Sing Tao News Corporation Limited
HKEX:1105.HK
0.199 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 524.258 | 472.454 | 526.947 | 499.982 | 479.84 | 527.627 | 517.317 | 668.835 | 844.164 | 826.095 | 685.96 | 611.783 | 540.008 | 566.006 | 409.327 | 431.4 | 397.386 | 323.146 | 238.099 | 437.899 | 496.761 | 759.005 |
Short Term Investments
| 1.923 | 1.846 | 2.038 | 153.149 | 76.439 | 85.129 | 99.735 | 91.573 | 52.619 | 5.941 | 57.854 | 68.423 | 48.314 | 58.654 | 41.296 | 41.728 | 7.242 | 635.622 | 571.421 | 117.911 | 60.735 | 22.344 |
Cash and Short Term Investments
| 526.181 | 474.3 | 528.985 | 653.131 | 556.279 | 612.756 | 617.052 | 760.408 | 896.783 | 832.036 | 743.814 | 680.206 | 588.322 | 624.66 | 450.623 | 473.128 | 404.628 | 958.768 | 809.52 | 555.81 | 557.496 | 781.349 |
Net Receivables
| 191.39 | 192.016 | 184.768 | 200.594 | 290.786 | 370.162 | 415.495 | 435.738 | 465.579 | 492.87 | 529.647 | 531.014 | 603.494 | 571.343 | 554.686 | 468.841 | 406.093 | 364.56 | 313.361 | 243.953 | 220.906 | 171.212 |
Inventory
| 23.753 | 37.065 | 37.91 | 18.127 | 35.574 | 59.475 | 55.66 | 44.268 | 49.663 | 77.886 | 84.547 | 95.039 | 97.995 | 107.256 | 65.782 | 99.65 | 88.903 | 80.374 | 117.665 | 57.051 | 37.261 | 27.369 |
Other Current Assets
| 33.839 | 62.362 | 36.824 | 28.408 | 35.335 | 404.468 | 460.073 | 481.54 | 513.147 | 534.566 | 586.095 | 588.798 | 11.804 | 1.202 | 1.426 | 17.725 | 596.922 | 83.407 | 122.848 | 92.355 | 101.719 | 76.925 |
Total Current Assets
| 775.163 | 765.743 | 788.487 | 900.26 | 917.974 | 1,076.699 | 1,132.785 | 1,286.216 | 1,459.593 | 1,444.488 | 1,414.456 | 1,364.043 | 1,301.615 | 1,304.461 | 1,072.517 | 1,059.344 | 1,496.546 | 1,487.109 | 1,363.394 | 949.169 | 917.382 | 1,056.855 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,084.359 | 1,125.825 | 1,123.727 | 1,168.046 | 1,186.554 | 1,256.862 | 1,271.59 | 994.103 | 813.063 | 818.514 | 805.532 | 760.946 | 760.839 | 678.692 | 744.991 | 698.201 | 713.613 | 306.495 | 253.41 | 391.548 | 361.185 | 385.134 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.857 | 0.857 | 0.857 | 0.857 | 0.857 | 7.099 | 0.857 | 0.857 | 0 | 0 | -124.592 | -127.683 | -136.649 |
Intangible Assets
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.109 | 0.12 | 8.336 | 9.461 | 10.586 | 11.712 | 12.837 | 13.963 | 15.088 | 16.214 | 17.725 | 18.24 | 19.854 | 20.47 | 15.15 |
Goodwill and Intangible Assets
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.109 | 0.12 | 9.193 | 10.318 | 11.443 | 12.569 | 13.694 | 21.062 | 15.945 | 17.071 | 17.725 | 18.24 | -104.738 | -107.213 | -121.499 |
Long Term Investments
| 142.363 | 48.165 | 104.953 | -46.852 | 11.492 | 0.83 | -9.962 | -1.426 | 26.388 | 111.206 | 83.131 | 104.39 | 198.561 | 244.337 | 173.863 | 127.956 | 39.268 | -356.184 | -294.888 | 221.104 | 327.087 | 234.336 |
