Sing Tao News Corporation Limited
HKEX:1105.HK
0.199 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 379.577 | 431.393 | 215.697 | 388.47 | 194.235 | 447.959 | 223.98 | 367.049 | 183.525 | 452.346 | 226.173 | 382.442 | 191.221 | 425.546 | 212.773 | 400.201 | 200.101 | 630.375 | 315.188 | 631.404 | 315.702 | 367.216 | 367.216 | 348.637 | 348.637 | 388.791 | 388.791 | 367.141 | 367.141 | 405.103 | 405.103 | 399.38 | 399.38 | 470.824 | 472.026 | 460.075 | 460.075 | 511.801 | 511.801 | 481.539 | 481.539 | 528.938 | 528.938 | 488.893 | 488.893 | 578.16 | 578.16 | 552.727 | 552.727 | 552.727 | 597.726 | 597.726 | 597.726 | 597.726 | 727.415 | 727.415 | 727.415 | 727.415 | 643.741 | 643.741 | 643.741 | 643.741 | 608.195 | 608.195 | 608.195 | 608.195 | 563.556 | 563.556 | 563.556 | 563.556 | 493.599 | 493.599 | 493.599 | 493.599 | 456.131 | 456.131 | 456.131 | 456.131 | 360.268 | 360.268 | 360.268 | 360.268 | 295.39 | 295.39 | 295.39 | 295.39 | 273.533 | 273.533 | 273.533 | 273.533 |
Cost of Revenue
| 270.175 | 284.669 | 142.335 | 282.715 | 141.358 | 305.175 | 152.588 | 302.586 | 151.293 | 328.747 | 164.374 | 256.921 | 128.461 | 279.546 | 139.773 | 274.722 | 137.361 | 382.433 | 191.219 | 412.223 | 206.112 | 223.875 | 223.875 | 223.826 | 223.826 | 235.935 | 235.935 | 228.566 | 228.566 | 246.506 | 246.506 | 258.811 | 258.811 | 288.795 | 289.981 | 294.853 | 294.853 | 317.388 | 317.388 | 315.79 | 315.79 | 335.522 | 335.522 | 327.4 | 327.4 | 385.247 | 385.247 | 376.543 | 376.543 | 376.543 | 411.125 | 411.125 | 411.125 | 411.125 | 535.768 | 535.768 | 535.768 | 535.768 | 488.678 | 488.678 | 488.678 | 488.678 | 476.186 | 476.186 | 476.186 | 476.186 | 410.75 | 410.75 | 410.75 | 410.75 | 359.687 | 359.687 | 359.687 | 359.687 | 331.356 | 331.356 | 331.356 | 331.356 | 255.437 | 255.437 | 255.437 | 255.437 | 189.338 | 189.338 | 189.338 | 189.338 | 166.293 | 166.293 | 166.293 | 166.293 |
Gross Profit
| 109.402 | 146.724 | 73.362 | 105.755 | 52.878 | 142.784 | 71.392 | 64.463 | 32.232 | 123.599 | 61.8 | 125.521 | 62.761 | 146 | 73 | 125.479 | 62.74 | 247.942 | 123.969 | 219.181 | 109.591 | 143.341 | 143.341 | 124.811 | 124.811 | 152.857 | 152.857 | 138.576 | 138.576 | 158.597 | 158.597 | 140.569 | 140.569 | 182.029 | 182.045 | 165.222 | 165.222 | 194.414 | 194.414 | 165.749 | 165.749 | 193.417 | 193.417 | 161.493 | 161.493 | 192.913 | 192.913 | 176.185 | 176.185 | 176.185 | 186.601 | 186.601 | 186.601 | 186.601 | 191.648 | 191.648 | 191.648 | 191.648 | 155.063 | 155.063 | 155.063 | 155.063 | 132.009 | 132.009 | 132.009 | 132.009 | 152.806 | 152.806 | 152.806 | 152.806 | 133.912 | 133.912 | 133.912 | 133.912 | 124.774 | 124.774 | 124.774 | 124.774 | 104.83 | 104.83 | 104.83 | 104.83 | 106.052 | 106.052 | 106.052 | 106.052 | 107.24 | 107.24 | 107.24 | 107.24 |
