Qingling Motors Co., Ltd.
HKEX:1122.HK
0.485 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,027.775 | 972.924 | 1,673.977 | 1,041.733 | 1,909.323 | 4,654.277 | 4,250.191 | 2,434.886 | 2,182.75 | 1,133.712 | 1,206.765 | 1,097.921 | 4,175.615 | 5,391.431 | 2,338.507 | 1,479.624 | 1,581.45 | 1,814.53 | 2,008.289 | 1,998.53 | 2,348.874 | 2,268.7 | 2,116.758 |
Short Term Investments
| 1,486.295 | 2,915.887 | 599.083 | 2,240.652 | 4,152.983 | 1,134.314 | 1,343.202 | 3,050.884 | 2,416.985 | 2,797.786 | 2,625.304 | 2,749.331 | 0 | 0 | 2,989.816 | 2,724.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,514.07 | 3,888.811 | 2,273.06 | 3,282.385 | 6,062.306 | 5,788.591 | 5,593.393 | 5,485.77 | 4,599.735 | 3,931.498 | 3,832.069 | 3,847.252 | 4,175.615 | 5,391.431 | 5,328.323 | 4,203.991 | 1,581.45 | 1,814.53 | 2,008.289 | 1,998.53 | 2,348.874 | 2,268.7 | 2,116.758 |
Net Receivables
| 1,057.07 | 962.721 | 2,186.212 | 2,565.175 | 2,229.485 | 2,620.068 | 2,858.807 | 2,424.871 | 2,881.997 | 3,568.194 | 3,421.879 | 3,378.245 | 28.654 | 0 | 0 | 0 | 1,232.358 | 0 | 0 | -1.189 | 0 | 0 | 0 |
Inventory
| 1,318.413 | 1,589.77 | 1,178.08 | 884.333 | 676.917 | 754.14 | 699.74 | 587.156 | 766.102 | 1,037.487 | 795.068 | 827.546 | 904.881 | 1,271.416 | 554.922 | 615.594 | 653.277 | 960.408 | 1,763.652 | 2,094.084 | 1,212.945 | 1,479.409 | 1,431.324 |
Other Current Assets
| 486.89 | 607.208 | 422.583 | 169.276 | 212.015 | 217.572 | 159.268 | 138.038 | 132.755 | 59.384 | 52.506 | 3,434.09 | 3,319.957 | 1,855.545 | 1,040.196 | 1,070.084 | 1,202.67 | 1,767.999 | 812.821 | 627.597 | 851.562 | 888.928 | 1,453.532 |
Total Current Assets
| 5,376.443 | 6,877.575 | 5,917.405 | 6,858.435 | 9,135.284 | 9,278.29 | 9,244.457 | 8,635.835 | 8,380.589 | 8,596.563 | 8,101.522 | 8,054.426 | 8,407.649 | 8,518.392 | 6,923.441 | 5,889.669 | 5,480.516 | 4,542.937 | 4,584.762 | 4,719.022 | 4,413.381 | 4,637.037 | 5,001.614 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,265.781 | 1,214.347 | 1,092.296 | 1,035.661 | 921.679 | 750.856 | 755.433 | 732.984 | 749.086 | 919.792 | 1,144.232 | 1,455.686 | 1,607.576 | 1,726.369 | 1,997.183 | 2,327.032 | 2,723.976 | 3,264.722 | 3,497.651 | 3,739.12 | 3,924.752 | 3,957.38 | 3,890.219 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 119.905 | 154.997 | 189.659 | 228.581 | 261.299 | 265.574 | 215.327 | 241.762 | 137.03 | 150.465 | 43.641 | 70.379 | 34.675 | 43.78 | 51.09 | 56.128 | 53.823 | 67.212 | 82.471 | 99.957 | 123.87 | 126.713 | 137.577 |
Goodwill and Intangible Assets
| 119.905 | 154.997 | 189.659 | 228.581 | 261.299 | 265.574 | 215.327 | 241.762 | 137.03 | 150.465 | 43.641 | 70.379 | 34.675 | 43.78 | 51.09 | 56.128 | 53.823 | 67.212 | 82.471 | 99.957 | 123.87 | 126.713 | 137.577 |
