China-Hongkong Photo Products Holdings Limited
HKEX:1123.HK
0.115 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 219.349 | 219.349 | 208.689 | 208.689 | 235.919 | 235.919 | 216.446 | 216.446 | 229.23 | 229.23 | 261.578 | 261.578 | 282.663 | 282.663 | 273.89 | 273.89 | 197.314 | 197.314 | 181.959 | 181.959 | 198.178 | 198.178 | 154.206 | 154.206 | 219.486 | 219.486 | 189.278 | 249.327 | 182.8 | 241.18 | 255.054 | 255.054 | 142.181 | 260.701 | 280.628 | 280.628 | 257.663 | 270.192 | 280.801 | 280.801 | 360.07 | 360.07 | 377.435 | 377.435 | 542.147 | 542.147 | 553.43 | 553.43 | 583.674 | 494.81 | 582.482 | 585.185 | 586.355 |
Short Term Investments
| 24.932 | 66.644 | 24.794 | 24.794 | 45.503 | 45.503 | 0 | 0 | 44.193 | 44.193 | 24.14 | 0 | 27.226 | 25.753 | 22.86 | 0 | 22.926 | 25.028 | 23.093 | 0 | 25.616 | 41.953 | 23.894 | 0 | 27.411 | 23.634 | 0 | 0 | 58.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.72 | 0 | 0 | 0 | 6.019 | 6.019 | 5.923 | 5.923 | -170.743 | 121.795 | 126.174 | 0 | 161.437 |
Cash and Short Term Investments
| 244.281 | 285.993 | 233.483 | 233.483 | 235.919 | 281.422 | 216.446 | 216.446 | 229.23 | 273.423 | 261.578 | 261.578 | 282.663 | 308.416 | 273.89 | 273.89 | 197.314 | 222.342 | 181.959 | 181.959 | 198.178 | 240.131 | 154.206 | 154.206 | 219.486 | 243.12 | 189.278 | 249.327 | 182.8 | 241.18 | 255.054 | 255.054 | 142.181 | 260.701 | 280.628 | 280.628 | 257.663 | 270.192 | 280.801 | 280.801 | 360.07 | 360.07 | 377.435 | 377.435 | 548.166 | 548.166 | 559.353 | 559.353 | 583.674 | 616.605 | 708.656 | 585.185 | 747.792 |
Net Receivables
| 79.612 | 79.612 | 83.616 | 83.616 | 62.29 | 61.741 | 70.237 | 69.707 | 52.333 | 51.743 | 64.108 | 63.893 | 50.986 | 50.684 | 51.219 | 50.987 | 22.926 | 45.71 | 23.093 | 58.903 | 25.616 | 59.198 | 23.894 | 58.038 | 27.411 | 47.669 | 104.282 | 47.042 | 102.953 | 40.77 | 45.581 | 45.581 | 109.573 | 63.034 | 33.946 | 33.946 | 72.762 | 37.073 | 50.592 | 50.592 | 52.212 | 52.212 | 67.86 | 67.86 | 22.856 | 22.856 | 33.31 | 33.31 | 42.748 | 64.996 | 0 | 0 | 0 |
Inventory
| 164.39 | 164.39 | 185.302 | 185.302 | 176.839 | 176.839 | 167.824 | 167.824 | 155.237 | 155.237 | 113.989 | 113.989 | 111.14 | 111.14 | 114.769 | 114.769 | 169.508 | 169.508 | 203.391 | 203.391 | 198.549 | 198.549 | 233.018 | 233.018 | 192.301 | 192.301 | 140.824 | 140.824 | 154.343 | 154.343 | 147.083 | 147.083 | 158.002 | 158.002 | 179.56 | 179.56 | 196.675 | 196.675 | 201.79 | 201.79 | 163.957 | 163.957 | 163.733 | 163.733 | 103.889 | 103.889 | 95.216 | 95.216 | 118.6 | 71.92 | 60.141 | 42.983 | 34.346 |
