2-0.0870.150.710.420.40.220.810.390.0870.0390.0970.046-0.330.110.150.240.087-0.0190.110.10.120.130.120.160.077-0.010.0670.240.0050.0280.130.20.019-0.038-0.100.190.037-0.0960000.0440000.094
EPS Diluted 0.040.170.150.240.290.230.190.052-0.0970.40.610.2-0.0870.150.710.420.40.220.810.390.0870.0390.0970.046-0.330.110.150.240.087-0.0190.110.10.120.130.120.160.077-0.010.0670.240.0050.0280.130.20.019-0.038-0.100.190.037-0.0960000.0440000.094
EBITDA 111.169117.308132.239167.846208.484174.674167.29895.56929.774225.748300.7122.86735.059135.975326.815211.791223.689153.744350.355209.17992.02875.84490.01277.714-118.55979.034105.38794.60872.44628.80667.49347.54467.01289.65578.44183.76354.12927.24857.16115.49231.19240.34278.93586.09834.0879.733-9.408-104.05107.32771.381-8.846-46.36324.968-12.03241.223138.04393.92782.97364.522
EBITDA Ratio 0.0320.0340.0340.0460.0570.0480.0410.0260.010.0560.0760.0340.0130.0420.0930.0690.0770.0530.120.070.0330.0310.0320.029-0.0380.030.0370.0380.030.0140.0260.0160.0250.0330.030.0320.0220.0120.0250.0420.0110.0150.0320.0310.0140.005-0.003-0.0410.0370.029-0.004-0.0130.011-0.0050.0170.0550.0360.040.03