Gross Profit Ratio
| 0.288 | 0.34 | 0.34 | 0.272 | 0.272 | 0.319 | 0.319 | 0.176 | 0.176 | 0.273 | 0.273 | 0.328 | 0.328 | 0.343 | 0.343 | 0.314 | 0.314 | 0.393 | 0.393 | 0.347 | 0.347 | 0.39 | 0.39 | 0.358 | 0.358 | 0.393 | 0.393 | 0.377 | 0.377 | 0.391 | 0.391 | 0.352 | 0.352 | 0.387 | 0.386 | 0.359 | 0.359 | 0.38 | 0.38 | 0.344 | 0.344 | 0.366 | 0.366 | 0.33 | 0.33 | 0.334 | 0.334 | 0.319 | 0.319 | 0.319 | 0.312 | 0.312 | 0.312 | 0.312 | 0.263 | 0.263 | 0.263 | 0.263 | 0.241 | 0.241 | 0.241 | 0.241 | 0.217 | 0.217 | 0.217 | 0.217 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.274 | 0.274 | 0.274 | 0.274 | 0.291 | 0.291 | 0.291 | 0.291 | 0.359 | 0.359 | 0.359 | 0.359 | 0.392 | 0.392 | 0.392 | 0.392 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 52.28 | 52.28 | 53.17 | 53.17 | 55.228 | 55.228 | 57.84 | 57.84 | 66.844 | 66.844 | 59.381 | 59.381 | 58.765 | 58.765 | 58.188 | 58.188 | 70.46 | 70.46 | 65.876 | 65.876 | 69.233 | 69.233 | 71.086 | 71.086 | 80.124 | 80.124 | 75.538 | 75.538 | 76.912 | 76.912 | 76.876 | 76.876 | 83.065 | 88.882 | 79.177 | 79.177 | 83.986 | 83.986 | 75.964 | 75.964 | 86.448 | 86.448 | 75.887 | 75.887 | 84.447 | 84.447 | 80.467 | 80.467 | 80.467 | 79.761 | 79.761 | 79.761 | 79.761 | 80.536 | 80.536 | 80.536 | 80.536 | 75.893 | 75.893 | 75.893 | 75.893 | 78.169 | 78.169 | 78.169 | 78.169 | 76.297 | 76.297 | 76.297 | 76.297 | 76.447 | 76.447 | 76.447 | 76.447 | 72.758 | 72.758 | 72.758 | 72.758 | 73.511 | 73.511 | 73.511 | 73.511 | 76.636 | 76.636 | 76.636 | 76.636 | 83.306 | 83.306 | 83.306 | 83.306 |
Selling & Marketing Expenses
| 0 | 32.619 | 32.619 | 31.428 | 31.428 | 33.975 | 33.975 | 37.726 | 37.726 | 40.78 | 40.78 | 37.335 | 37.335 | 39.285 | 39.285 | 40.363 | 40.363 | 55.042 | 55.042 | 51.743 | 51.743 | 61.652 | 61.652 | 55.936 | 55.936 | 63.283 | 63.283 | 56.837 | 56.837 | 64.111 | 64.111 | 62.478 | 62.478 | 72.296 | 73.281 | 69.114 | 69.114 | 75.227 | 75.227 | 71.054 | 71.054 | 78.42 | 78.42 | 69.863 | 69.863 | 79.773 | 79.773 | 74.472 | 74.472 | 74.472 | 70.379 | 70.379 | 70.379 | 70.379 | 70.329 | 70.329 | 70.329 | 70.329 | 61.616 | 61.616 | 61.616 | 61.616 | 65.561 | 65.561 | 65.561 | 65.561 | -6.03 | -6.03 | -6.03 | -6.03 | -7.995 | -7.995 | -7.995 | -7.995 | -10.11 | -10.11 | -10.11 | -10.11 | -43.052 | -43.052 | -43.052 | -43.052 | -48.306 | -48.306 | -48.306 | -48.306 | 0 | 0 | 0 | 0 |
SG&A