Other Current Assets
| 49.362 | 7.65 | 40.518 | 40.518 | 51.6 | 6.646 | 122.569 | 52.862 | 107.536 | 11.6 | 108.977 | 45.084 | 92.117 | 15.68 | 88.956 | 37.969 | 55.561 | 7.749 | 83.706 | 47.896 | 83.667 | 8.132 | 102.81 | 68.666 | 81.345 | 37.453 | 60.049 | 57.24 | 58.38 | 62.183 | 101.317 | 55.736 | 118.52 | 46.539 | 66.182 | 32.236 | 12.529 | 35.689 | 83.557 | 32.965 | 89.681 | 37.469 | 104.16 | 36.3 | 34.211 | 11.355 | 45.751 | 12.441 | 2.106 | 19.092 | 34.103 | 184.06 | 47.152 |
Total Current Assets
| 537.645 | 537.645 | 542.919 | 542.919 | 526.648 | 526.648 | 506.839 | 506.839 | 492.003 | 492.003 | 484.544 | 484.544 | 485.92 | 485.92 | 477.615 | 477.615 | 445.309 | 445.309 | 492.149 | 492.149 | 506.01 | 506.01 | 513.928 | 513.928 | 520.543 | 520.543 | 494.433 | 494.433 | 498.476 | 498.476 | 503.454 | 503.454 | 528.276 | 528.276 | 526.37 | 526.37 | 539.629 | 539.629 | 566.148 | 566.148 | 613.708 | 613.708 | 645.328 | 645.328 | 686.266 | 686.266 | 700.32 | 700.32 | 747.128 | 772.613 | 802.9 | 812.228 | 829.29 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 125.571 | 125.571 | 96.75 | 96.75 | 105.622 | 105.622 | 112.067 | 112.067 | 122.85 | 122.85 | 131.832 | 131.832 | 126.934 | 126.934 | 121.789 | 121.789 | 140.089 | 140.089 | 144.954 | 144.954 | 77.192 | 77.192 | 79.977 | 79.977 | 81.712 | 81.712 | 85.799 | 85.799 | 68.325 | 68.325 | 71.211 | 71.211 | 74.717 | 74.717 | 78.434 | 78.434 | 83.189 | 83.189 | 82.074 | 82.074 | 77.877 | 77.877 | 57.299 | 57.299 | 28.961 | 28.961 | 31.641 | 31.641 | 31.031 | 25.635 | 26.397 | 28.966 | 26.41 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.207 | 44.207 | 44.207 | 44.207 | 80.085 | 80.085 | 80.085 | 80.085 | 80.085 | 80.085 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 |
Intangible Assets
| 4.641 | 4.641 | 4.911 | 4.911 | 4.711 | 4.711 | 2.73 | 2.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.999 | 13.999 | 14.388 | 14.388 | 14.784 | 14.784 | 15.173 | 15.173 | 15.569 | 15.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.641 | 4.641 | 4.911 | 4.911 | 4.711 | 4.711 | 2.73 | 2.73 | -260.174 | 0 | -245.66 | 0 | -245.507 | 0 | -225.789 | 0 | -225.436 | 0 | -241.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.206 | 58.206 | 58.595 | 58.595 | 94.869 | 94.869 | 95.258 | 95.258 | 95.654 | 95.654 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 | 35.878 |
Long Term Investments