Long Term Investments
| 3,095.045 | 2,029.336 | 3,673.377 | 2,786.091 | 601.71 | 509.569 | 506.043 | 487.222 | 854.012 | 421.147 | 405.631 | -2,743.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 53.779 | 13.939 | 18.191 | 21.991 | 23.384 | 31.752 | 27.672 | 13.744 | 12.232 | 2.299 | 2.33 | 2.33 | 4.322 | 3.496 | 7.627 | 8.093 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 127.316 | -53.779 | -13.939 | -18.191 | -21.991 | -23.384 | -31.752 | -27.672 | -13.744 | -12.232 | -2.299 | 2,819.592 | 86.846 | 94.403 | 101.96 | 122.846 | 42.018 | 43.207 | 47.432 | 6.229 | 0 | 45.215 | 63.01 |
Total Non-Current Assets
| 4,608.047 | 3,398.68 | 4,955.332 | 4,050.333 | 1,784.688 | 1,525.999 | 1,476.803 | 1,461.968 | 1,740.128 | 1,491.404 | 1,593.504 | 1,604.64 | 1,731.427 | 1,868.874 | 2,153.729 | 2,513.633 | 2,827.91 | 3,375.141 | 3,627.554 | 3,845.306 | 4,048.622 | 4,129.308 | 4,090.806 |
Total Assets
| 9,984.49 | 10,349.176 | 10,905.911 | 10,966.341 | 10,995.614 | 10,893.251 | 10,821.989 | 10,197.85 | 10,210.173 | 10,180.56 | 9,830.454 | 9,659.066 | 10,139.076 | 10,387.266 | 9,077.17 | 8,403.302 | 8,308.426 | 7,918.078 | 8,212.316 | 8,564.328 | 8,462.003 | 8,766.345 | 9,092.42 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1,471.366 | 1,570.47 | 1,666.388 | 1,874.605 | 1,730.27 | 1,751.638 | 1,883.428 | 1,361.835 | 1,670.646 | 1,918.313 | 1,622.366 | 1,528.092 | 2,566.651 | 2,915.964 | 1,723.579 | 1,173.397 | 1,166.564 | 974.064 | 745.137 | 653.406 | 963.397 | 936.782 | 1,084.655 |
Short Term Debt
| 16.457 | 14.812 | 22.816 | 30.496 | 29.359 | 0 | 0 | 0 | 0 | 0 | 0 | 5.76 | 0 | 0 | 0 | 0 | 0 | 0 | 598.135 | 953.977 | 525 | 885 | 1,825 |
Tax Payables
| 5.584 | 6.638 | 5.852 | 4.985 | 3.816 | 28.162 | 30.943 | 32.549 | 24.582 | 8.6 | 76.532 | 76.271 | 33.624 | 33.523 | 18.308 | 5.089 | 21.353 | 6.523 | 0.57 | 3.97 | 8.995 | 16.244 | 25.117 |
Deferred Revenue
| 0 | -14.812 | -22.816 | -30.496 | -29.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 730.135 | 938.773 | 1,134.558 | 1,028.966 | 1,083.642 | 902.597 | 839.111 | 843.577 | 642.157 | 465.575 | 464.681 | 507.566 | -2.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2,223.542 | 2,530.693 | 2,829.614 | 2,939.052 | 2,847.087 | 2,682.397 | 2,753.482 | 2,237.961 | 2,337.385 | 2,392.488 | 2,163.579 | 2,117.689 | 2,593.581 | 2,949.487 | 1,741.887 | 1,178.486 | 1,187.917 | 980.587 | 1,343.842 | 1,611.353 | 1,497.392 | 1,838.026 | 2,934.772 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 19.404 | 27.361 | 1.923 | 31.882 | 58.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 780.219 |