| 167.715 | 173.829 | 85.041 | 169.195 | 84.598 | 178.836 | 89.293 | 192.892 | 95.566 | 216.917 | 107.721 | 191.925 | 96.716 | 200.126 | 98.455 | 201.061 | 98.551 | 252.454 | 126.836 | 235.238 | 117.619 | 130.885 | 130.885 | 127.022 | 127.022 | 143.55 | 143.55 | 132.375 | 132.375 | 141.093 | 141.093 | 139.354 | 139.354 | 151.599 | 165.925 | 148.29 | 148.29 | 159.213 | 159.213 | 147.018 | 147.018 | 164.867 | 164.867 | 145.75 | 145.75 | 164.22 | 164.22 | 154.939 | 154.939 | 154.939 | 150.14 | 150.14 | 150.14 | 150.14 | 150.865 | 150.865 | 150.865 | 150.865 | 137.508 | 137.508 | 137.508 | 137.508 | 143.73 | 143.73 | 143.73 | 143.73 | 70.267 | 70.267 | 70.267 | 70.267 | 68.452 | 68.452 | 68.452 | 68.452 | 62.649 | 62.649 | 62.649 | 62.649 | 30.46 | 30.46 | 30.46 | 30.46 | 28.33 | 28.33 | 28.33 | 28.33 | -36.899 | -36.899 | -36.899 | -36.899 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.04 | -150.04 | -150.04 | -150.04 | -165.402 | -165.402 | -165.402 | -165.402 | -145.052 | -145.052 | -145.052 | -145.052 | -98.333 | -98.333 | -98.333 | -98.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 167.715 | 173.829 | 81.262 | 169.195 | 77.927 | 178.836 | 82.209 | 192.892 | 86.868 | 216.917 | 101.521 | 191.925 | 94.549 | 200.126 | 87.277 | 201.061 | 95.113 | 252.454 | 131.675 | 235.238 | 113.817 | 123.892 | 123.892 | 126.532 | 126.532 | 138.485 | 138.485 | 125.324 | 125.324 | 143.034 | 143.034 | 137.139 | 137.139 | 162.596 | 177.666 | 144.801 | 144.801 | 146.757 | 146.757 | 148.929 | 148.929 | 149.606 | 149.606 | 149.021 | 149.021 | 157.946 | 157.946 | 154.939 | 154.939 | 154.939 | 0.101 | 0.101 | 0.101 | 0.101 | -14.537 | -14.537 | -14.537 | -14.537 | -7.544 | -7.544 | -7.544 | -7.544 | 45.397 | 45.397 | 45.397 | 45.397 | 70.267 | 70.267 | 70.267 | 70.267 | 68.452 | 68.452 | 68.452 | 68.452 | 62.649 | 62.649 | 62.649 | 62.649 | 30.46 | 30.46 | 30.46 | 30.46 | 28.33 | 28.33 | 28.33 | 28.33 | -36.899 | -36.899 | -36.899 | -36.899 |
Operating Income
| -58.313 | -27.105 | -23.308 | -63.44 | -32.84 | -36.052 | -19.926 | -128.429 | -64.138 | -93.318 | -45.601 | -66.404 | -33.202 | -54.126 | -28.524 | -75.582 | -37.791 | -4.512 | -7.172 | -16.057 | -9.152 | 10.292 | 10.292 | -2.725 | -2.725 | 10.981 | 10.981 | 4.03 | 4.03 | 13.559 | 13.559 | 0.54 | 0.54 | 29.966 | 14.287 | 16.327 | 16.327 | 34.114 | 34.114 | 17.871 | 17.871 | 28.46 | 28.46 | 14.587 | 14.587 | 27.954 | 27.954 | 34.124 | 34.124 | 34.124 | 34.763 | 34.763 | 34.763 | 34.763 | 62.764 | 62.764 | 62.764 | 62.764 | 29.745 | 29.745 | 29.745 | 29.745 | -35.919 | -35.919 | -35.919 | -35.919 | 45.518 | 45.518 | 45.518 | 45.518 | 47.594 | 47.594 | 47.594 | 47.594 | 53.473 | 53.473 | 53.473 | 53.473 | 4.279 | 4.279 | 4.279 | 4.279 | 9.797 | 9.797 | 9.797 | 9.797 | 44.745 | 44.745 | 44.745 | 44.745 |
Operating Income Ratio