| 258.851 | 0 | 259.346 | 0 | 386.595 | 0 | 378.842 | 0 | 260.174 | 0 | 245.66 | 0 | 245.507 | 0 | 225.789 | 0 | 225.436 | 0 | 241.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.035 | 0 | 177.185 | 0 | 168.805 | 0 | 168.845 | 0.125 | 1 | 1 | -5.419 | 0.6 | 0 | 0 | 176.693 | 162.496 | 152.95 | 139.74 | 142.384 |
Tax Assets
| 4.222 | 0 | 3.954 | 0 | 0.169 | 0 | 0.167 | 0 | 0.19 | 0 | 0.137 | 0 | 0.118 | 0 | 0.135 | 0 | 0.174 | 0 | 0.213 | 0 | 0.086 | 0 | 0.194 | 0 | 0.114 | 0 | 0.194 | 0 | 0.234 | 0 | 0.265 | 0 | 0.183 | 0 | 0.16 | 0 | 0.293 | 0 | 0.948 | 0 | 0.067 | 0 | 0.033 | 0 | 0.033 | 0 | 0.114 | 0 | 0.114 | 1.489 | 3.636 | 2.808 | 2.072 |
Other Non-Current Assets
| 10.679 | 273.752 | 15.593 | 278.893 | -110.333 | 276.431 | -114.797 | 264.212 | 272.646 | 272.836 | 258.099 | 258.236 | 257.774 | 257.892 | 238.398 | 238.533 | 237.79 | 237.964 | 252.108 | 252.321 | 249.309 | 249.395 | 241.116 | 241.31 | 239.988 | 240.102 | 202.314 | 202.508 | 207.751 | 207.985 | 202.004 | 202.269 | 203.472 | 203.655 | 15.734 | 192.929 | 13.894 | 191.372 | 16.805 | 186.558 | 14.164 | 182.951 | 178.236 | 178.269 | 209.654 | 203.668 | 175.161 | -67.519 | 5.462 | -2.213 | 5.661 | 5.033 | 5.252 |
Total Non-Current Assets
| 403.964 | 403.964 | 380.554 | 380.554 | 386.764 | 386.764 | 379.009 | 379.009 | 395.686 | 395.686 | 390.068 | 390.068 | 384.826 | 384.826 | 360.322 | 360.322 | 378.053 | 378.053 | 397.275 | 397.275 | 326.587 | 326.587 | 321.287 | 321.287 | 321.814 | 321.814 | 288.307 | 288.307 | 276.31 | 276.31 | 273.48 | 273.48 | 278.372 | 278.372 | 329.569 | 329.569 | 333.156 | 333.156 | 363.501 | 363.501 | 356.211 | 356.211 | 332.222 | 332.222 | 269.107 | 269.107 | 242.794 | 67.519 | 249.178 | 223.285 | 224.522 | 212.425 | 211.996 |
Total Assets
| 941.609 | 941.609 | 923.473 | 923.473 | 913.412 | 913.412 | 885.848 | 885.848 | 887.689 | 887.689 | 874.612 | 874.612 | 870.746 | 870.746 | 837.937 | 837.937 | 823.362 | 823.362 | 889.424 | 889.424 | 832.597 | 832.597 | 835.215 | 835.215 | 842.357 | 842.357 | 782.74 | 782.74 | 774.786 | 774.786 | 776.934 | 776.934 | 806.648 | 806.648 | 855.939 | 855.939 | 872.785 | 872.785 | 929.649 | 929.649 | 969.919 | 969.919 | 977.55 | 977.55 | 955.373 | 955.373 | 943.114 | 943.114 | 996.306 | 995.898 | 1,027.422 | 1,024.653 | 1,041.286 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 55.226 | 55.226 | 58.136 | 58.136 | 58.565 | 58.565 | 59.492 | 59.492 | 60.32 | 60.32 | 52.667 | 52.667 | 53.454 | 53.454 | 49.972 | 49.972 | 44.511 | 44.511 | 58.583 | 58.583 | 82.291 | 82.291 | 64.703 | 64.703 | 60.133 | 60.133 | 92.015 | 42.411 | 91.363 | 41.739 | 90.132 | 45.144 | 45.774 | 45.774 | 90.092 | 42.405 | 95.177 | 43.016 | 44.733 | 44.733 | 117.549 | 60.594 | 58.764 | 58.764 | 28.237 | 28.237 | 16.224 | 16.224 | 26.86 | 17.867 | 22.278 | 20.246 | 14.381 |
