Qingling Motors Co., Ltd.
HKEX:1122.HK
0.485 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| -54.269 | -14.575 | 322.08 | 300.989 | 345.308 | 453.772 | 496.926 | 481.287 | 479.887 | 444.549 | 371.681 | 347.643 | 416.932 | 355.411 | 292.514 | 205.614 | 171.114 | 79.468 | 46.374 | 128.381 | 187.935 | 174.136 | 310.68 |
Depreciation & Amortization
| 112.58 | 108.107 | 101.306 | 104.118 | 79.71 | 71.994 | 73.572 | 87.225 | 214.106 | 262.807 | 303.867 | 316.961 | 302.777 | 316.092 | 354.779 | 298.283 | 373.452 | 271.989 | 229.322 | 227.978 | 210.322 | 167.598 | 151.123 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -174.807 | 772.47 | 86.076 | -618.091 | 445.245 | 188.561 | -608.185 | 73.531 | 242.551 | -372.097 | -54.477 | -455.076 | -1,465.286 | -355.586 | 577.428 | 84.484 | 227.965 | 1,094.777 | 230.336 | -974.032 | 306.425 | 392.451 | 602.31 |
Accounts Receivables
| -23.194 | 1,156.4 | 303.32 | -419.177 | 424.664 | 207.631 | -453.399 | -26.379 | 5.312 | -51.961 | 43.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 100.222 | -383.93 | -217.244 | -198.914 | 20.581 | -19.07 | -154.786 | 99.91 | 237.239 | -320.136 | -98.474 | 77.335 | 366.535 | -716.839 | 88.208 | 40.791 | 275.353 | 804.748 | 324.01 | -884.992 | 253.059 | -48.085 | 287.594 |
Accounts Payables
| 23.194 | 29.951 | 18.025 | -112.48 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -275.029 | -29.951 | -18.025 | 112.48 | -0.706 | 72.695 | 0 | 477.801 | 608.313 | -99.934 | -84.292 | -532.411 | -1,831.821 | 361.253 | 489.22 | 43.693 | -47.388 | 290.029 | -93.674 | -89.04 | 53.366 | 440.536 | 314.716 |
Other Non Cash Items
| -228.392 | -565.341 | -497.234 | 19.175 | -178.147 | -169.178 | 427.525 | 219.191 | 545.974 | 45.861 | -107.917 | -167.265 | -169.486 | -132.071 | -166.549 | -156.416 | -21.385 | -27.927 | 12.576 | -42.315 | -44.357 | -96.514 | -85.646 |
Operating Cash Flow
| -344.888 | 300.661 | 12.228 | -193.809 | 692.116 | 545.149 | 389.838 | 861.234 | 1,482.518 | 381.12 | 513.154 | 42.263 | -915.063 | 183.846 | 1,058.172 | 431.965 | 751.146 | 1,418.307 | 518.608 | -659.988 | 660.325 | 637.671 | 978.467 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -174.359 | -165.82 | -138.597 | -179.004 | -122.187 | -51.269 | -62.988 | -83.455 | -97.842 | -48.633 | -60.663 | -154.592 | -164.518 | -46.918 | -17.482 | -18.327 | -28.08 | -27.428 | -16.834 | -18.98 | -130.922 | -160.041 | -59.9 |
Acquisitions Net
| 43.142 | 584 | -24.5 | -24.5 | 3,096.434 | -214.131 | -1,679.842 | -0.094 | -52.771 | 170.397 | 69.838 | -6.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,442 | -1,175 | -1,921 | -5,187 | -7,462.857 | -1,606.423 | -2,230.554 | -5,919.365 | -2,865.017 | -2,747.001 | -2,576.604 | -3,031.123 | 0 | 0 | -287.276 | -648.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,825 | 591 | 2,656 | 4,963.857 | 4,366.423 | 1,820.554 | 3,910.396 | 5,673.988 | 2,866.999 | 2,576.604 | 2,506.766 | 3,598.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 173.116 | -527.861 | 322.512 | 185.859 | -2,910.353 | 308.791 | 207.977 | 117.473 | 114.58 | 95.368 | 36.205 | 92.295 | 493.234 | -590.899 | 230.162 | 208.206 | -968.05 | -293.63 | -148.183 | 23.76 | 34.882 | -7.411 | 28.58 |
Investing Cash Flow
| 424.899 | -693.681 | 894.415 | -240.788 | -3,032.54 | 257.522 | 1,824.831 | -211.453 | -34.051 | -123.662 | -94.296 | 498.963 | 328.716 | -637.817 | -74.596 | -458.779 | -996.13 | -321.058 | -165.017 | 4.78 | -96.04 | -167.452 | -31.32 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -16.306 | -22.816 | -21.246 | -30.165 | -4.815 | 0 | 0 | 0 | 0 | 0 | 0 | 5.631 | 0 | 0 | 0 | 0 | 0 | -598.135 | -355.842 | 428.977 | -360 | -940 | -75 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.549 | 0 | 0 | 0 | 0 | 747.077 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -273.05 | -248.227 | -397.163 | -397.163 | -397.163 | -397.163 | -397.163 | -397.163 | -322.695 | -248.227 | -297.872 | -248.227 | -198.581 | -124.113 | -74.466 | -49.645 | -49.643 | -124.113 | -124.113 | -124.113 | -124.113 | -200.24 |
Other Financing Activities
| -5.009 | -3.829 | -4.236 | -4.313 | -2.881 | -2.046 | -1.674 | -1.785 | -3.26 | -4.806 | -3.896 | -1.919 | -0.207 | -2.246 | -0.58 | -0.546 | 0 | 27.03 | -45.692 | -34.104 | 0.002 | -1.241 | 0 |
Financing Cash Flow
| -21.315 | -299.695 | -273.709 | -431.641 | -404.859 | -399.209 | -398.837 | -398.948 | -400.423 | -327.501 | -252.123 | -294.16 | -248.434 | -200.827 | -124.693 | -75.012 | 11.904 | -620.748 | -525.647 | 304.864 | -484.111 | -318.277 | -275.24 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.845 | -8.338 | -0.69 | -1.352 | 0.329 | 0.624 | -0.527 | 1.303 | 0.994 | -3.01 | -2.806 | 1.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 54.851 | -701.053 | 632.244 | -867.59 | -2,744.954 | 404.086 | 1,815.305 | 252.136 | 1,049.038 | -73.053 | 163.929 | 248.993 | -834.781 | -654.798 | 858.883 | -101.826 | -233.08 | 476.501 | -172.056 | -350.344 | 80.174 | 151.942 | 671.907 |
Cash At End Of Period
| 1,027.775 | 972.924 | 1,673.977 | 1,041.733 | 1,909.323 | 4,654.277 | 4,250.191 | 2,434.886 | 2,182.75 | 1,133.712 | 1,206.765 | 1,097.921 | 848.928 | 1,683.709 | 2,338.507 | 1,479.624 | 1,581.45 | 1,814.53 | 1,338.029 | 1,998.53 | 2,348.874 | 2,268.7 | 2,116.758 |