Kingworld Medicines Group Limited
HKEX:1110.HK
0.43 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 173.678 | 242.155 | 187.925 | 250.818 | 113.495 | 160.66 | 232.755 | 239.281 | 132.478 | 200.178 | 91.416 | 125.539 | 141.041 | 269.526 | 83.562 |
Short Term Investments
| 20.351 | 14.012 | 10.48 | 10.646 | 15.325 | 15.135 | 43.678 | 83.132 | 100.336 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 194.029 | 256.167 | 198.405 | 261.464 | 128.82 | 175.795 | 276.433 | 322.413 | 232.814 | 200.178 | 91.416 | 125.539 | 141.041 | 269.526 | 83.562 |
Net Receivables
| 152.534 | 183.175 | 237.831 | 246.191 | 279.867 | 294.03 | 254.547 | 402.712 | 287.11 | 501.871 | 342.657 | 271.496 | 0 | 222.925 | 178.513 |
Inventory
| 117.628 | 84.764 | 106.744 | 130.221 | 205.121 | 182.064 | 148.881 | 127.633 | 79.005 | 70.016 | 39.917 | 32.948 | 49.14 | 59.317 | 75.862 |
Other Current Assets
| 124.425 | 114.226 | 107.155 | 87.421 | 135.523 | 418.424 | 413.624 | 35.162 | 4.604 | 29.85 | 391.259 | 339.616 | 338.922 | 131.873 | 246.619 |
Total Current Assets
| 588.616 | 624.32 | 639.655 | 714.745 | 734.006 | 776.283 | 838.938 | 887.92 | 603.533 | 801.915 | 522.592 | 498.103 | 529.103 | 683.641 | 584.556 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 385.717 | 299.894 | 209.935 | 167.886 | 177.636 | 151.123 | 149.681 | 22.808 | 15.811 | 5.121 | 4.888 | 18.938 | 8.943 | 4.431 | 3.633 |
Goodwill
| 90.693 | 90.693 | 90.693 | 90.693 | 90.693 | 90.693 | 90.693 | 90.693 | 90.693 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.134 | 13.703 | 27.272 | 40.841 | 59.672 | 78.503 | 97.334 | 116.165 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 90.693 | 90.827 | 104.396 | 117.965 | 131.534 | 150.365 | 169.196 | 188.027 | 206.858 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 152.005 | 119.81 | 127.563 | 123.13 | 99.265 | 81.209 | 18.305 | 9.734 | -27.787 | 45.033 | 38.793 | 24.497 | 0 | 0 | 0 |
Tax Assets
| 0 | -119.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 120.619 | 248.322 | 132.28 | 131.646 | 137.925 | 137.735 | 156.278 | 285.25 | 283.216 | 167.42 | 163.81 | 115.974 | 82.404 | 62.259 | 53.502 |
Total Non-Current Assets
| 749.034 | 639.043 | 574.174 | 540.627 | 546.36 | 520.432 | 493.46 | 505.819 | 478.098 | 217.574 | 207.491 | 159.409 | 91.347 | 66.69 | 57.135 |
Total Assets
| 1,337.65 | 1,263.363 | 1,213.829 | 1,255.372 | 1,280.366 | 1,296.715 | 1,332.398 | 1,393.739 | 1,081.631 | 1,019.489 | 730.083 | 657.512 | 620.45 | 750.331 | 641.691 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 148.663 | 138.787 | 106.098 | 101.537 | 227.524 | 169.084 | 190.379 | 271.689 | 159.047 | 186.062 | 154.37 | 156.973 | 157.324 | 168.493 | 172.882 |
Short Term Debt
| 198.029 | 279.291 | 237.506 | 304.541 | 223.442 | 336.676 | 412.98 | 426.105 | 171.715 | 228.677 | 98.378 | 61.12 | 47.168 | 197.846 | 246.606 |
Tax Payables
| 15.377 | 17.313 | 16.248 | 15.795 | 9.674 | 17.435 | 10.028 | 15.503 | 17.059 | 12.868 | 10.509 | 10.202 | 12.841 | 8.661 | 4.637 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.868 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 101.463 | -32.437 | 7.673 | 32.241 | -111.795 | -59.051 | -138.644 | -258.066 | -142.685 | -191.653 | -154.37 | -156.973 | -157.324 | -168.493 | -172.882 |
Total Current Liabilities
| 463.532 | 541.741 | 473.623 | 555.651 | 576.369 | 633.228 | 665.122 | 726.92 | 364.183 | 434.884 | 263.257 | 228.295 | 217.333 | 375 | 424.125 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 156.397 | 11.385 | 1.45 | 1.236 | 8.374 | 0 | 0 | 0 | 0 | 3.326 | 0 | 0 | 0 | 0 | 60 |
Deferred Revenue Non-Current
| 0 | 0.6 | -18.122 | -19.975 | -22.433 | 0 | 0 | 0 | 0 | -3.326 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.369 | 15.422 | 18.122 | 19.975 | 22.433 | 25.257 | 25.641 | 28.169 | 30.182 | 10.304 | 9.402 | 6.387 | 8.62 | 5.023 | 1.538 |
Other Non-Current Liabilities
| 0 | 0 | 18.122 | 19.975 | 22.433 | 0 | 0 | 0 | 0 | 3.326 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 174.766 | 27.407 | 19.572 | 21.211 | 30.807 | 25.257 | 25.641 | 28.169 | 30.182 | 13.63 | 9.402 | 6.387 | 8.62 | 5.023 | 61.538 |
Total Liabilities
| 638.298 | 569.148 | 493.195 | 576.862 | 607.176 | 658.485 | 690.763 | 755.089 | 394.365 | 448.514 | 272.659 | 234.682 | 225.953 | 380.023 | 485.663 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 43.611 | 32.842 | 30.918 | 19.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 53.468 | 0.001 |
Retained Earnings
| 441.846 | 417.671 | 443.571 | 367.912 | 372.485 | 304.587 | 282.333 | 276.386 | 237.519 | 215.935 | 7.314 | 164.328 | 110.918 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -43.611 | -32.842 | -30.918 | -19.936 | -41.239 | -32.23 | -26.091 | -21.959 | -10.28 | -8.701 | -8.316 | -6.891 | -5.698 | -4.829 |
Other Total Stockholders Equity
| 123.72 | 144.438 | 119.858 | 170.423 | 177.39 | 248.976 | 249.523 | 220.052 | 322.358 | 311.852 | 405.343 | 213.35 | 237.002 | 322.538 | 160.856 |
Total Shareholders Equity
| 619.034 | 615.577 | 616.897 | 591.803 | 603.343 | 565.792 | 553.094 | 523.815 | 591.386 | 570.975 | 457.424 | 422.83 | 394.497 | 370.308 | 156.028 |
Total Equity
| 699.352 | 694.215 | 720.634 | 678.51 | 673.19 | 638.23 | 641.635 | 638.65 | 687.266 | 570.975 | 457.424 | 422.83 | 394.497 | 370.308 | 156.028 |
Total Liabilities & Shareholders Equity
| 1,337.65 | 1,263.363 | 1,213.829 | 1,255.372 | 1,280.366 | 1,296.715 | 1,332.398 | 1,393.739 | 1,081.631 | 1,019.489 | 730.083 | 657.512 | 620.45 | 750.331 | 641.691 |