Short Term Debt
| 37.285 | 0 | 29.398 | 0 | 33.84 | 0 | 36.709 | 0 | 37.728 | 0 | 40.828 | 0 | 38.116 | 0 | 32.92 | 0 | 43.329 | 0 | 45.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 12.07 | 0 | 12.238 | 0 | 8.7 | 0 | 9.809 | 0 | 9.112 | 0 | 8.372 | 0 | 7.936 | 0 | 8.236 | 0 | 7.597 | 0 | 10.228 | 0 | 9.786 | 0 | 11.071 | 0 | 10.865 | 0 | 10.544 | 0 | 8.262 | 0 | 8.716 | 0 | 8.489 | 0 | 9.518 | 0 | 8.959 | 0 | 11.212 | 0 | 9.485 | 0 | 13.862 | 0 | 11.18 | 0 | 11.721 | 0 | 8.643 | 35.009 | 1.609 | 1.205 | 0.207 |
Deferred Revenue
| 27.727 | 0 | 27.475 | 0 | -33.84 | 0 | -36.709 | 0 | -37.728 | 0 | -40.828 | 0 | 7.936 | 0 | 8.236 | 0 | 7.597 | 0 | 10.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 62.58 | 127.592 | 63.193 | 120.066 | 115.429 | 115.429 | 124.061 | 124.061 | 110.675 | 110.675 | 120.679 | 120.679 | 64.146 | 110.198 | 61.151 | 102.307 | 52.012 | 102.938 | 68.51 | 123.766 | 73.163 | 73.163 | 61.419 | 61.419 | 61.623 | 61.623 | 10.544 | 60.148 | 8.262 | 57.886 | 8.716 | 53.704 | 61.54 | 61.54 | 9.518 | 57.205 | 8.959 | 61.12 | 63.991 | 63.991 | 9.485 | 66.44 | 61.28 | 61.28 | 51.247 | 51.247 | 76.537 | 76.537 | 54.96 | 102.934 | 74.307 | 89.196 | 62.1 |
Total Current Liabilities
| 182.818 | 182.818 | 178.202 | 178.202 | 173.994 | 173.994 | 183.553 | 183.553 | 170.995 | 170.995 | 173.346 | 173.346 | 163.652 | 163.652 | 152.279 | 152.279 | 147.449 | 147.449 | 182.349 | 182.349 | 155.454 | 155.454 | 126.122 | 126.122 | 121.756 | 121.756 | 102.559 | 102.559 | 99.625 | 99.625 | 98.848 | 98.848 | 107.314 | 107.314 | 99.61 | 99.61 | 104.136 | 104.136 | 108.724 | 108.724 | 127.034 | 127.034 | 120.044 | 120.044 | 79.484 | 79.484 | 92.761 | 92.761 | 81.82 | 120.801 | 96.585 | 109.442 | 76.481 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 31.4 | 31.4 | 19.821 | 19.821 | 21.165 | 21.165 | 21.544 | 21.544 | 29.026 | 29.026 | 32.636 | 32.636 | 30.921 | 30.921 | 24.508 | 24.508 | 34.191 | 34.191 | 35.404 | 35.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27.994 | 0 | 28.322 | 0 | 30.251 | 0 | 27.878 | 0 | 31.621 | 0 | 29.663 | 0 | 29.595 | 0 | 27.569 | 0 | 27.413 | 0 | 29.279 | 0 | 29.258 | 0 | 27.886 | 0 | 28.135 | 0 | 23.698 | 0 | 23.571 | 0 | 25.188 | 0 | 25.276 | 0 | 23.641 | 0 | 23.721 | 0 | 24.841 | 0 | 24.287 | 0 | 23.546 | 0 | 23.493 | 0 | 21.245 | 0 | 21.261 | 17.47 | 17.47 | 14.257 | 14.348 |