Tax Assets
| 4.571 | 4.571 | 4.571 | 3.006 | 3.179 | 3.9 | 13.644 | 16.065 | 16.976 | 15.013 | 14.889 | 11.494 | 13.027 | 11.84 | 11.56 | 7.301 | 7.932 | 6.63 | 4.171 | 4.285 | 11.206 | 7.077 |
Other Non-Current Assets
| 4.653 | 110.239 | 132.193 | 277.147 | 271.464 | 216.608 | 204.992 | 191.451 | 144.261 | 105.977 | 134.606 | 171.875 | 114.061 | 95.9 | 111.538 | 188.905 | 265.913 | 661.564 | 576.789 | 136.31 | 60.735 | 22.344 |
Total Non-Current Assets
| 1,236.046 | 1,288.9 | 1,365.544 | 1,401.447 | 1,472.789 | 1,478.3 | 1,480.364 | 1,200.302 | 1,000.808 | 1,059.903 | 1,048.476 | 1,060.148 | 1,099.057 | 1,044.463 | 1,063.014 | 1,038.308 | 1,043.797 | 636.23 | 557.722 | 648.509 | 653 | 527.392 |
Total Assets
| 2,011.209 | 2,054.643 | 2,154.031 | 2,301.707 | 2,390.763 | 2,554.999 | 2,613.149 | 2,486.518 | 2,460.401 | 2,504.391 | 2,462.932 | 2,424.191 | 2,400.672 | 2,348.924 | 2,135.531 | 2,097.652 | 2,540.343 | 2,123.339 | 1,921.116 | 1,597.678 | 1,570.382 | 1,584.247 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 29.306 | 29.185 | 42.035 | 33.42 | 37.579 | 86.66 | 66.583 | 57.603 | 68.777 | 92.641 | 101.335 | 112.794 | 134.92 | 140.009 | 119.21 | 110.33 | 402.138 | 499.454 | 422.006 | 432.574 | 313.251 | 270.774 |
Short Term Debt
| 10.395 | 16.214 | 7.613 | 21.883 | 29.328 | 0 | 0 | 0.315 | 0.324 | 0.971 | 0.913 | 0.862 | 1.121 | 1.67 | 31.565 | 71.223 | 109.41 | 29.441 | 14.656 | 9.713 | 9.62 | 9.675 |
Tax Payables
| 0.29 | 0.282 | 0.221 | 0.169 | 1.577 | 13.299 | 19.891 | 3.082 | 3.138 | 56.152 | 55.464 | 55.617 | 62.471 | 76.304 | 84.022 | 80.393 | 84.718 | 0.387 | 5.123 | 0 | 0.318 | 0 |
Deferred Revenue
| 0.29 | 11.449 | 18.398 | 47.564 | 147.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.718 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 123.429 | 119.117 | 126.42 | 100.42 | 37.224 | 214.5 | 291.278 | 244.016 | 225.559 | 290.622 | 305.579 | 308.03 | 312.528 | 314.548 | 291.882 | 341.083 | 221.346 | 0.387 | 5.123 | 0 | 0.318 | 4.917 |
Total Current Liabilities
| 163.42 | 175.965 | 194.466 | 203.287 | 251.512 | 301.16 | 357.861 | 301.934 | 294.66 | 384.234 | 407.827 | 421.686 | 448.569 | 456.227 | 442.657 | 522.636 | 817.612 | 529.282 | 441.785 | 442.287 | 323.189 | 285.366 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 13.09 | 23.491 | 5.243 | 6.803 | 15.715 | 0 | 0 | 0.002 | 0.317 | 2.325 | 2.918 | 3.13 | 2.683 | 5.563 | 5.723 | 2.231 | 0 | 3.492 | 1.053 | 1.29 | 110.969 | 110.549 |
Deferred Revenue Non-Current
| -133.831 | -127.401 | -113.07 | -113.39 | -120.188 | 0 | 0 | -42.603 | -24.959 | -61.85 | -55.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.225 |