Deferred Revenue Non-Current
| 4.283 | 5.125 | 7.152 | 7.982 | 8.694 | 6.74 | 5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -5.125 | -7.152 | -7.982 | -8.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 86.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.657 | 0 | 0 |
Total Non-Current Liabilities
| 23.687 | 32.486 | 9.075 | 39.864 | 67.677 | 86.74 | 5.66 | 0 | 0 | 0 | 0 | 1,565.697 | 2,559.957 | 2,915.964 | 1,723.579 | 1,173.397 | 1,166.564 | 974.064 | 1,343.272 | 178.204 | 175.657 | 1,821.782 | 780.219 |
Total Liabilities
| 2,247.229 | 2,563.179 | 2,838.689 | 2,978.916 | 2,914.764 | 2,769.137 | 2,759.142 | 2,237.961 | 2,337.385 | 2,392.488 | 2,163.579 | 2,117.689 | 2,593.581 | 2,949.487 | 1,741.887 | 1,178.486 | 1,187.917 | 980.587 | 1,343.842 | 1,789.557 | 1,673.049 | 1,838.026 | 3,714.991 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 964.913 | 2,482.268 | 2,482.268 | 0 | 0 | 2,482.268 | 2,482.268 | 2,482.268 | 2,482.268 | 2,027.064 |
Retained Earnings
| 2,578.867 | 2,633.699 | 2,921.324 | 2,847.471 | 2,943.645 | 2,995.5 | 2,938.891 | 2,839.128 | 2,755.004 | 2,672.28 | 2,550.425 | 1,551.876 | 1,587.88 | 1,517.355 | 1,447.574 | 1,357.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 571.763 | 571.2 | 571.2 | 571.2 | 571.2 | 571.2 | 572.239 | 572.239 | 572.239 | 572.239 | 572.239 | -3,228.564 | -2,928.274 | -2,658.434 | -2,357.219 | -2,019.51 | 0 | 0 | -1,466.16 | -1,268.729 | -1,065.362 | -878.774 | -734.138 |
Other Total Stockholders Equity
| 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 1,764.905 | 3,212.239 | 3,183.405 | 3,148.499 | 6,919.987 | 3,088.174 | 3,070.344 | 6,718.036 | 5,673.883 | 5,383.028 | 5,196.391 | 5,152.006 | 3,912.306 |
Total Shareholders Equity
| 7,397.803 | 7,452.072 | 7,739.697 | 7,665.844 | 7,762.018 | 7,813.873 | 7,758.303 | 7,658.54 | 7,574.416 | 7,491.692 | 7,369.837 | 7,246.383 | 7,253.553 | 7,148.122 | 7,045.036 | 6,928.321 | 6,827.627 | 6,718.036 | 6,689.991 | 6,596.567 | 6,613.297 | 6,755.5 | 5,205.232 |
Total Equity
| 7,737.261 | 7,785.997 | 8,067.222 | 7,987.425 | 8,080.85 | 8,124.114 | 8,062.847 | 7,959.889 | 7,872.788 | 7,788.072 | 7,666.875 | 7,541.377 | 7,545.495 | 7,437.779 | 7,335.283 | 7,224.816 | 7,120.509 | 6,937.491 | 6,868.474 | 6,774.771 | 6,788.954 | 6,928.319 | 5,377.429 |
Total Liabilities & Shareholders Equity
| 9,984.49 | 10,349.176 | 10,905.911 | 10,966.341 | 10,995.614 | 10,893.251 | 10,821.989 | 10,197.85 | 10,210.173 | 10,180.56 | 9,830.454 | 9,659.066 | 10,139.076 | 10,387.266 | 9,077.17 | 8,403.302 | 8,308.426 | 7,918.078 | 8,212.316 | 8,564.328 | 8,462.003 | 8,766.345 | 9,092.42 |