
Kingworld Medicines Group Limited
HKEX:1110.HK
0.61 (HKD) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 534.994 | 526.088 | 525.642 | 553.017 | 538.054 | 419.647 | 432.086 | 415.3 | 452.435 | 292.948 | 458.886 | 519.042 | 522.295 | 556.548 | 522.377 | 509.111 | 636.06 | 417.467 | 346.55 | 366.998 | 341.284 | 319.039 | 300.177 | 254.586 | 332.423 | 352.76 | 352.76 | 342.781 | 319.023 | 319.023 | 159.512 | 278.209 | 139.104 |
Cost of Revenue
| 401.808 | 388.828 | 399.666 | 398.328 | 394.123 | 285.951 | 302.059 | 281.729 | 282.205 | 183.024 | 336.948 | 373.577 | 385.083 | 382.263 | 347.807 | 360.51 | 449.04 | 280.915 | 235.2 | 251.571 | 263.265 | 240.748 | 231.016 | 192.568 | 254.106 | 270.837 | 270.837 | 262.365 | 248.95 | 248.95 | 124.475 | 217.882 | 108.941 |
Gross Profit
| 133.186 | 137.26 | 125.976 | 154.689 | 143.931 | 133.696 | 130.027 | 133.571 | 170.23 | 109.924 | 121.938 | 145.465 | 137.212 | 174.285 | 174.57 | 148.601 | 187.02 | 136.552 | 111.35 | 115.427 | 78.019 | 78.291 | 69.161 | 62.018 | 78.317 | 81.923 | 81.923 | 80.416 | 70.074 | 70.074 | 35.037 | 60.327 | 30.163 |
Gross Profit Ratio
| 0.249 | 0.261 | 0.24 | 0.28 | 0.268 | 0.319 | 0.301 | 0.322 | 0.376 | 0.375 | 0.266 | 0.28 | 0.263 | 0.313 | 0.334 | 0.292 | 0.294 | 0.327 | 0.321 | 0.315 | 0.229 | 0.245 | 0.23 | 0.244 | 0.236 | 0.232 | 0.232 | 0.235 | 0.22 | 0.22 | 0.22 | 0.217 | 0.217 |
Reseach & Development Expenses
| 10.851 | 6.742 | 12.407 | 6.433 | 7.435 | 8.084 | 7.198 | 6.208 | 7.911 | 5.346 | 8.707 | 6.365 | 8.236 | 5.636 | 6.826 | 6.002 | 5.458 | 2.355 | 4.97 | 2.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 47.949 | 42.708 | 72.185 | 47.347 | 59.26 | 45.313 | 53.1 | 43.544 | 65.64 | 46.919 | 58.999 | 46.221 | 52.45 | 41.668 | 52.514 | 33.655 | 34.821 | 37.057 | 30.192 | 35.964 | 18.047 | 25.259 | 19.317 | 20.037 | 15.132 | 18.416 | 18.416 | 18.848 | 12.737 | 12.737 | 6.368 | 10.221 | 5.11 |
Selling & Marketing Expenses
| 50.274 | 48.565 | 48.1 | 54.662 | 51.051 | 49.401 | 51.78 | 47.734 | 90.25 | 42.7 | 57.6 | 54.683 | 66.051 | 89.022 | 90.378 | 71.727 | 84.662 | 64.467 | 57.72 | 43.753 | 54.388 | 33.346 | 38.534 | 31.752 | 37.274 | 39.189 | 39.189 | 35.45 | 32.431 | 32.431 | 16.215 | 29.189 | 14.595 |
SG&A
| 101.333 | 91.273 | 120.726 | 102.009 | 111.354 | 94.714 | 104.93 | 91.278 | 157.171 | 89.3 | 118.758 | 100.968 | 121.342 | 130.528 | 146.036 | 105.382 | 123.148 | 101.524 | 91.029 | 79.717 | 75.019 | 58.605 | 60.009 | 51.789 | 54.556 | 57.605 | 57.605 | 54.298 | 45.167 | 45.167 | 22.584 | 39.41 | 19.705 |
Other Expenses
| -10.773 | -18.684 | -43.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.191 | 6.191 | 7.269 | 7.269 | 8.875 | 8.875 | 1.235 | 1.235 | 2.794 | 2.794 | -12.272 | -12.272 | -3.479 | -3.479 | -3.181 | -3.181 | -1.081 | 36.887 | -53.448 | -26.724 | -46.674 | -23.337 |
Operating Expenses
| 101.411 | 79.331 | 89.375 | 88.453 | 116.274 | 83.229 | 99.333 | 85.85 | 152.665 | 58.603 | 103.971 | 87.94 | 106.041 | 124.076 | 120.044 | 98.178 | 132.732 | 93.933 | 88.927 | 79.136 | 49.843 | 53.027 | 30.731 | 38.862 | 39.44 | 54.424 | 54.424 | 53.217 | 82.054 | -8.281 | -4.14 | -7.265 | -3.632 |
Operating Income
| 31.775 | 57.929 | 36.601 | 57.909 | 42.663 | 37.677 | 27.039 | 44.202 | 11.193 | 54.68 | 13.054 | 53.354 | 19.379 | 43.478 | 15.941 | 46.727 | 62.433 | 40.011 | 19.487 | 33.696 | 21.472 | 28.06 | 13.435 | 15.514 | 28.387 | 32.938 | 32.938 | 39.253 | 33.187 | 33.187 | 16.594 | 28.182 | 14.091 |