| -0.154 | -0.063 | -0.108 | -0.163 | -0.169 | -0.08 | -0.089 | -0.35 | -0.349 | -0.206 | -0.202 | -0.174 | -0.174 | -0.127 | -0.134 | -0.189 | -0.189 | -0.007 | -0.023 | -0.025 | -0.029 | 0.028 | 0.028 | -0.008 | -0.008 | 0.028 | 0.028 | 0.011 | 0.011 | 0.033 | 0.033 | 0.001 | 0.001 | 0.064 | 0.03 | 0.035 | 0.035 | 0.067 | 0.067 | 0.037 | 0.037 | 0.054 | 0.054 | 0.03 | 0.03 | 0.048 | 0.048 | 0.062 | 0.062 | 0.062 | 0.058 | 0.058 | 0.058 | 0.058 | 0.086 | 0.086 | 0.086 | 0.086 | 0.046 | 0.046 | 0.046 | 0.046 | -0.059 | -0.059 | -0.059 | -0.059 | 0.081 | 0.081 | 0.081 | 0.081 | 0.096 | 0.096 | 0.096 | 0.096 | 0.117 | 0.117 | 0.117 | 0.117 | 0.012 | 0.012 | 0.012 | 0.012 | 0.033 | 0.033 | 0.033 | 0.033 | 0.164 | 0.164 | 0.164 | 0.164 |
Total Other Income Expenses Net
| 14.152 | 24.332 | 20.92 | 26.318 | 11.798 | 30.538 | 11.133 | 16.555 | 9.487 | 18.098 | 7.907 | 5.628 | 1.358 | 28.602 | 15.653 | 17.869 | 6.915 | -6.685 | 0.602 | 9.818 | 7.338 | 11.413 | 11.413 | 3.539 | 3.539 | 6.485 | 6.485 | 10.942 | 10.942 | 3.621 | 3.621 | 4.473 | 4.473 | -9.41 | -8.397 | 5.921 | 5.921 | 16.696 | 16.696 | 0.758 | 0.758 | 19.282 | 19.282 | -0.155 | -0.155 | 9.809 | 9.809 | -0.178 | -0.178 | -0.178 | -0.145 | -0.145 | -0.145 | -0.145 | -1.333 | -1.333 | -1.333 | -1.333 | -2.125 | -2.125 | -2.125 | -2.125 | -2.147 | -2.147 | -2.147 | -2.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | -0.156 | -0.156 | -0.156 | -0.667 | -0.667 | -0.667 | -0.667 | 6.143 | 6.143 | 6.143 | 6.143 |
Income Before Tax
| -44.161 | -2.773 | -2.389 | -37.122 | -21.042 | -5.514 | -8.793 | -111.874 | -54.651 | -75.22 | -37.695 | -60.776 | -31.845 | -25.524 | -12.871 | -57.713 | -30.876 | -11.197 | -6.57 | -6.239 | -1.814 | 21.704 | 21.704 | 0.814 | 0.814 | 17.466 | 17.466 | 14.972 | 14.972 | 17.18 | 17.18 | 5.013 | 5.013 | 20.556 | 5.89 | 22.247 | 22.247 | 50.809 | 50.809 | 18.628 | 18.628 | 47.741 | 47.741 | 14.432 | 14.432 | 37.763 | 37.763 | 33.946 | 33.946 | 33.946 | 34.619 | 34.619 | 34.619 | 34.619 | 61.431 | 61.431 | 61.431 | 61.431 | 27.621 | 27.621 | 27.621 | 27.621 | -38.065 | -38.065 | -38.065 | -38.065 | 45.518 | 45.518 | 45.518 | 45.518 | 47.594 | 47.594 | 47.594 | 47.594 | 53.473 | 53.473 | 53.473 | 53.473 | 4.123 | 4.123 | 4.123 | 4.123 | 9.131 | 9.131 | 9.131 | 9.131 | 50.888 | 50.888 | 50.888 | 50.888 |
Income Before Tax Ratio
| -0.116 | -0.006 | -0.011 | -0.096 | -0.108 | -0.012 | -0.039 | -0.305 | -0.298 | -0.166 | -0.167 | -0.159 | -0.167 | -0.06 | -0.06 | -0.144 | -0.154 | -0.018 | -0.021 | -0.01 | -0.006 | 0.059 | 0.059 | 0.002 | 0.002 | 0.045 | 0.045 | 0.041 | 0.041 | 0.042 | 0.042 | 0.013 | 0.013 | 0.044 | 0.012 | 0.048 | 0.048 | 0.099 | 0.099 | 0.039 | 0.039 | 0.09 | 0.09 | 0.03 | 0.03 | 0.065 | 0.065 | 0.061 | 0.061 | 0.061 | 0.058 | 0.058 | 0.058 | 0.058 | 0.084 | 0.084 | 0.084 | 0.084 | 0.043 | 0.043 | 0.043 | 0.043 | -0.063 | -0.063 | -0.063 | -0.063 | 0.081 | 0.081 | 0.081 | 0.081 | 0.096 | 0.096 | 0.096 | 0.096 | 0.117 | 0.117 | 0.117 | 0.117 | 0.011 | 0.011 | 0.011 | 0.011 | 0.031 | 0.031 | 0.031 | 0.031 | 0.186 | 0.186 | 0.186 | 0.186 |
