Arts Optical International Holdings Limited
HKEX:1120.HK
0.82 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 151.563 | 190.866 | 141.579 | 212.563 | 241.64 | 222.277 | 233.446 | 629.089 | 217.9 | 594.661 | 211.367 | 143.082 | 138.501 | 120.184 | 222.85 | 141.239 | 100.934 | 69.134 | 65.006 | 108.309 | 174.128 | 204.769 | 147.934 | 132.595 | 113.017 | 41.027 |
Short Term Investments
| 1.121 | 1.156 | 4.623 | 0 | 0 | 0 | 114.911 | 0.128 | 23.03 | 436.625 | 14.357 | 34.703 | 93.055 | 145.266 | 118.906 | 0 | -14.137 | -15.229 | -17.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 152.684 | 190.866 | 141.579 | 212.563 | 241.64 | 222.277 | 348.357 | 629.089 | 217.9 | 594.661 | 211.367 | 177.785 | 231.556 | 265.45 | 341.756 | 141.239 | 100.934 | 69.134 | 65.006 | 108.309 | 174.128 | 204.769 | 147.934 | 132.595 | 113.017 | 41.027 |
Net Receivables
| 353.854 | 310.48 | 311.57 | 203.255 | 244.913 | 339.561 | 275.887 | 352.87 | 329.097 | 405.284 | 413.281 | 417.676 | 437.151 | 380.038 | 315.098 | 392.151 | 355.611 | 351.296 | 250.91 | 212.439 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 181.374 | 129.898 | 179.232 | 129.12 | 141.363 | 182.563 | 158.224 | 162.882 | 191.805 | 216.199 | 208.148 | 196.537 | 197.555 | 197.181 | 148.335 | 188.317 | 210.98 | 184.621 | 162.3 | 119.36 | 82.511 | 71.592 | 86.33 | 95.997 | 92.884 | 85.117 |
Other Current Assets
| 59.47 | 24.182 | 27.725 | 25.995 | 28.237 | 17.481 | 15.259 | 9.715 | 83.453 | 91.841 | 12.592 | 1.578 | 6.147 | 5.334 | 4.217 | 5.628 | 4.061 | 0.652 | 0.972 | 0 | 175.358 | 164.644 | 123.831 | 114.645 | 88.236 | 88.65 |
Total Current Assets
| 747.382 | 655.426 | 660.106 | 570.933 | 656.153 | 761.882 | 797.727 | 1,154.556 | 822.255 | 1,307.985 | 845.388 | 793.576 | 872.409 | 848.003 | 809.406 | 727.335 | 679.092 | 605.703 | 479.188 | 442.295 | 431.997 | 441.005 | 358.095 | 343.238 | 294.137 | 214.794 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 320.272 | 245.94 | 205.331 | 129.696 | 463.073 | 522.698 | 620.327 | 1,084.173 | 972.937 | 751.766 | 745.286 | 762.734 | 605.37 | 588.187 | 523.569 | 568.938 | 509.074 | 355.173 | 258.345 | 258.126 | 240.237 | 250.374 | 249.407 | 238.392 | 174.214 | 155.654 |
Goodwill
| 26.763 | 25.293 | 28.331 | 8.26 | 7.987 | 7.76 | 8.26 | 7.455 | 8.979 | 9.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.274 | 1.274 | 1.784 | 2.294 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17.901 | 47.166 | 56.948 | 13.75 | 16.136 | 9.396 | 11.203 | 13.128 | 16.732 | 19.088 | 4.68 | 70.103 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 44.664 | 72.459 | 85.279 | 22.01 | 24.123 | 17.156 | 19.463 | 20.583 | 25.711 | 28.52 | 4.68 | 70.103 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 1.274 | 1.274 | 1.784 | 2.294 | 0 | 0 | 0 | 0 |
Long Term Investments
