Arts Optical International Holdings Limited
HKEX:1120.HK
0.82 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 51.321 | 114.773 | 20.7 | -511.83 | -136.292 | -38.294 | -674.549 | 835.754 | -48.873 | -100.927 | 47.651 | 55.668 | 121.444 | 141.493 | 132.468 | 145.116 | 185.292 | 163.369 | 95.728 | 102.8 | 82.339 | 105.671 | 100.148 | 116.962 | 80.486 | 64.175 |
Depreciation & Amortization
| 35.017 | 33.331 | 20.157 | 94.955 | 100.493 | 100.712 | 192.177 | 149.899 | 127.521 | 103.659 | 100.817 | 95.958 | 96.46 | 98.079 | 95.744 | 81.882 | 68.968 | 56.531 | 49.105 | 47.922 | 45.206 | 46.402 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.547 | 3.907 | -66.592 | 93.802 | 77.098 | -116.824 | 74.097 | 13.883 | 100.663 | 15.65 | -25.188 | -4.189 | -50.532 | -79.526 | 103.503 | -68.477 | 11.121 | 43.58 | -2.443 | -2.5 | -16.534 | 25.418 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -52.034 | -19.431 | -99.456 | 59.562 | 68.8 | -77.025 | 62.39 | -14.738 | 76.058 | 8.84 | -12.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -46.15 | 37.005 | -37.673 | 12.594 | 54.462 | -39.799 | 11.707 | 28.621 | 24.605 | 6.81 | -12.749 | -5.609 | -2.567 | -46.967 | 31.146 | 1.055 | -26.806 | -20.656 | -42.94 | -36.849 | -10.989 | 13.99 | 0 | 0 | 0 | 0 |
Accounts Payables
| 97.03 | -13.564 | 65.141 | 26.821 | -43.476 | 6.526 | -24.447 | -112.541 | -66.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.607 | -0.103 | 5.396 | -5.175 | -2.688 | -6.526 | 24.447 | 112.541 | 66.467 | 0 | 0 | 1.42 | -47.965 | -32.559 | 72.357 | -69.532 | 37.927 | 64.236 | 40.497 | 34.349 | -5.545 | 11.428 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -17.668 | -52.721 | -19.248 | 372.409 | 14.165 | -1.885 | 454.343 | -1,320.571 | -44.202 | 85.052 | -9.888 | 6.508 | -4.984 | -20.304 | 0.963 | 1.892 | -10.665 | -100.928 | -33.329 | -64.252 | 2.782 | -42.148 | 33.741 | 40.301 | 76.151 | 9.8 |
Operating Cash Flow
| 68.123 | 99.29 | -44.983 | 49.336 | 55.464 | -56.291 | 46.068 | -321.035 | 135.109 | 103.434 | 113.392 | 153.945 | 162.388 | 139.742 | 332.678 | 160.413 | 254.716 | 162.552 | 109.061 | 83.97 | 113.793 | 135.343 | 133.888 | 157.263 | 156.638 | 73.975 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -79.642 | -63.646 | -42.613 | -79.201 | -20.096 | -30.568 | -142.262 | -400.004 | -402.582 | -223.622 | -66.219 | -206.51 | -142.658 | -106.765 | -44.592 | -130.234 | -190.596 | -151.388 | -92.541 | -69.815 | -39.142 | -49.012 | -57.515 | -102.014 | -47.729 | -43.387 |
Acquisitions Net
| -3.542 | 101.29 | -33.588 | 11.44 | 1.978 | 4.138 | 51.978 | -2.059 | 0.646 | -48.21 | 21.035 | -1.017 | 0 | -54.136 | 0.99 | 0 | 0 | 0 | 0 | 0 | 2.172 | -4.235 | -0.538 | 0 | -1.716 | 0 |
Purchases Of Investments