Deferred Tax Liabilities Non-Current
| 133.831 | 127.401 | 113.07 | 113.39 | 120.188 | 117.543 | 113.756 | 100.519 | 93.743 | 61.85 | 55.291 | 48.302 | 40.885 | 37.639 | 36.554 | 45.234 | 48.034 | 20.452 | 18.369 | 36.189 | 38.699 | 36.547 |
Other Non-Current Liabilities
| 133.831 | 127.401 | 113.07 | 113.39 | 120.188 | 0 | 0 | 53.403 | 35.759 | 61.85 | 55.291 | 0 | 0 | 0 | 0 | 0 | 3.438 | 7.438 | 5.821 | 4.694 | 4.285 | 2.673 |
Total Non-Current Liabilities
| 146.921 | 150.892 | 118.313 | 120.193 | 135.903 | 117.543 | 113.756 | 111.321 | 104.86 | 64.175 | 58.209 | 51.432 | 43.568 | 43.202 | 42.277 | 47.465 | 51.472 | 31.382 | 25.243 | 42.173 | 153.953 | 165.994 |
Total Liabilities
| 310.341 | 326.857 | 312.779 | 323.48 | 387.415 | 418.703 | 471.617 | 413.255 | 399.52 | 448.409 | 466.036 | 473.118 | 492.137 | 499.429 | 484.934 | 570.101 | 869.084 | 560.664 | 467.028 | 484.46 | 477.142 | 451.36 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 176.109 | 176.109 | 176.109 | 176.109 | 175.325 | 173.222 | 173.222 | 173.222 | 173.072 | 167.809 | 167.546 | 167.466 | 173.806 | 174.023 | 169.168 | 169.168 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 719.87 | 766.133 | 872.415 | 1,017.566 | 1,098.299 | 1,254.971 | 1,309.138 | 1,336.811 | 1,354.932 | 1,290.602 | 1,226.778 | 1,171.38 | 1,108.256 | 1,050.602 | 0 | 0 | 0 | 0 | 26.611 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,524.759 | 334.132 | 341.316 | 333.14 | 283.173 | -298.679 | -474.427 | -707.025 | -668.984 | -628.464 | -577.7 | -526.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -719.87 | 451.412 | 451.412 | 451.412 | 446.551 | 1,006.782 | 1,133.599 | 1,270.255 | 1,201.861 | 1,226.035 | 1,180.272 | 1,138.307 | 626.163 | 624.519 | 1,449.265 | 1,271.933 | 1,671.259 | 1,562.675 | 1,427.477 | 1,113.218 | 1,092.615 | 1,124.177 |
Total Shareholders Equity
| 1,700.868 | 1,727.786 | 1,841.252 | 1,978.227 | 2,003.348 | 2,136.296 | 2,141.532 | 2,073.263 | 2,060.881 | 2,055.982 | 1,996.896 | 1,950.877 | 1,908.225 | 1,849.144 | 1,618.433 | 1,441.101 | 1,671.259 | 1,562.675 | 1,454.088 | 1,113.218 | 1,092.615 | 1,124.177 |
Total Equity
| 1,700.868 | 1,727.786 | 1,841.252 | 1,978.227 | 2,003.348 | 2,136.296 | 2,141.532 | 2,073.263 | 2,060.881 | 2,055.982 | 1,996.896 | 1,951.073 | 1,908.535 | 1,849.495 | 1,650.597 | 1,484.326 | 1,671.259 | 1,562.675 | 1,454.088 | 1,113.218 | 1,093.24 | 1,132.887 |
Total Liabilities & Shareholders Equity
| 2,011.209 | 2,054.643 | 2,154.031 | 2,301.707 | 2,390.763 | 2,554.999 | 2,613.149 | 2,486.518 | 2,460.401 | 2,504.391 | 2,462.932 | 2,424.191 | 2,400.672 | 2,348.924 | 2,135.531 | 2,097.652 | 2,540.343 | 2,123.339 | 1,921.116 | 1,597.678 | 1,570.382 | 1,584.247 |