| 65.872 | 136.214 | 194.543 | 196.711 | 210.368 | 32.306 | 33.304 | 25.195 | 25.393 | 28.4 | 10.683 | -24.048 | -87.197 | -139.408 | -113.048 | 0 | 19.995 | 21.087 | 30.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.194 | 6.411 | 5.901 | 3.287 | 3.297 | 0.391 | 0.206 | 0.186 | 0.229 | 0.934 | 0.114 | 0.188 | 0.2 | 0.188 | 0.181 | 0 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 156.32 | -25.293 | -28.331 | -8.26 | -7.987 | -0.391 | -0.206 | -0.186 | -0.229 | -0.934 | -0.114 | 38.091 | 208.553 | 209.571 | 164.345 | 66.726 | 38.348 | 26.145 | 40.598 | 33.504 | 20.982 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 529.162 | 435.731 | 462.723 | 343.444 | 692.874 | 572.16 | 673.094 | 1,129.951 | 1,024.041 | 808.686 | 760.649 | 847.068 | 731.606 | 663.218 | 579.727 | 640.344 | 572.15 | 407.138 | 331.217 | 292.904 | 263.003 | 252.668 | 249.407 | 238.392 | 174.214 | 155.654 |
Total Assets
| 1,276.544 | 1,091.157 | 1,122.829 | 914.377 | 1,349.027 | 1,542.744 | 1,659.411 | 2,493.737 | 2,081.31 | 2,329.889 | 1,677.178 | 1,640.644 | 1,604.015 | 1,511.221 | 1,389.133 | 1,367.679 | 1,251.242 | 1,012.841 | 810.405 | 735.199 | 695 | 693.673 | 607.503 | 581.629 | 468.351 | 370.448 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 155.388 | 116.857 | 155.862 | 111.836 | 90.633 | 113.023 | 98.84 | 106.587 | 110.92 | 138.627 | 154.984 | 149.608 | 157.092 | 0 | 136.485 | 147.455 | 179.403 | 163.339 | 133.818 | 94.943 | 10.224 | 0 | 9.899 | 7.39 | 5.426 | 2.674 |
Short Term Debt
| 20.169 | 8.407 | 70.816 | 20.819 | 25.992 | 30.641 | 56.687 | 218.857 | 68.693 | 94.243 | 41.884 | 51.195 | 15.833 | 25.833 | 10 | 48.824 | 36.835 | 0 | 0 | 0 | 0 | 0 | 0 | 3.952 | 4.801 | 0 |
Tax Payables
| 8.219 | 9.396 | 9.59 | 8.03 | 11.428 | 9.456 | 9.846 | 2.347 | 2.247 | 3.475 | 3.275 | 0.535 | 0.038 | 1.954 | 0 | 0 | 0.108 | 0.265 | 0.425 | 1.98 | 10.439 | 9.588 | 0.086 | 0.086 | 0.123 | 0 |
Deferred Revenue
| 13.249 | 8.458 | 9.206 | 5.91 | 12.253 | 13.363 | -56.687 | -218.857 | -68.693 | -94.243 | -41.884 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.123 | 0 |
Other Current Liabilities
| 395.46 | 311.24 | 302.781 | 281.439 | 255.744 | 290.957 | 317.424 | 318.366 | 808.204 | 874.48 | 143.766 | 151.798 | 158.375 | 293.284 | 128.935 | 117.57 | 108.804 | 81.219 | 36.388 | 32.871 | 85.136 | 93.15 | 81.989 | 130.548 | 104.301 | 64.917 |
Total Current Liabilities
| 613.953 | 462.816 | 557.461 | 433.944 | 408.303 | 457.44 | 482.797 | 646.157 | 990.064 | 1,110.825 | 343.909 | 353.136 | 331.338 | 321.071 | 275.42 | 313.849 | 325.15 | 244.823 | 170.631 | 129.794 | 105.799 | 102.738 | 91.974 | 141.977 | 114.651 | 67.592 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 4.981 | 3.55 | 8.563 | 2.622 | 1.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.833 | 35.833 | 1.058 | 0.614 | 0 | 0 | 0 | 0 | 6.492 | 6.492 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.246 | 18.286 | 15.917 | 7.831 | 9.365 | 12.022 | 9.795 | 10.988 | 12.106 | 9.957 | 10.085 | 8.367 | 8.928 | 13.449 | 12.71 | 17.491 | 15.566 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Other Non-Current Liabilities