Operating Income Ratio
| 0.059 | 0.11 | 0.07 | 0.105 | 0.079 | 0.09 | 0.063 | 0.106 | 0.025 | 0.187 | 0.028 | 0.103 | 0.037 | 0.078 | 0.031 | 0.092 | 0.098 | 0.096 | 0.056 | 0.092 | 0.063 | 0.088 | 0.045 | 0.061 | 0.085 | 0.093 | 0.093 | 0.115 | 0.104 | 0.104 | 0.104 | 0.101 | 0.101 |
Total Other Income Expenses Net
| 8.278 | -2.463 | -0.37 | -2.55 | -0.143 | -4.508 | 3.216 | -6.007 | 1.252 | -4.01 | -4.205 | -2.73 | 1.701 | -0.167 | -3.403 | -8.973 | -5.059 | -1.617 | 7.563 | -5.394 | -0.776 | 0.142 | 6.626 | 9.097 | 11.263 | -1.31 | -1.31 | -2.345 | -4.016 | -4.016 | -2.008 | -4.805 | -2.403 |
Income Before Tax
| 40.053 | 55.466 | 36.231 | 57.655 | 25.355 | 42.229 | 28.891 | 40.543 | 25.573 | 45.318 | 19.299 | 50.51 | 28.192 | 42.188 | 45.573 | 37.754 | 50.65 | 38.394 | 23.02 | 28.302 | 25.115 | 23.552 | 38.603 | 24.611 | 39.65 | 31.629 | 31.629 | 36.908 | 29.171 | 29.171 | 14.586 | 23.377 | 11.688 |
Income Before Tax Ratio
| 0.075 | 0.105 | 0.069 | 0.104 | 0.047 | 0.101 | 0.067 | 0.098 | 0.057 | 0.155 | 0.042 | 0.097 | 0.054 | 0.076 | 0.087 | 0.074 | 0.08 | 0.092 | 0.066 | 0.077 | 0.074 | 0.074 | 0.129 | 0.097 | 0.119 | 0.09 | 0.09 | 0.108 | 0.091 | 0.091 | 0.091 | 0.084 | 0.084 |
Income Tax Expense
| 11.207 | 9.846 | 22.338 | 9.954 | 16.916 | 7.126 | 11.965 | 6.258 | 6.457 | 13.545 | 7.178 | 12.36 | 8.626 | 9.995 | 8.071 | 8.724 | 13.296 | 8.342 | 4.916 | 7.019 | 6.725 | 4.077 | 10.081 | 5.956 | 10.782 | 7.361 | 7.361 | 11.393 | 7.74 | 7.74 | 3.87 | 4.755 | 2.377 |
Net Income
| 10.841 | 30.716 | 0.369 | 37.727 | -1.472 | 24.213 | 10.837 | 19.482 | 1.866 | 9.85 | 10.542 | 32.885 | 13.457 | 27.548 | 28.923 | 22.137 | 26.857 | 20.381 | 14.541 | 17.934 | 18.45 | 19.475 | 28.522 | 18.655 | 28.868 | 24.268 | 24.268 | 25.516 | 21.432 | 21.432 | 10.716 | 18.622 | 9.311 |
Net Income Ratio
| 0.02 | 0.058 | 0.001 | 0.068 | -0.003 | 0.058 | 0.025 | 0.047 | 0.004 | 0.034 | 0.023 | 0.063 | 0.026 | 0.049 | 0.055 | 0.043 | 0.042 | 0.049 | 0.042 | 0.049 | 0.054 | 0.061 | 0.095 | 0.073 | 0.087 | 0.069 | 0.069 | 0.074 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 |
EPS
| 0.019 | 0.052 | 0.001 | 0.064 | -0.002 | 0.04 | 0.018 | 0.032 | 0.003 | 0.016 | 0.017 | 0.053 | 0.022 | 0.044 | 0.046 | 0.036 | 0.043 | 0.03 | 0.021 | 0.026 | 0.029 | 0.031 | 0.046 | 0.03 | 0.046 | 0.039 | 0.039 | 0.041 | 0.046 | 0.046 | 0.023 | 0.041 | 0.021 |
EPS Diluted
| 0.019 | 0.052 | 0.001 | 0.064 | -0.002 | 0.04 | 0.018 | 0.032 | 0.003 | 0.016 | 0.017 | 0.053 | 0.022 | 0.044 | 0.046 | 0.036 | 0.043 | 0.03 | 0.021 | 0.026 | 0.029 | 0.031 | 0.046 | 0.03 | 0.046 | 0.039 | 0.039 | 0.041 | 0.046 | 0.046 | 0.023 | 0.041 | 0.021 |
EBITDA
| 38.75 | 61.709 | 24.189 | 64.333 | 56.957 | 50.434 | 39.894 | 56.569 | 20.707 | 69.488 | 26.972 | 67.263 | 33.435 | 56.858 | 28.278 | 58.8 | 73.979 | 51.53 | 31.935 | 42.324 | 22.366 | 28.89 | 14.266 | 16.202 | 29.143 | 33.733 | 33.733 | 40.064 | 33.751 | 33.751 | 16.876 | 28.663 | 14.331 |
EBITDA Ratio
| 0.072 | 0.117 | 0.046 | 0.116 | 0.106 | 0.12 | 0.092 | 0.136 | 0.046 | 0.237 | 0.059 | 0.13 | 0.064 | 0.102 | 0.054 | 0.115 | 0.116 | 0.123 | 0.092 | 0.115 | 0.066 | 0.091 | 0.048 | 0.064 | 0.088 | 0.096 | 0.096 | 0.117 | 0.106 | 0.106 | 0.106 | 0.103 | 0.103 |