China-Hongkong Photo Products Holdings Limited
HKEX:1123.HK
0.119 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,102.41 | 1,079.245 | 1,015.24 | 916.75 | 880.298 | 959.045 | 929.839 | 852.51 | 886.668 | 966.658 | 861.669 | 475.629 | 436.448 | 349.495 | 340.837 | 325.284 | 322.618 | 827.204 | 1,250.595 | 1,232.828 | 1,395.111 | 1,735.428 | 1,530.706 |
Cost of Revenue
| 878.621 | 813.444 | 793.401 | 722.546 | 685.266 | 741.743 | 707.37 | 652.582 | 685.563 | 746.612 | 657.296 | 333.193 | 300.92 | 231.308 | 232.185 | 215.652 | 209.228 | 616.354 | 1,003.439 | 987.325 | 1,249.892 | 1,466.551 | 1,275.678 |
Gross Profit
| 223.789 | 265.801 | 221.839 | 194.204 | 195.032 | 217.302 | 222.469 | 199.928 | 201.105 | 220.046 | 204.373 | 142.436 | 135.528 | 118.187 | 108.652 | 109.632 | 113.39 | 210.85 | 247.156 | 245.503 | 145.219 | 268.877 | 255.028 |
Gross Profit Ratio
| 0.203 | 0.246 | 0.219 | 0.212 | 0.222 | 0.227 | 0.239 | 0.235 | 0.227 | 0.228 | 0.237 | 0.299 | 0.311 | 0.338 | 0.319 | 0.337 | 0.351 | 0.255 | 0.198 | 0.199 | 0.104 | 0.155 | 0.167 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 97.635 | 96.058 | 84.646 | 77.835 | 83.696 | 83.933 | 70.106 | 72.627 | 76.89 | 68.676 | 69.791 | 48.435 | -58.074 | 44.952 | 45.285 | 48.784 | 69.203 | 102.074 | 83.403 | 94.574 | 123.472 | 112.539 | 78.852 |
Selling & Marketing Expenses
| 157.883 | 158.525 | 145.888 | 141.146 | 154.796 | 169.64 | 161.107 | 165.73 | 158.551 | 166.023 | 143.42 | 98.098 | -105.046 | 80.034 | 63.319 | 66.31 | 57.217 | 59.941 | 66.155 | 70.379 | 69.595 | 71.971 | 55.545 |
SG&A
| 198.728 | 254.583 | 230.534 | 218.981 | 238.492 | 253.573 | 231.213 | 238.357 | 235.441 | 234.699 | 213.211 | 146.533 | -163.12 | 124.986 | 108.604 | 115.094 | 126.42 | 162.015 | 149.558 | 164.953 | 193.067 | 184.51 | 134.397 |
Other Expenses
| 9.827 | 17.927 | 17.262 | 16.217 | 18.842 | 12.46 | 13.224 | 7.351 | 7.388 | 7.228 | 6.989 | 8.167 | 64.517 | -32.214 | 52.631 | 35.528 | 0 | 0.241 | 2.676 | 35.64 | 9.12 | -65.611 | 11.232 |
Operating Expenses
| 198.728 | 244.829 | 230.638 | 193.53 | 238.492 | 253.573 | 231.213 | 232.864 | 232.582 | 232.857 | 210.709 | 144.935 | -98.603 | 92.772 | 108.957 | 181.909 | 126.42 | 162.256 | 152.234 | 200.593 | 202.187 | 118.899 | 145.629 |
Operating Income
| 25.061 | 47.01 | 24.271 | 37.325 | -32.675 | -44.122 | 44.546 | -19.095 | -65.699 | -30.822 | 22.04 | 12.318 | 234.131 | 25.415 | -0.305 | -72.277 | -13.03 | 48.594 | 94.922 | 44.91 | -56.968 | 15.949 | 51.425 |