| 0.556 | 0.556 | 0.556 | 1.048 | 1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.833 | 0 | 0 | 0 | 0 | 0.103 | 8.046 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 30.783 | 22.392 | 25.036 | 11.501 | 12.13 | 12.022 | 9.795 | 10.988 | 12.106 | 9.957 | 10.085 | 8.367 | 8.928 | 13.449 | 38.543 | 53.324 | 16.624 | 13.668 | 13.309 | 10.116 | 8.046 | 0.8 | 7.292 | 7.292 | 0.8 | 0.8 |
Total Liabilities
| 644.736 | 485.208 | 582.497 | 445.445 | 420.433 | 469.462 | 492.592 | 657.145 | 1,002.17 | 1,120.782 | 353.994 | 361.503 | 340.266 | 334.52 | 313.963 | 367.173 | 341.774 | 258.491 | 183.94 | 139.91 | 113.845 | 103.538 | 99.266 | 149.268 | 115.451 | 68.392 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38.626 | 38.626 | 38.626 | 38.626 | 38.626 | 38.626 | 38.365 | 38.365 | 38.365 | 38.365 | 38.365 | 38.365 | 38.365 | 38.365 | 38.365 | 38.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 297.724 | 285.154 | 170.381 | 149.681 | 661.511 | 797.803 | 855.28 | 1,633.415 | 826.819 | 904.85 | 1,029.947 | 1,001.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 86.867 | 76.731 | 125.92 | 119.531 | 77.815 | 90.28 | 136.992 | 34.345 | 82.776 | 143.38 | 134.122 | -1,032.507 | -948.194 | -820.755 | -690.973 | -597.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 118.706 | 118.706 | 118.706 | 118.706 | 118.706 | 118.706 | 113.95 | 113.95 | 113.95 | 113.95 | 113.95 | 113.95 | 113.95 | 113.95 | 113.95 | 113.95 | 152.315 | 113.95 | 113.95 | 109.958 | 578.018 | 586.624 | 507.445 | 429.53 | 345.335 | 302.056 |
Total Shareholders Equity
| 541.923 | 519.217 | 453.633 | 426.544 | 896.658 | 1,045.415 | 1,144.587 | 1,820.075 | 1,061.91 | 1,200.545 | 1,316.384 | 1,273.312 | 1,259.265 | 1,172.294 | 1,071.459 | 997.059 | 907.916 | 754.208 | 623.209 | 591.8 | 578.018 | 586.624 | 507.445 | 429.53 | 345.335 | 302.056 |
Total Equity
| 631.808 | 605.949 | 540.332 | 468.932 | 928.594 | 1,073.282 | 1,166.819 | 1,836.592 | 1,079.14 | 1,209.107 | 1,323.184 | 1,279.141 | 1,263.749 | 1,176.701 | 1,075.17 | 1,000.506 | 909.468 | 754.35 | 626.465 | 595.289 | 581.155 | 590.135 | 508.237 | 432.361 | 352.9 | 302.056 |
Total Liabilities & Shareholders Equity
| 1,276.544 | 1,091.157 | 1,122.829 | 914.377 | 1,349.027 | 1,542.744 | 1,659.411 | 2,493.737 | 2,081.31 | 2,329.889 | 1,677.178 | 1,640.644 | 1,604.015 | 1,511.221 | 1,389.133 | 1,367.679 | 1,251.242 | 1,012.841 | 810.405 | 735.199 | 695 | 693.673 | 607.503 | 581.629 | 468.351 | 370.448 |