| -1.121 | -8.972 | -4.623 | -15.337 | -5.553 | -119.049 | -113.43 | -0.201 | -0.871 | 0 | 0 | 0 | 0 | 0 | 1.504 | 0 | 0 | 0 | 0 | -13.653 | 0 | -4.14 | -4.58 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.156 | 13.104 | 0.75 | 14.735 | 0.407 | 114.911 | 61.452 | 2.26 | 0.225 | 0 | 0 | 0 | 0 | 0 | 7.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0.741 | 0.316 | 0 | 0 | 0 |
Other Investing Activites
| 9.135 | 3.05 | -0.449 | -14.735 | -0.407 | 125.76 | 16.569 | 1,022.649 | -24.766 | 526.447 | -8.04 | 2.457 | 5.289 | 4.528 | 2.247 | 11.734 | -5.968 | 44.723 | 5.859 | 22.396 | -21.562 | 2.932 | 2.312 | -5.868 | -1.05 | 3.552 |
Investing Cash Flow
| -74.014 | 44.826 | -80.523 | -83.098 | -23.671 | 95.192 | -187.145 | 620.385 | -426.477 | 254.615 | -53.224 | -205.07 | -137.369 | -156.373 | -32.572 | -118.5 | -196.564 | -106.665 | -86.682 | -61.072 | -58.532 | -53.714 | -60.005 | -107.882 | -50.495 | -39.835 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 10.47 | -60.498 | 46.793 | -0.95 | -5.337 | -26.046 | -162.17 | 150.164 | -25.55 | 0 | -9.311 | 35.362 | -10 | -10 | -48.824 | 47.252 | 36.835 | 0 | 0 | 0 | -1.54 | 0 | -3.738 | -0.421 | 2.29 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.977 | 1.989 | 2.165 | 33.615 | 2.473 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -38.626 | 0 | 0 | 0 | 0 | -14.166 | -103.586 | -29.158 | -29.158 | -24.17 | -19.182 | -40.283 | -51.793 | -51.793 | -49.875 | -57.548 | -57.548 | -53.711 | -68.65 | -90.653 | -86.484 | -59.709 | -54.183 | -36.923 | -35.49 | -16.9 |
Other Financing Activities
| -5.072 | -4.82 | 3.871 | -6.13 | -1.53 | 2.494 | -4.25 | -0.632 | -0.906 | 50.744 | -0.339 | 0.31 | -0.029 | -0.531 | -0.831 | -1.504 | 0.725 | 1.225 | -0.021 | -0.053 | -0.043 | 1.3 | -0 | 48.047 | 35.49 | 16.9 |
Financing Cash Flow
| -33.228 | -67.919 | 41.573 | -7.08 | -7.147 | -37.718 | -270.006 | 120.374 | -55.614 | 26.574 | -28.832 | -4.611 | -61.822 | -62.324 | -99.605 | -11.8 | -20.29 | -52.501 | -64.694 | -88.717 | -85.902 | -24.794 | -1.266 | 10.703 | 2.29 | 0 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.972 | -23.443 | 8.326 | 11.765 | -5.283 | -12.352 | 15.44 | -8.535 | -29.779 | -1.329 | 2.246 | 1.965 | 2.909 | 2.649 | 0.016 | 2.686 | 1.444 | 0.742 | -0.988 | 0 | 0 | 0 | -57.064 | -40.077 | -37.084 | 0 |
Net Change In Cash
| -38.147 | 49.287 | -70.984 | -29.077 | 19.363 | -11.169 | -395.643 | 411.189 | -376.761 | 383.294 | 33.582 | -53.771 | -33.894 | -76.306 | 200.517 | 32.799 | 39.306 | 4.128 | -43.303 | -65.819 | -30.641 | 56.835 | 15.553 | 20.006 | 71.348 | 13.195 |
Cash At End Of Period
| 151.563 | 190.866 | 141.579 | 212.563 | 241.64 | 222.277 | 233.446 | 629.089 | 217.9 | 594.661 | 211.367 | 177.785 | 231.556 | 265.45 | 341.756 | 141.239 | 108.44 | 69.134 | 65.006 | 108.309 | 174.128 | 204.769 | 147.934 | 132.381 | 112.375 | 41.027 |