Operating Income Ratio
| 0.023 | 0.044 | 0.024 | 0.041 | -0.037 | -0.046 | 0.048 | -0.022 | -0.074 | -0.032 | 0.026 | 0.026 | 0.536 | 0.073 | -0.001 | -0.222 | -0.04 | 0.059 | 0.076 | 0.036 | -0.041 | 0.009 | 0.034 |
Total Other Income Expenses Net
| 6.379 | 15.253 | 12.648 | 42.982 | -11.436 | -20.311 | 47.746 | 13.841 | -34.369 | -18.636 | 27.501 | 42.767 | -154.63 | 0 | 52.631 | 35.528 | 65.295 | 185.12 | 25.577 | 0 | -0.395 | -134.217 | -57.974 |
Income Before Tax
| 31.44 | 44.502 | 21.336 | 34.472 | -36.054 | -44.122 | 44.546 | -19.095 | -65.846 | -31.447 | 21.165 | 40.268 | 79.501 | 25.415 | 52.326 | -36.749 | 52.265 | 233.714 | 120.499 | 44.91 | -57.363 | 15.761 | 51.425 |
Income Before Tax Ratio
| 0.029 | 0.041 | 0.021 | 0.038 | -0.041 | -0.046 | 0.048 | -0.022 | -0.074 | -0.033 | 0.025 | 0.085 | 0.182 | 0.073 | 0.154 | -0.113 | 0.162 | 0.283 | 0.096 | 0.036 | -0.041 | 0.009 | 0.034 |
Income Tax Expense
| 0.525 | 2.066 | 3.779 | 2.524 | -4.335 | 2.239 | 5.399 | -0.448 | 3.018 | 2.377 | 5.48 | 7.703 | 34.814 | 3.126 | 6.123 | 5.808 | 6.047 | 14.979 | -0.1 | -0.195 | 4.329 | -5.161 | 3.734 |
Net Income
| 29.756 | 40.81 | 18.11 | 33.635 | -29.093 | -46.691 | 38.206 | -19.436 | -70.48 | -33.289 | 15.469 | 32.565 | 44.687 | 22.518 | 44.971 | -42.227 | 46.218 | 218.735 | 120.599 | 45.345 | -61.647 | 19.437 | 53.432 |
Net Income Ratio
| 0.027 | 0.038 | 0.018 | 0.037 | -0.033 | -0.049 | 0.041 | -0.023 | -0.079 | -0.034 | 0.018 | 0.068 | 0.102 | 0.064 | 0.132 | -0.13 | 0.143 | 0.264 | 0.096 | 0.037 | -0.044 | 0.011 | 0.035 |
EPS
| 0.025 | 0.034 | 0.015 | 0.028 | -0.025 | -0.039 | 0.032 | -0.016 | -0.06 | -0.028 | 0.013 | 0.028 | 0.038 | 0.02 | 0.039 | -0.036 | 0.04 | 0.19 | 0.1 | 0.039 | -0.053 | 0.016 | 0.047 |
EPS Diluted
| 0.025 | 0.034 | 0.015 | 0.028 | -0.025 | -0.039 | 0.032 | -0.016 | -0.06 | -0.028 | 0.013 | 0.028 | 0.038 | 0.02 | 0.039 | -0.036 | 0.04 | 0.19 | 0.1 | 0.039 | -0.053 | 0.016 | 0.047 |
EBITDA
| 81.948 | 47.163 | 82.916 | 98.488 | 44.976 | 17.154 | 10.423 | -12.442 | -10.981 | 7.541 | 6.444 | 6.707 | 245.108 | 35.986 | 11.566 | -58.041 | 3.809 | 67.446 | 116.414 | 72.607 | -25.76 | 187.949 | 146.322 |
EBITDA Ratio
| 0.074 | 0.044 | 0.082 | 0.107 | 0.051 | 0.018 | 0.011 | -0.015 | -0.012 | 0.008 | 0.007 | 0.014 | 0.562 | 0.103 | 0.034 | -0.178 | 0.012 | 0.082 | 0.093 | 0.059 | -0.018 | 0.108 | 0.096 |