Qingling Motors Co., Ltd.

HKEX:1122.HK

0.485 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -54.269-14.575322.08300.989345.308453.772496.926481.287479.887444.549371.681347.643416.932355.411292.514205.614171.11479.46846.374128.381187.935174.136310.68
Depreciation & Amortization 112.58108.107101.306104.11879.7171.99473.57287.225214.106262.807303.867316.961302.777316.092354.779298.283373.452271.989229.322227.978210.322167.598151.123
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 00000000000000000000000
Change In Working Capital -174.807772.4786.076-618.091445.245188.561-608.18573.531242.551-372.097-54.477-455.076-1,465.286-355.586577.42884.484227.9651,094.777230.336-974.032306.425392.451602.31
Accounts Receivables -23.1941,156.4303.32-419.177424.664207.631-453.399-26.3795.312-51.96143.997000000000000
Inventory 100.222-383.93-217.244-198.91420.581-19.07-154.78699.91237.239-320.136-98.47477.335366.535-716.83988.20840.791275.353804.748324.01-884.992253.059-48.085287.594
Accounts Payables 23.19429.95118.025-112.480.706000000000000000000
Other Working Capital -275.029-29.951-18.025112.48-0.70672.6950477.801608.313-99.934-84.292-532.411-1,831.821361.253489.2243.693-47.388290.029-93.674-89.0453.366440.536314.716
Other Non Cash Items -228.392-565.341-497.23419.175-178.147-169.178427.525219.191545.97445.861-107.917-167.265-169.486-132.071-166.549-156.416-21.385-27.92712.576-42.315-44.357-96.514-85.646
Operating Cash Flow -344.888300.66112.228-193.809692.116545.149389.838861.2341,482.518381.12513.15442.263-915.063183.8461,058.172431.965751.1461,418.307518.608-659.988660.325637.671978.467
Investing Activities:
Investments In Property Plant And Equipment -174.359-165.82-138.597-179.004-122.187-51.269-62.988-83.455-97.842-48.633-60.663-154.592-164.518-46.918-17.482-18.327-28.08-27.428-16.834-18.98-130.922-160.041-59.9
Acquisitions Net 43.142584-24.5-24.53,096.434-214.131-1,679.842-0.094-52.771170.39769.838-6.33300000000000
Purchases Of Investments -2,442-1,175-1,921-5,187-7,462.857-1,606.423-2,230.554-5,919.365-2,865.017-2,747.001-2,576.604-3,031.12300-287.276-648.6580000000
Sales Maturities Of Investments 2,8255912,6564,963.8574,366.4231,820.5543,910.3965,673.9882,866.9992,576.6042,506.7663,598.71600000000000
Other Investing Activites 173.116-527.861322.512185.859-2,910.353308.791207.977117.473114.5895.36836.20592.295493.234-590.899230.162208.206-968.05-293.63-148.18323.7634.882-7.41128.58
Investing Cash Flow 424.899-693.681894.415-240.788-3,032.54257.5221,824.831-211.453-34.051-123.662-94.296498.963328.716-637.817-74.596-458.779-996.13-321.058-165.0174.78-96.04-167.452-31.32
Financing Activities:
Debt Repayment -16.306-22.816-21.246-30.165-4.8150000005.63100000-598.135-355.842428.977-360-940-75
Common Stock Issued 000000000000000061.5490000747.0770
Common Stock Repurchased 00000000000000000000000
Dividends Paid 0-273.05-248.227-397.163-397.163-397.163-397.163-397.163-397.163-322.695-248.227-297.872-248.227-198.581-124.113-74.466-49.645-49.643-124.113-124.113-124.113-124.113-200.24
Other Financing Activities -5.009-3.829-4.236-4.313-2.881-2.046-1.674-1.785-3.26-4.806-3.896-1.919-0.207-2.246-0.58-0.546027.03-45.692-34.1040.002-1.2410
Financing Cash Flow -21.315-299.695-273.709-431.641-404.859-399.209-398.837-398.948-400.423-327.501-252.123-294.16-248.434-200.827-124.693-75.01211.904-620.748-525.647304.864-484.111-318.277-275.24
Other Information:
Effect Of Forex Changes On Cash -3.845-8.338-0.69-1.3520.3290.624-0.5271.3030.994-3.01-2.8061.92700000000000
Net Change In Cash 54.851-701.053632.244-867.59-2,744.954404.0861,815.305252.1361,049.038-73.053163.929248.993-834.781-654.798858.883-101.826-233.08476.501-172.056-350.34480.174151.942671.907
Cash At End Of Period 1,027.775972.9241,673.9771,041.7331,909.3234,654.2774,250.1912,434.8862,182.751,133.7121,206.7651,097.921848.9281,683.7092,338.5071,479.6241,581.451,814.531,338.0291,998.532,348.8742,268.72,116.758