Income Tax Expense
| -0.012 | 1.613 | 0.807 | 0.591 | 0.296 | 11.877 | 5.939 | 0.019 | 0.01 | 1.236 | 0.618 | -0.502 | 0.251 | -6.13 | 3.065 | -0.455 | 0.228 | 1.849 | 0.925 | 4.06 | 2.03 | 9.821 | 9.821 | 0.575 | 0.575 | 7.019 | 7.019 | 4.744 | 4.744 | 2.296 | 2.296 | 2.985 | 2.985 | 8.901 | 8.901 | 5.898 | 5.898 | 8.904 | 8.904 | 3.45 | 3.45 | 7.456 | 7.456 | 1.984 | 1.984 | 2.923 | 2.923 | 3.917 | 3.917 | 3.917 | -0.038 | -0.038 | -0.038 | -0.038 | 2.121 | 2.121 | 2.121 | 2.121 | -1.014 | -1.014 | -1.014 | -1.014 | -2.562 | -2.562 | -2.562 | -2.562 | 5.614 | 5.614 | 5.614 | 5.614 | 3.058 | 3.058 | 3.058 | 3.058 | -1.721 | -1.721 | -1.721 | -1.721 | 3.104 | 3.104 | 3.104 | 3.104 | 6.705 | 6.705 | 6.705 | 6.705 | 6.053 | 6.053 | 6.053 | 6.053 |
Net Income
| -46.804 | -6.39 | -3.195 | -42.675 | -21.338 | -29.463 | -14.732 | -109.321 | -54.661 | -76.625 | -38.313 | -63.187 | -31.594 | -19.612 | -9.806 | -61.297 | -30.649 | -14.989 | -7.495 | -7.687 | -3.844 | 11.883 | 11.883 | 0.239 | 0.239 | 10.447 | 10.447 | 10.228 | 10.228 | 14.884 | 14.884 | 2.027 | 2.027 | 29.457 | 14.791 | 16.349 | 16.349 | 41.916 | 41.916 | 15.168 | 15.168 | 40.314 | 40.314 | 12.518 | 12.518 | 34.885 | 34.885 | 30.029 | 30.029 | 30.029 | 34.657 | 34.657 | 34.657 | 34.657 | 59.31 | 59.31 | 59.31 | 59.31 | 28.634 | 28.634 | 28.634 | 28.634 | -35.504 | -35.504 | -35.504 | -35.504 | 39.904 | 39.904 | 39.904 | 39.904 | 44.536 | 44.536 | 44.536 | 44.536 | 55.193 | 55.193 | 55.193 | 55.193 | 1.019 | 1.019 | 1.019 | 1.019 | 2.425 | 2.425 | 2.425 | 2.425 | 44.835 | 44.835 | 44.835 | 44.835 |
Net Income Ratio
| -0.123 | -0.015 | -0.015 | -0.11 | -0.11 | -0.066 | -0.066 | -0.298 | -0.298 | -0.169 | -0.169 | -0.165 | -0.165 | -0.046 | -0.046 | -0.153 | -0.153 | -0.024 | -0.024 | -0.012 | -0.012 | 0.032 | 0.032 | 0.001 | 0.001 | 0.027 | 0.027 | 0.028 | 0.028 | 0.037 | 0.037 | 0.005 | 0.005 | 0.063 | 0.031 | 0.036 | 0.036 | 0.082 | 0.082 | 0.031 | 0.031 | 0.076 | 0.076 | 0.026 | 0.026 | 0.06 | 0.06 | 0.054 | 0.054 | 0.054 | 0.058 | 0.058 | 0.058 | 0.058 | 0.082 | 0.082 | 0.082 | 0.082 | 0.044 | 0.044 | 0.044 | 0.044 | -0.058 | -0.058 | -0.058 | -0.058 | 0.071 | 0.071 | 0.071 | 0.071 | 0.09 | 0.09 | 0.09 | 0.09 | 0.121 | 0.121 | 0.121 | 0.121 | 0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.008 | 0.008 | 0.008 | 0.164 | 0.164 | 0.164 | 0.164 |
EPS