Other Non-Current Liabilities
| 10.581 | 38.575 | 9.58 | 37.902 | 9.293 | 39.544 | 5.854 | 33.732 | 5.009 | 36.63 | 3.213 | 32.876 | 2.792 | 32.387 | 5.437 | 33.006 | 5.778 | 33.191 | 5.554 | 34.833 | 5.727 | 0 | 0.875 | 0 | 1.021 | 0 | 2.837 | 0 | 2.837 | 0 | 4.678 | 0 | 4.685 | 0 | 2.272 | 0 | 5.773 | 0 | 6.114 | 0 | 9.615 | 0 | 14.624 | 0 | 7.624 | 0 | 11.867 | 0 | 11.867 | 9.103 | 9.492 | 13.195 | 15.48 |
Total Non-Current Liabilities
| 69.975 | 69.975 | 57.723 | 57.723 | 60.709 | 60.709 | 55.276 | 55.276 | 65.656 | 65.656 | 65.512 | 65.512 | 63.308 | 63.308 | 57.514 | 57.514 | 67.382 | 67.382 | 70.237 | 70.237 | 34.985 | 0 | 28.761 | 0 | 29.156 | 0 | 26.535 | 0 | 26.408 | 0 | 29.866 | 0 | 29.961 | 0 | 25.913 | 0 | 29.494 | 0 | 30.955 | 0 | 33.902 | 0 | 38.17 | 0 | 31.117 | 0 | 33.112 | 0 | 33.128 | 26.573 | 26.962 | 27.452 | 29.828 |
Total Liabilities
| 252.793 | 252.793 | 235.925 | 235.925 | 234.703 | 234.703 | 238.829 | 238.829 | 236.651 | 236.651 | 238.858 | 238.858 | 226.96 | 226.96 | 209.793 | 209.793 | 214.831 | 214.831 | 252.586 | 252.586 | 190.439 | 155.454 | 154.883 | 126.122 | 150.912 | 121.756 | 129.094 | 102.559 | 126.033 | 99.625 | 128.714 | 98.848 | 137.275 | 107.314 | 125.523 | 99.61 | 133.63 | 104.136 | 139.679 | 108.724 | 160.936 | 127.034 | 158.214 | 120.044 | 110.601 | 79.484 | 125.873 | 92.761 | 114.948 | 147.374 | 123.547 | 136.894 | 106.309 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.99 | 0 | 675.655 | 0 | 647.081 | 0 | 646.698 | 0 | 631.584 | 0 | 0 | 0 | 9.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 118.532 | 116.383 | 116.383 | 116.383 | 116.383 | 116.383 | 116.383 | 116.383 | 116.383 | 116.383 |
Retained Earnings
| 52.855 | 52.855 | 49.465 | 49.465 | 38.499 | 38.499 | 9.925 | 9.925 | 9.542 | 9.542 | -5.572 | -5.572 | 3.285 | 3.285 | -11.683 | -11.683 | -30.35 | -30.35 | -3.245 | -3.245 | 3.386 | 3.386 | 42.432 | 42.432 | 49.301 | 49.301 | 14.673 | 14.673 | 11.095 | 11.095 | 10.497 | 10.497 | 30.531 | 30.531 | 93.115 | 93.115 | 101.011 | 101.011 | 138.479 | 150.332 | 146.153 | 169.859 | 156.263 | 179.969 | 178.849 | 219.582 | 192.845 | 192.845 | 46.552 | 215.572 | 34.914 | 0 | 29.095 |
Accumulated Other Comprehensive Income/Loss