| -0.053 | -0.007 | -0.004 | -0.049 | -0.024 | -0.034 | -0.017 | -0.12 | -0.062 | -0.087 | -0.044 | -0.072 | -0.036 | -0.022 | -0.011 | -0.07 | -0.035 | -0.017 | -0.009 | -0.009 | -0.004 | 0.014 | 0.014 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.017 | 0.017 | 0.002 | 0.002 | 0.034 | 0.017 | 0.019 | 0.019 | 0.05 | 0.05 | 0.018 | 0.018 | 0.048 | 0.048 | 0.015 | 0.015 | 0.041 | 0.041 | 0.036 | 0.036 | 0.036 | 0.04 | 0.04 | 0.04 | 0.04 | 0.069 | 0.069 | 0.069 | 0.069 | 0.034 | 0.034 | 0.034 | 0.034 | -0.042 | -0.042 | -0.042 | -0.042 | 0.046 | 0.046 | 0.046 | 0.046 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.058 | 0.058 | 0.058 | 0.058 |
EPS Diluted
| -0.053 | -0.007 | -0.004 | -0.049 | -0.024 | -0.034 | -0.017 | -0.12 | -0.062 | -0.087 | -0.044 | -0.072 | -0.036 | -0.022 | -0.011 | -0.07 | -0.035 | -0.017 | -0.009 | -0.009 | -0.004 | 0.014 | 0.014 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.017 | 0.017 | 0.002 | 0.002 | 0.034 | 0.017 | 0.019 | 0.019 | 0.05 | 0.05 | 0.018 | 0.018 | 0.048 | 0.048 | 0.015 | 0.015 | 0.041 | 0.041 | 0.035 | 0.035 | 0.035 | 0.039 | 0.039 | 0.039 | 0.039 | 0.067 | 0.067 | 0.067 | 0.067 | 0.034 | 0.034 | 0.034 | 0.034 | -0.042 | -0.042 | -0.042 | -0.042 | 0.045 | 0.045 | 0.045 | 0.045 | 0.049 | 0.049 | 0.049 | 0.049 | 0.06 | 0.06 | 0.06 | 0.06 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.034 | 0.034 | 0.034 | 0.034 |
EBITDA
| -20.367 | 12.1 | -8.272 | -23.618 | -17.439 | 6.438 | -3.508 | -85.914 | -47.265 | -46.05 | -27.516 | -19.569 | -15.302 | 1.778 | -8.329 | -18.682 | -17.085 | 66.83 | 13.86 | 30.142 | 12.55 | 31.607 | 31.607 | 19.305 | 19.305 | 32.197 | 32.197 | 21.503 | 21.503 | 31.58 | 31.58 | 20.143 | 20.143 | 50.16 | 34.481 | 37.235 | 37.235 | 53.94 | 53.94 | 37.584 | 37.584 | 48.084 | 48.084 | 34.48 | 34.48 | 47.871 | 47.871 | 54.936 | 54.936 | 54.936 | 55.137 | 55.137 | 55.137 | 55.137 | 81.931 | 81.931 | 81.931 | 81.931 | 49.989 | 49.989 | 49.989 | 49.989 | -8.701 | -8.701 | -8.701 | -8.701 | 58.695 | 58.695 | 58.695 | 58.695 | 56.91 | 56.91 | 56.91 | 56.91 | 63.916 | 63.916 | 63.916 | 63.916 | 15.414 | 15.414 | 15.414 | 15.414 | 19.513 | 19.513 | 19.513 | 19.513 | 54.534 | 54.534 | 54.534 | 54.534 |
EBITDA Ratio
| -0.054 | 0.028 | -0.038 | -0.061 | -0.09 | 0.014 | -0.016 | -0.234 | -0.258 | -0.102 | -0.122 | -0.051 | -0.08 | 0.004 | -0.039 | -0.047 | -0.085 | 0.106 | 0.044 | 0.048 | 0.04 | 0.086 | 0.086 | 0.055 | 0.055 | 0.083 | 0.083 | 0.059 | 0.059 | 0.078 | 0.078 | 0.05 | 0.05 | 0.107 | 0.073 | 0.081 | 0.081 | 0.105 | 0.105 | 0.078 | 0.078 | 0.091 | 0.091 | 0.071 | 0.071 | 0.083 | 0.083 | 0.099 | 0.099 | 0.099 | 0.092 | 0.092 | 0.092 | 0.092 | 0.113 | 0.113 | 0.113 | 0.113 | 0.078 | 0.078 | 0.078 | 0.078 | -0.014 | -0.014 | -0.014 | -0.014 | 0.104 | 0.104 | 0.104 | 0.104 | 0.115 | 0.115 | 0.115 | 0.115 | 0.14 | 0.14 | 0.14 | 0.14 | 0.043 | 0.043 | 0.043 | 0.043 | 0.066 | 0.066 | 0.066 | 0.066 | 0.199 | 0.199 | 0.199 | 0.199 |