| -1.065 | 27.181 | -0.99 | 27.256 | 1.963 | 30.209 | 0.452 | 28.698 | 5.122 | 33.368 | 4.243 | 32.489 | -152.852 | 31.82 | 1.843 | 30.089 | -148.183 | 28.513 | 0.487 | 27.833 | -179.916 | 28.127 | 27.304 | 27.304 | -178.993 | 32.098 | 28.959 | 28.959 | -191.232 | 26.895 | 27.481 | 27.481 | -179.454 | 28.868 | 29.046 | 29.046 | -167.602 | 29.786 | 30.526 | 30.526 | -156.638 | 29.986 | 30.25 | 30.25 | -152.39 | 30.034 | 0 | 0 | -154.875 | 0 | -185.482 | 0 | -172.644 |
Other Total Stockholders Equity
| 518.624 | 490.378 | 517.634 | 490.378 | -157.031 | 490.378 | -128.457 | 490.378 | -128.074 | 490.378 | -112.96 | 490.378 | 675.05 | 490.378 | 508.784 | 490.378 | 667.074 | 490.378 | 517.724 | 490.378 | 698.421 | 490.378 | 490.378 | 490.378 | 701.469 | 490.378 | 490.378 | 490.378 | 708.505 | 490.378 | 490.378 | 490.378 | 698.7 | 490.378 | 490.378 | 490.378 | 687.214 | 490.378 | 502.231 | 490.378 | 700.708 | 490.378 | 514.084 | 490.378 | 701.93 | 478.773 | 508.013 | 508.013 | 873.298 | 506.84 | 928.207 | 761.409 | 952.061 |
Total Shareholders Equity
| 688.946 | 688.946 | 685.631 | 685.631 | 677.618 | 677.618 | 647.533 | 647.533 | 651.82 | 651.82 | 635.827 | 635.827 | 644.015 | 644.015 | 627.316 | 627.316 | 607.073 | 607.073 | 633.498 | 633.498 | 640.423 | 640.423 | 678.646 | 678.646 | 690.309 | 690.309 | 652.542 | 652.542 | 646.9 | 646.9 | 646.888 | 646.888 | 668.309 | 668.309 | 731.071 | 731.071 | 739.707 | 739.707 | 789.768 | 789.768 | 808.755 | 808.755 | 819.129 | 819.129 | 844.772 | 844.772 | 817.241 | 817.241 | 881.358 | 838.795 | 894.022 | 877.792 | 924.895 |
Total Equity
| 688.816 | 688.816 | 687.548 | 687.548 | 678.709 | 678.709 | 647.019 | 647.019 | 651.038 | 651.038 | 635.754 | 635.754 | 643.786 | 643.786 | 628.144 | 628.144 | 608.531 | 608.531 | 636.838 | 636.838 | 642.158 | 642.158 | 680.332 | 680.332 | 691.445 | 691.445 | 653.646 | 653.646 | 648.753 | 648.753 | 648.22 | 648.22 | 669.373 | 669.373 | 730.416 | 730.416 | 739.155 | 739.155 | 789.97 | 789.97 | 808.983 | 808.983 | 819.336 | 819.336 | 844.772 | 844.772 | 817.241 | 817.241 | 881.358 | 848.524 | 903.875 | 887.759 | 934.977 |
Total Liabilities & Shareholders Equity
| 941.609 | 941.609 | 923.473 | 923.473 | 913.412 | 913.412 | 885.848 | 885.848 | 887.689 | 887.689 | 874.612 | 874.612 | 870.746 | 870.746 | 837.937 | 837.937 | 823.362 | 823.362 | 889.424 | 889.424 | 832.597 | 797.612 | 835.215 | 806.454 | 842.357 | 813.201 | 782.74 | 756.205 | 774.786 | 748.378 | 776.934 | 747.068 | 806.648 | 776.687 | 855.939 | 830.026 | 872.785 | 843.291 | 929.649 | 898.694 | 969.919 | 936.017 | 977.55 | 939.38 | 955.373 | 924.256 | 943.114 | 0 | 996.306 | 995.898 | 1,027.422 | 1,024.653 | 1,041.286 |